601 W Archer Ave · Peoria, IL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $804 – $1,492
Heat risk 3/10 · Minor
- Hot days now (above 105°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 1.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +7.1/15.0
- Livability +3.7/5.0
- Rent growth +3.1/5.0
- Condition / age +2.5/5.0
- Schools +1.1/10.0
- Appreciation +0.0/10.0
$37,500
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
RARE 30-PROPERTY PORTFOLIO! Instantly scale your real estate holdings with this incredible 30-property package. This portfolio is a prime value-add opportunity with massive upward income potential. Current rented properties provide income while you rehab the others. Don’t miss out on this amazing opportunity.
Key facts
- 3,920 sq ft lot
- 3 garage spots
- Built 1954
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $38k.
Deal economics
- At list price, monthly cash flow is $482 ($6k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($982 rent vs $38k).
- Recommended offer: $33k (12.0% below list) — sets the bar for market timing.
- Cap rate 21.7% vs local median 5.6% in Peoria — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 73/100 on livability (#270 in IL) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: employment D+, schools F, crime F.
- Peoria SD 150 (urban): math 11% / reading 14% proficiency, ranked #554 of 620 in IL (top 89%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 70% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising (+2.3%/yr); 180 active listings in the ZIP; 21 comparable units currently listed for rent nearby; rentals at typical pace (median 21d on market — plan ~3-4 weeks tenant-placement turnaround); 48% of comp listings sitting > 30 days — soft ceiling on asking rent; 73 units permitted in Peoria County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $259 of loan paydown is wiped out by about $1k of value loss. Plan a longer hold.
- Peoria County population projected at -11% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (-3.0% appreciation + 2.3% rent growth), your $10k cash investment doubles in ~3 years — after that, you're playing with house money.
Negotiation context
- It's been on market 221 days — a 12% lower offer ($33k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts since 24y ago; this cycle's ask has dropped $2k (6%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: property tax is 2.6% of price; built in 1954 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 221 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1954 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 2.62% ✓
- Cap rate
- 21.71%
- Cash-on-cash
- 55.07%
- DSCR
- 3.45
- GRM
- 3.2
CMA / ARV
- ARV (median comp)
- $37,146
- List price
- $37,500
- Delta
- 0.95%
- Verdict
- FAIR
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 2332 N Ellis St | 0.04mi | 2/1.0 | 840 (-3%) | 2mo | $24,000 | $29 | 92 |
| 2318 N Flora Ave | 0.09mi | 2/1.0 | 768 (-11%) | 2mo | $90,000 | $117 | 75 |
| 1214 W Brons Ave | 0.50mi | 2/1.0 | 864 (0%) | 2mo | $34,900 | $40 | 75 |
| 1131 W Nowland Ave | 0.45mi | 1/1.0 (-1) | 880 (+2%) | 0mo | $53,500 | $61 | 71 |
| 1126 W Gilbert Ave | 0.61mi | 2/1.0 | 878 (+2%) | 2mo | $89,900 | $102 | 67 |
| 1017 W Gilbert Ave | 0.55mi | 2/1.0 | 816 (-6%) | 2mo | $20,000 | $25 | 64 |
| 617 W Hanssler Pl | 0.29mi | 3/1.0 (+1) | 952 (+10%) | 2mo | $65,000 | $68 | 63 |
| 1126 Thrush Ave | 0.46mi | 2/1.0 | 952 (+10%) | 1mo | $62,500 | $66 | 61 |
| 929 W Brons Ave | 0.34mi | 2/1.0 | 736 (-15%) | 2mo | $44,900 | $61 | 58 |
| 804 W Maywood Ave | 0.47mi | 3/1.0 (+1) | 973 (+13%) | 1mo | $134,000 | $138 | 51 |
| 3120 N Linnhill Ct | 0.74mi | 2/1.0 | 962 (+11%) | 0mo | $139,900 | $145 | 46 |
| 112 E Gift Ave | 0.55mi | 3/2.0 (+1) | 971 (+12%) | 2mo | $90,000 | $93 | 43 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 2.3% rent growth · sell at horizon
- IRR
- 52.5%
- Equity multiple
- 3.28×
- Total profit
- $23,961
- Equity at exit
- $5,591
- IRR
- 57.5%
- Equity multiple
- 6.50×
- Total profit
- $57,749
- Equity at exit
- $3,242
Cash invested: $10,500 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 43 Moderately Tenant-Leaning
- State Illinois
- 43 Moderately Tenant-Leaning · D+7
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 61604
- Home prices YoY
- -24.6%
- Rents YoY
- 2.3%
- Active inventory
- 180
- Price-to-rent
- 3.2×
Monthly cashflow live
- Estimated rent
- $982 high interval (Pro) →
- Mortgage (P&I)
- −$197
- Tax from tax record
- −$82 /mo · $984/yr
- Insurance
- −$16
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$206
- Net cashflow
- $482
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $9,375
- Closing costs
- $1,125
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 21 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 2207 N Ellis St Peoria, IL | 2.0 | 1.0 | 864 | $999 | $1.16 | 13d | 1 | 0.11mi |
| 812 W Macqueen Ave Peoria, IL | 2.0 | 1.0 | 822 | $795 | $0.97 | 43d | 1 | 0.15mi |
| 905 W Thrush Ave Peoria, IL | 2.0 | 1.0 | 750 | $950 | $1.27 | 20d | 1 | 0.22mi |
| 903 W Brons Ave Peoria, IL | 3.0 | 1.0 | 971 | $995 | $1.02 | 43d | 1 | 0.24mi |
| 2214 N Linsley St Peoria, IL | 2.0 | 1.0 | 575 | $550 | $0.96 | 43d | 1 | 0.36mi |
| 2023 N Underhill St Peoria, IL | 3.0 | 1.0 | 1050 | $1,200 | $1.14 | 13d | 1 | 0.51mi |
| 1703 N Valley Ave Peoria, IL | 2.0 | 1.0 | 676 | $1,200 | $1.78 | 13d | 1 | 0.69mi |
| 3108 N Parish Ave Peoria, IL | 3.0 | 1.5 | 967 | $1,750 | $1.81 | 43d | 1 | 0.73mi |
| 1505 N Peoria Ave Peoria, IL | 1.0 | 1.0 | 525 | $1,006 | $1.92 | 13d | 4 | 0.92mi |
| 511 W Elizabeth St Unit A Peoria, IL | 1.0 | 1.0 | 850 | $800 | $0.94 | 43d | 1 | 0.95mi |
| 737 E Gift Ave Unit 737 Peoria, IL | 2.0 | 1.0 | 800 | $1,125 | $1.41 | 43d | 1 | 1.00mi |
| 416 W Main St Unit A Peoria, IL | 2.0 | 1.0 | 1050 | $950 | $0.90 | 43d | 1 | 1.15mi |
| 901 NE Glen Oak Ave Unit 2 Peoria, IL | 3.0 | 1.0 | 1120 | $1,200 | $1.07 | 20d | 1 | 1.16mi |
| 911 N Sheridan Rd Unit A4 Peoria, IL | 2.0 | 1.0 | 825 | $850 | $1.03 | 43d | 1 | 1.22mi |
| 911 N Sheridan Rd Unit a1 Peoria, IL | 2.0 | 1.0 | 825 | $850 | $1.03 | 13d | 1 | 1.22mi |
| 905 N Sheridan Rd Unit F Peoria, IL | 1.0 | 1.0 | 650 | $900 | $1.38 | 43d | 1 | 1.23mi |
| 2121 N Prospect Rd Peoria, IL | 3.0 | 1.0 | 946 | $802 | $0.85 | 13d | 1 | 1.35mi |
| W Crestwood Dr Peoria, IL | 1.0–2.0 | 1.0 | 800 | $975 | $1.22 | 13d | 4 | 1.35mi |
| 811 W Purtscher Dr Peoria, IL | 3.0 | 1.0 | 864 | $1,100 | $1.27 | 43d | 1 | 1.42mi |
| 4020 N Bryer Pl Peoria, IL | 2.0 | 1.0 | 720 | $1,250 | $1.74 | 20d | 1 | 1.47mi |
| 2610 N Renwood Ave Peoria, IL | 2.0 | 1.0 | 904 | $1,300 | $1.44 | 13d | 1 | 1.48mi |
Listing history 21 events
-
2026-06-15days on market $37,500 Active 221 DOM
-
2026-06-14days on market $37,500 Active 219 DOM
-
2026-06-13days on market $37,500 Active 218 DOM
-
2026-06-10days on market $37,500 Active 216 DOM
-
2026-06-09days on market $37,500 Active 215 DOM
-
2026-06-08days on market $37,500 Active 214 DOM
-
2026-06-07days on market $37,500 Active 213 DOM
-
2026-06-03days on market $37,500 Active 209 DOM
-
2026-06-02days on market $37,500 Active 208 DOM
-
2026-06-01days on market $37,500 Active 207 DOM
-
2026-05-31days on market $37,500 Active 206 DOM
-
2026-05-30days on market $37,500 Active 205 DOM
-
2026-03-23price $37,500 327-char remark
Show marketing remark (327 chars)
RARE 30-PROPERTY PORTFOLIO! Instantly scale your real estate holdings with this incredible 30-property package. This portfolio is a prime value-add opportunity with massive upward income potential. Current rented properties provide income while you rehab the others. Don’t miss out on this amazing opportunity.
-
2025-11-06$40,000 Active 327-char remark
Show marketing remark (327 chars)
RARE 30-PROPERTY PORTFOLIO! Instantly scale your real estate holdings with this incredible 30-property package. This portfolio is a prime value-add opportunity with massive upward income potential. Current rented properties provide income while you rehab the others. Don’t miss out on this amazing opportunity.
-
2021-08-06historical
-
2011-08-02soldstatus $491,000
-
2010-09-09soldstatus $12,000
-
2010-06-08$39,000
-
2002-10-23soldstatus $37,000
-
2002-10-22soldstatus $37,000
-
2002-07-19$46,500
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast IL · Partial reset (capped growth)
- Current annual tax
- $984 · $82/mo
- Projected year-2 tax
- $984 · $82/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥105°F today · 18 d/yr by 30 yrs out
- Wind 2/10 Low 100% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 1 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $11,789
- − Mortgage interest
- −$2,101
- − Property taxes
- −$984
- − Insurance
- −$188
- − Repairs & maintenance
- −$943
- − Management
- −$943
- − Depreciation
- −$1,091
- Taxable income
- $5,540
- Est. tax owed @ 24.0%
- −$1,330
- After-tax cash flow
- $4,452/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Peoria SD 150
- NCES district ID
- 1731230
- Math proficiency
- 11% ▼ -5.00%
- Reading proficiency
- 14% ▼ -4.00%
- Median HH income
- $41,951
- Composite
- 10.92/100
- National rank
- #9751
- State rank
- #554 of 620 in IL
Livability — Peoria
- Score
- 73/100
- State rank
- #270
- US rank
- #5096
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Peoria, IL
- County
- Peoria County · 120,495 people
- City population
- 114,670
- Metro
- Peoria, IL
- Population (ZIP)
- 28,313
- Household income
- $52,414
- Rent vs Own
- Severe rent burden
- 815.0
Population outlook (Peoria County) Hauer SSP2
- Today (2025)
- 183,007 people
- By 2030
- 179,643 · -1.8%
- By 2040
- 171,782 · -6.1%
- By 2050
- 163,508 · -10.7%
- By 2075
- 140,178 · -23.4%
- By 2100
- 114,493 · -37.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.61)
- Race & ethnicity
- White 55% Black 29% Two or more races 10% Hispanic / Latino 7% Asian 2%
- Hispanic origin (detail)
- Mexican 5%
- Common ancestry
- Italian 2% Slovak 1% Iranian 1%
- Foreign-born
- 6% · Canada, China
- Languages at home
- 92% English-only · Spanish 4% Chinese 1% French/Haitian/Cajun 1%
Political lean MEDSL · Peoria
- 2024 margin
- Toss-up / Even · D 51.5% · R 46.9% · Other 1.6%
- 2008→2024 swing
- -9.2pp toward R · 2008: 13.9pp · 2024: 4.7pp
- All cycles
- 2024: D+4.7 2020: D+6.3 2016: D+2.8 2012: D+4.4 2008: D+13.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -54.15%
- Current HPI
- 165.8838
- Rent YoY
- ▲ 2.30%
- Metro
- Peoria, IL
- State GDP YoY
- ▲ 1.59%
- F500 in state
- 60
Industry mix (Fortune 500 HQ in IL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 4 | $201B |
|
||
| Consumer Goods | 4 | $87B |
|
||
| Industrial Machinery | 3 | $64B |
|
||
| Healthcare | 2 | $55B |
|
||
| Retail / Pharmacy | 1 | $148B |
|
||
| Agriculture / Food | 1 | $86B |
|
||
Price history
-19.4% since first listed9 events — show timeline
- 2026-03-23 Price Changed $37,500 RMLSA as Distributed by MLS Grid
- 2025-11-06 Listed $40,000 RMLSA as Distributed by MLS Grid
- 2021-08-06 Listing Removed — RMLSA as Distributed by MLS Grid
- 2011-08-02 Sold (Public Records) $491,000 Public Records
- 2010-09-09 Sold (MLS) $12,000 RMLSA as Distributed by MLS Grid
- 2010-06-08 Listed $39,000 RMLSA as Distributed by MLS Grid
- 2002-10-23 Sold (Public Records) $37,000 Public Records
- 2002-10-22 Sold (MLS) $37,000 RMLSA as Distributed by MLS Grid
- 2002-07-19 Listed $46,500 RMLSA as Distributed by MLS Grid
Property tax history
+2.9%/yrLatest (2024): $984 · +4.7% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…