9080 Bloomfield #231 · Cypress, CA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $659 – $1,223
Heat risk 5/10 · Moderate
- Hot days now (above 89°F)
- 7 days/yr
- Hot days in 30 yrs
- 24 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 5/10 · Moderate
- Unhealthy air days now
- 7 days/yr
- Unhealthy air days in 30 yrs
- 9 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- Schools +6.2/10.0
- Livability +3.7/5.0
- Rent growth +2.9/5.0
- Condition / age +2.5/5.0
- ARV discount +0.0/15.0
- Appreciation +0.0/10.0
$214,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
Brand New Home! This isn't just a manufactured home — it's a fresh start. Tucked into the desirable Lincoln Center all-age community, this move-in ready 3-bedroom, 2-bath home welcomes you with 1,200 sq. ft. of bright, open living space designed for comfort and everyday functionality. The open-concept layout connects the living, dining, and kitchen areas seamlessly. The kitchen features generous cabinetry, ample counter space, and a center island with additional seating and storage. Natural light fills the home throughout. The primary bedroom offers a spacious layout with an en suite bathroom, while two additional bedrooms provide flexibility for family, guests, or a home office. Inte
Key facts
- Large porch area
- Island kitchen
- Indoor laundry space
Tags
Property features AI
Finance
- Other: Double-wide body type; Built by Fleetwood; Approximately 23' x 56' mobile dimensions; Located on a private, maintained paved road; Lot has 0-1 unit/acre; Walk Score: 64; Seller-provided living area and year-built information
- Financial info: Land lease for the park: $2,600 monthly (park-provided amount); Rent includes pool
- HOA & community: Lincoln Center Mobile Home Park; Community dog park; Park requires manager approval
Exterior
- Parking: Covered parking
- Security: Carbon monoxide detector(s); Fire and smoke detection system
- Utilities: Standard electric service; Natural gas connected; District/public water; Public sewer / sewer connected; Telephone available in street; Cable available; Electricity connected
- Home design: Single-story mobile home (Fleetwood model); Direction faces south; Turnkey, updated/remodeled condition; Two access exits
- Construction: Drywall walls; Pillar/post/pier foundation with pier jacks; Mobile home remains on site
- Exterior features: Covered front porch; Awning; Covered patio; Vinyl fencing; Private fenced in-ground pool; Skirting with siding
Interior
- Kitchen: Formica counters; Kitchen open to family room; Kitchen island; Garbage disposal; Gas oven; Dishwasher; Water heater unit
- Bedrooms: Primary bedroom on main floor; All bedrooms on main floor; Main floor bedroom
- Flooring: Vinyl
- Bathrooms: 2 full bathrooms; Quartz counters in bath(s); Shower in tub
- Heating & cooling: Central cooling (gas); Central furnace heating
- Interior features: High ceilings (9+ feet); Ceiling fan; Recessed lighting; Open floor plan; Sliding glass door(s); Blinds; Carbon monoxide detector(s); Fire and smoke detection system
- Laundry & utility: Laundry inside; Gas and electric dryer hookup; Stackable washer/dryer capable
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath manufactured listed at $215k.
Deal economics
- At list price, monthly cash flow is $1k ($14k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($3k rent vs $215k).
- Recommended offer: $208k (3.0% below list) — sets the bar for market timing.
- Cap rate 12.7% vs local median 2.2% in Cypress — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 74/100 on livability (#141 in CA, #4,900 nationally) — a middle-class / working-renter tenant base. Strengths: employment A+, commute A; Watch: health & safety D, cost of living F.
- Cypress Elementary (suburban): math 67% / reading 69% proficiency, ranked #117 of 1,400 in CA (top 8%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Zoned schools: A. E. Arnold Elementary (math 24% / reading 24%, grade F, #973 of 1,571 statewide, top 73%, 635 students, 46% FRL) — zoned schools average 46% FRL vs 25% district-wide (21 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Zoned-school proficiency averages 24% at this address vs 68% district-wide (-44 pts) — the specific schools serving this property underperform the Cypress Elementary average; the district grade overstates school quality for this exact location.
- Market conditions: Rents rising (+1.7%/yr); 70 active listings in the ZIP; 32 comparable units currently listed for rent nearby; rentals leasing fast (median 8d on market — plan ~1-2 weeks tenant-placement turnaround); high-income renter base; 6,974 units permitted in Orange County in 2024 (3,839 in 5+ unit buildings).
- This rent runs 31% of the median local income ($130k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
- Orange County population projected at +14% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
- At projected returns (-3.0% appreciation + 1.7% rent growth), your $60k cash investment doubles in ~6 years — after that, you're playing with house money.
Negotiation context
- It's been on market 37 days — a 3% lower offer ($208k) is reasonable based on typical stale-listing flexibility.
- 4 sale attempts since 17y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Climate carrying-cost: extreme-heat days projected 7→24/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 37 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.55% ✓
- Cap rate
- 12.67%
- Cash-on-cash
- 22.78%
- DSCR
- 2.01
- GRM
- 5.4
CMA / ARV
- ARV (on-the-fly)
- $178,800
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 9080 Bloomfield Ave #209 | 0.00mi | 3/2.0 | 1,248 (+4%) | 3mo | $129,000 | $103 | 91 |
| 9080 Bloomfield Ave #230 | 0.00mi | 3/2.0 | 1,272 (+6%) | 1mo | $159,900 | $126 | 89 |
| 9080 Bloomfield Ave #193 | 0.00mi | 3/2.0 | 1,248 (+4%) | 10mo | $165,000 | $132 | 85 |
| 9080 Bloomfield Ave #122 | 0.00mi | 3/2.0 | 1,248 (+4%) | 10mo | $168,000 | $135 | 85 |
| 9080 Bloomfield Ave #77 | 0.09mi | 3/2.0 | 1,100 (-8%) | 4mo | $168,000 | $153 | 78 |
| 9080 Bloomfield Ave #135 | 0.00mi | 3/2.0 | 1,056 (-12%) | 4mo | $185,000 | $175 | 77 |
| 9080 Bloomfield Ave #79 | 0.12mi | 3/2.0 | 1,040 (-13%) | 1mo | $129,900 | $125 | 71 |
| 9080 Bloomfield Ave #22 | 0.00mi | 4/2.0 (+1) | 1,344 (+12%) | 10mo | $185,000 | $138 | 67 |
| 22221 S Bloomfield Ave #16 | 0.29mi | 2/2.0 (-1) | 1,080 (-10%) | 3mo | $180,000 | $167 | 62 |
| 22221 Bloomfield Ave #47 | 0.26mi | 2/2.0 (-1) | 1,344 (+12%) | 1mo | $275,000 | $205 | 62 |
| 22221 Bloomfield #11 | 0.26mi | 2/2.0 (-1) | 1,344 (+12%) | 3mo | $200,000 | $149 | 60 |
| 12550 Carson St #21 | 0.30mi | 3/2.0 | 1,056 (-12%) | 9mo | $186,500 | $177 | 58 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 1.69% rent growth · sell at horizon
- IRR
- 14.2%
- Equity multiple
- 1.56×
- Total profit
- $33,656
- Equity at exit
- $32,042
- IRR
- 22.0%
- Equity multiple
- 2.76×
- Total profit
- $105,901
- Equity at exit
- $18,581
Cash invested: $60,172 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 18 Strongly Tenant-Friendly
- State California
- 18 Strongly Tenant-Friendly · D+13
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 90630
- Rents YoY
- 1.7%
- Active inventory
- 70
- Price-to-rent
- 5.4×
Monthly cashflow live
- Estimated rent
- $3,326 high interval (Pro) →
- Mortgage (P&I)
- −$1,127
- Tax est. 1.5%
- −$269 /mo · $3,224/yr
- Insurance
- −$90
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$698
- Net cashflow
- $1,142
Break-even live
Sensitivity live
| Price | -10% $1,291 | -5% $1,217 | +0% $1,142 | +5% $1,068 | +10% $994 |
|---|---|---|---|---|---|
| Rent | -10% $880 | -5% $1,011 | +0% $1,142 | +5% $1,274 | +10% $1,405 |
| Rate | -1.0pp $1,251 | -0.5pp $1,197 | base $1,142 | +0.5pp $1,087 | +1.0pp $1,030 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $53,725
- Closing costs
- $6,447
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 32 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 4455 Casa Grande Cir Cypress, CA | 1.0–2.0 | 1.0–1.5 | 811 | $2,837 | $3.50 | 1d | 6 | 0.20mi |
| 4550 Lincoln Ave Cypress, CA | 1.0–2.0 | 1.0–2.0 | 860 | $3,225 | $3.75 | 1d | 3 | 0.36mi |
| 8381 E Blithedale St Long Beach, CA | 3.0 | 2.0 | 1314 | $3,600 | $2.74 | 2d | 1 | 0.50mi |
| 12750 Centralia St Lakewood, CA | 2.0 | 1.0–1.5 | 1056 | $3,350 | $3.17 | 4d | 2 | 0.52mi |
| 12750 Centralia St #43 Lakewood, CA | 2.0 | 1.5 | 1056 | $3,500 | $3.31 | 18d | 1 | 0.55mi |
| 22003 Belshire Ave #9 Hawaiian Gardens, CA | 2.0 | 2.0 | 1140 | $2,900 | $2.54 | 44d | 1 | 0.66mi |
| 4801 Merten Ave Cypress, CA | 3.0 | 2.0 | 1500 | $3,875 | $2.58 | 1d | 1 | 0.70mi |
| 4812 Grace Ave Unit C Cypress, CA | 2.0 | 2.0 | 900 | $2,395 | $2.66 | 13d | 1 | 0.80mi |
| 8120 E Turbo St Long Beach, CA | 3.0 | 1.5 | 1120 | $3,900 | $3.48 | 44d | 1 | 0.81mi |
| 8561 Belmont St Unit 7 Cypress, CA | 3.0 | 2.0 | 1320 | $4,145 | $3.14 | 10d | 1 | 0.85mi |
| 8561 Belmont St Unit 6 Cypress, CA | 3.0 | 2.5 | 1265 | $3,695 | $2.92 | 1d | 1 | 0.85mi |
| 12100 226th St Hawaiian Gardens, CA | 2.0 | 1.0 | 757 | $2,195 | $2.90 | 3d | 1 | 0.92mi |
| 20817 Ely Ave Lakewood, CA | 3.0 | 1.0 | 1102 | $3,550 | $3.22 | 2d | 1 | 0.98mi |
| 21526 Juan Ave Hawaiian Gardens, CA | 2.0 | 2.0 | 1200 | $3,000 | $2.50 | 25d | 1 | 0.99mi |
| 12050 226th St Hawaiian Gardens, CA | 3.0 | 2.0 | 1063 | $3,100 | $2.92 | 44d | 1 | 1.03mi |
| 12610 Vandemere St Lakewood, CA | 3.0 | 2.0 | 1056 | $8,250 | $7.81 | 1d | 1 | 1.05mi |
| 10403 Stratton Ct Cypress, CA | 4.0 | 2.5 | 1327 | $3,600 | $2.71 | 44d | 1 | 1.21mi |
| 5422 Bishop St Cypress, CA | 2.0 | 1.0 | 800 | $2,750 | $3.44 | 1d | 1 | 1.22mi |
| 12350 Del Amo Blvd Lakewood, CA | 1.0–3.0 | 1.0–2.0 | 866 | $3,173 | $3.66 | 3d | 27 | 1.24mi |
| 5475 Villa Way #34 Cypress, CA | 3.0 | 2.5 | 1374 | $3,600 | $2.62 | 3d | 1 | 1.24mi |
| 5477 Twin Lakes Dr Cypress, CA | 2.0 | 1.0 | 1156 | $2,495 | $2.16 | 1d | 1 | 1.25mi |
| 4002 Bryant Ct Cypress, CA | 3.0 | 1.5 | 1046 | $3,400 | $3.25 | 22d | 1 | 1.25mi |
| 10002 Saint Stephen Cir Cypress, CA | 3.0 | 1.5 | 1205 | $3,700 | $3.07 | 18d | 1 | 1.25mi |
| 8626 Watson St Unit 8650-E Cypress, CA | 2.0 | 1.0 | 900 | $2,350 | $2.61 | 10d | 1 | 1.29mi |
| 8626 Watson St Unit 8644 Cypress, CA | 2.0 | 1.0 | 900 | $2,450 | $2.72 | 1d | 1 | 1.29mi |
| 8791 Walker St Cypress, CA | 1.0–2.0 | 1.0 | 830 | $2,535 | $3.05 | 1d | 8 | 1.30mi |
| 12022 207th St Lakewood, CA | 3.0 | 2.0 | 1088 | $3,950 | $3.63 | 25d | 1 | 1.31mi |
| 12022 207th St Lakewood, CA | 3.0 | 2.0 | 1088 | $3,950 | $3.63 | 7d | 1 | 1.31mi |
| 20743 Elaine Ave Lakewood, CA | 2.0 | 1.0 | 740 | $2,650 | $3.58 | 7d | 1 | 1.32mi |
| 21525 Pioneer Blvd Lakewood, CA | 2.0 | 2.0 | 910 | $2,595 | $2.85 | 44d | 1 | 1.37mi |
| 20726 Seine Ave Lakewood, CA | 3.0 | 2.0 | 1354 | $3,400 | $2.51 | 21d | 1 | 1.41mi |
| 20810 Arline Ave Apt 14 Lakewood, CA | 2.0 | 1.5 | 896 | $2,495 | $2.78 | 44d | 1 | 1.47mi |
Listing history 22 events
-
2026-06-18days on market $214,900 Active 37 DOM
-
2026-06-17days on market $214,900 Active 36 DOM
-
2026-06-16days on market $214,900 Active 35 DOM
-
2026-06-15days on market $214,900 Active 34 DOM
-
2026-06-13days on market $214,900 Active 32 DOM
-
2026-06-13days on market $214,900 Active 31 DOM
-
2026-06-09days on market $214,900 Active 28 DOM
-
2026-06-08days on market $214,900 Active 27 DOM
-
2026-06-07days on market $214,900 Active 26 DOM
-
2026-06-04days on market $214,900 Active 23 DOM
-
2026-06-03days on market $214,900 Active 22 DOM
-
2026-06-02days on market $214,900 Active 21 DOM
-
2026-06-01days on market $214,900 Active 20 DOM
-
2026-05-31days on market $214,900 Active 19 DOM
-
2026-05-12$214,900 Active
-
2014-04-30historical
-
2013-11-02$33,000 Active
-
2013-02-02historical
-
2012-07-25$39,900 Active
-
2010-04-16historical
-
2009-09-09price $89,995
-
2009-09-08$94,995 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 5/10 Major 7 d/yr ≥89°F today · 24 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 5/10 Major 7 unhealthy d/yr today · 9 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $39,911
- − Mortgage interest
- −$12,038
- − Property taxes
- −$3,224
- − Insurance
- −$1,074
- − Repairs & maintenance
- −$3,193
- − Management
- −$3,193
- − Depreciation
- −$6,252
- Taxable income
- $10,938
- Est. tax owed @ 24.0%
- −$2,625
- After-tax cash flow
- $11,083/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Cypress Elementary
- NCES district ID
- 0610440
- Math proficiency
- 67% ▲ 1.00%
- Reading proficiency
- 69% ▲ 1.00%
- Median HH income
- $83,769
- Composite
- 62.21/100
- National rank
- #1446
- State rank
- #117 of 1400 in CA
Livability — Cypress
- Score
- 74/100
- State rank
- #141
- US rank
- #4900
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Cypress, CA
- County
- Orange County · 3,096,323 people
- City population
- 49,318
- Metro
- Los Angeles-Long Beach-Anaheim, CA
- Population (ZIP)
- 49,318
- Household income
- $130,154
- Rent vs Own
- Severe rent burden
- 1431.0
Population outlook (Orange County) Hauer SSP2
- Today (2025)
- 3,477,456 people
- By 2030
- 3,613,117 · +3.9%
- By 2040
- 3,835,945 · +10.3%
- By 2050
- 3,968,736 · +14.1%
- By 2075
- 4,097,053 · +17.8%
- By 2100
- 3,903,633 · +12.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Highly diverse neighborhood (Simpson 0.71)
- Race & ethnicity
- Asian 37% White 31% Hispanic / Latino 22% Two or more races 14% Black 3%
- Hispanic origin (detail)
- Mexican 15%
- Common ancestry
- Lithuanian 2% Iranian 1% Italian 1%
- Foreign-born
- 31% · South Korea, Canada, China
- Languages at home
- 57% English-only · Spanish 12% Korean 11% Chinese 5%
Political lean MEDSL · Orange
- 2024 margin
- Toss-up / Even · D 49.7% · R 47.1% · Other 3.2%
- 2008→2024 swing
- +5.2pp toward D · 2008: -2.6pp · 2024: 2.6pp
- All cycles
- 2024: D+2.6 2020: D+9.0 2016: D+7.7 2012: R+8.3 2008: R+2.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -870.99%
- Current HPI
- 402.6083
- Rent YoY
- ▲ 1.69%
- Metro
- Los Angeles-Long Beach-Anaheim, CA
- State GDP YoY
- ▲ 3.21%
- F500 in state
- 116
Industry mix (Fortune 500 HQ in CA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Technology | 27 | $1,492B |
|
||
| Financial Services | 3 | $174B |
|
||
| Retail | 3 | $44B |
|
||
| Insurance | 3 | $26B |
|
||
| Media / Entertainment | 2 | $115B |
|
||
| Pharmaceuticals / Biotech | 2 | $62B |
|
||
Price history
+126.2% since first listed8 events — show timeline
- 2026-05-12 Listed $214,900 CRMLS
- 2014-04-30 Listing Removed — CRMLS
- 2013-11-02 Listed $33,000 CRMLS
- 2013-02-02 Listing Removed — CRMLS
- 2012-07-25 Listed $39,900 CRMLS
- 2010-04-16 Listing Removed — CRMLS
- 2009-09-09 Price Changed $89,995 CRMLS
- 2009-09-08 Listed $94,995 CRMLS
Property tax history
+16.7%/yrLatest (2017): $72 · -0.3% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…