687 Ivy Chase Loop · Dallas, GA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 5/10 · Moderate
- Est. fire insurance / yr
- $963 – $1,789
Heat risk 5/10 · Moderate
- Hot days now (above 103°F)
- 7 days/yr
- Hot days in 30 yrs
- 19 days/yr
Wind risk 5/10 · Moderate
- Chance of severe wind over 30 yrs
- 25.0%
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 4 days/yr
- Unhealthy air days in 30 yrs
- 5 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +15.0/15.0
- Cash flow +9.1/30.0
- Schools +3.6/10.0
- Livability +3.3/5.0
- 1% rule +2.5/10.0
- DSCR +2.5/10.0
- Condition / age +2.5/5.0
- Rent growth +1.8/5.0
- Appreciation +0.0/10.0
$335,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
This 4-bedroom, 2.5-bathroom two-story home offers a sleek, modern aesthetic with a highly functional open floorplan. The heart of the home is the upgraded kitchen, which features premium granite countertops and a full suite of stainless steel appliances, perfect for both everyday meals and entertaining. The interior is finished with a practical blend of laminate flooring in the high-traffic areas and cozy carpeting in the bedrooms, providing a comfortable and contemporary feel throughout. Complete with an attached 2-car garage, this home combines stylish finishes with a spacious layout designed for modern living.
Key facts
- Laminate flooring
- Open floorplan
- Upgraded kitchen
Tags
Property features AI
Finance
- Other: Asphalt road surface on a city street
- HOA & community: Community association with an annual fee of $750
Exterior
- Parking: Attached garage with 2 garage spaces (2 total parking spaces)
- Utilities: Public water; Septic tank sewer; Electricity available
- Home design: Two-level home; Resale property
- Construction: Brick construction; Composition/shingle roof; Slab foundation; Other structures on site
- Exterior features: Patio; Other exterior features
Interior
- Kitchen: Kitchen with stained cabinets, eat-in area, island, stone countertops, and view to the family room; Dishwasher; Refrigerator; Microwave
- Bedrooms: Four bedrooms on the upper level
- Flooring: Carpet
- Bathrooms: Two full bathrooms; One half bathroom; Master bathroom with double vanity, separate tub and shower, and soaking tub
- Heating & cooling: Forced air heating; Central air conditioning
- Interior features: Walk-in closet(s); One fireplace in the living room
- Laundry & utility: Laundry in hall on upper level
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/2.5-bath single-family listed at $335k.
Deal economics
- At list price, monthly cash flow is $-258 ($-3k/yr) — negative.
- To cash-flow at today's rent, offer at most $289k (13.6% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $252k (24.7% below list).
- Recommended offer: $252k (24.7% below list) — sets the bar for 1% rule.
- Cap rate 5.4% vs local median 4.2% in Dallas — meaningfully above typical; check what's discounted (condition, days-on-market, listing class) to confirm the premium yield is real.
Location & tenants
- Location reads 66/100 on livability (#192 in GA) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+, housing A+; Watch: employment C-, amenities F, commute F.
- Paulding County (suburban): math 39% / reading 42% proficiency, ranked #33 of 174 in GA (top 19%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Allgood Elementary School (math 27% / reading 28%, grade F, #682 of 1,228 statewide, top 56%, 812 students, 63% FRL); Herschel Jones Middle School (math 24% / reading 33%, grade F, #260 of 470 statewide, top 56%, 807 students, 61% FRL); Paulding County High School (math 19% / reading 37%, grade F, #155 of 424 statewide, top 37%, 2,005 students, 48% FRL) — zoned schools average 57% FRL vs 33% district-wide (24 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Zoned-school proficiency averages 28% at this address vs 40% district-wide (-12 pts) — the specific schools serving this property underperform the Paulding County average; the district grade overstates school quality for this exact location.
- Market conditions: Rents soft (-2.8%/yr); 614 active listings in the ZIP; 14 comparable units currently listed for rent nearby; rentals at typical pace (median 26d on market — plan ~3-4 weeks tenant-placement turnaround); 43% of comp listings sitting > 30 days — soft ceiling on asking rent; solid renter incomes; 1,458 units permitted in Paulding County in 2024 (0 in 5+ unit buildings).
- This rent runs 32% of the median local income ($94k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $10k of value loss. Plan a longer hold.
- Paulding County population projected at +24% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 54 days — a 3% lower offer ($325k) is reasonable based on typical stale-listing flexibility.
- 11 sale attempts since 14y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $212k; list at $335k implies a 58% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: moderate wind risk, 25% chance of damaging wind over 30y; moderate wildfire risk; extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 54 days. Have you received any prior offers? Is the seller open to a 25% concession, seller financing, or rate buy-down credit?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.75% ✗
- Cap rate
- 5.37%
- Cash-on-cash
- -3.30%
- DSCR
- 0.85
- GRM
- 11.1
CMA / ARV
- ARV (median comp)
- $413,599
- List price
- $335,000
- Delta
- -19.00%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 779 Ivy Chase Loop | 0.08mi | 4/2.5 | 2,894 (+3%) | 18mo | $355,000 | $123 | 77 |
| 188 Palisades Dr | 0.10mi | 4/3.0 | 2,660 (-6%) | 11mo | $306,000 | $115 | 75 |
| 108 Berwick Xing | 0.18mi | 5/3.0 (+1) | 2,856 (+1%) | 9mo | $395,000 | $138 | 75 |
| 311 Ivy Chase Loop | 0.14mi | 5/3.0 (+1) | 2,856 (+1%) | 12mo | $410,000 | $144 | 74 |
| 92 Highgrove Way | 0.21mi | 5/3.0 (+1) | 2,556 (-9%) | 2mo | $407,000 | $159 | 66 |
| 288 Highgrove Way | 0.21mi | 5/3.0 (+1) | 2,532 (-10%) | 13mo | $405,000 | $160 | 55 |
| 95 Berkmar Way | 0.66mi | 4/3.5 | 2,760 (-2%) | 14mo | $429,950 | $156 | 50 |
| 61 Willow Green Trce | 0.30mi | 5/2.5 (+1) | 2,511 (-11%) | 16mo | $384,990 | $153 | 50 |
| 207 Highgrove Way | 0.15mi | 5/3.0 (+1) | 3,209 (+14%) | 16mo | $433,490 | $135 | 49 |
| 759 Highgrove Way | 0.28mi | 5/3.0 (+1) | 2,511 (-11%) | 17mo | $436,990 | $174 | 48 |
| 54 Darbys Run Ct | 0.67mi | 3/3.0 (-1) | 2,680 (-5%) | 8mo | $335,000 | $125 | 47 |
| 615 Highgrove Way | 0.30mi | 5/3.0 (+1) | 3,209 (+14%) | 16mo | $429,990 | $134 | 42 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 0.0% rent growth · sell at horizon
- IRR
- -25.1%
- Equity multiple
- 0.17×
- Total profit
- $-78,123
- Equity at exit
- $49,950
- IRR
- -33.4%
- Equity multiple
- -0.26×
- Total profit
- $-117,775
- Equity at exit
- $28,965
Cash invested: $93,800 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Georgia
- 90 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 30157
- Home prices YoY
- -9.4%
- Rents YoY
- -2.8%
- Active inventory
- 614
- Price-to-rent
- 11.1×
Monthly cashflow live
- Estimated rent
- $2,522 high interval (Pro) →
- Mortgage (P&I)
- −$1,757
- Tax from tax record
- −$291 /mo · $3,495/yr
- Insurance
- −$140
- HOA
- −$63
- Vacancy / Maint / Mgmt
- −$530
- Net cashflow
- $-258
Break-even live
Sensitivity live
| Price | -10% $-69 | -5% $-163 | +0% $-258 | +5% $-353 | +10% $-448 |
|---|---|---|---|---|---|
| Rent | -10% $-457 | -5% $-358 | +0% $-258 | +5% $-159 | +10% $-59 |
| Rate | -1.0pp $-90 | -0.5pp $-173 | base $-258 | +0.5pp $-345 | +1.0pp $-433 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $83,750
- Closing costs
- $10,050
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 14 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 376 Ivy Chase Loop Dallas, GA | 4.0 | 3.0 | 2600 | $2,560 | $0.98 | 45d | 1 | 0.09mi |
| 24 Quail Bend Loop Dallas, GA | 3.0 | 2.0 | 2307 | $2,215 | $0.96 | 3d | 1 | 0.11mi |
| 817 Highgrove Way Dallas, GA | 5.0 | 3.0 | 2556 | $2,615 | $1.02 | 45d | 1 | 0.24mi |
| 2300 Paris Rd Dallas, GA | 3.0–4.0 | 2.5 | 2092 | $2,825 | $1.35 | 7d | 9 | 0.32mi |
| 340 Darbys Run Ct Hiram, GA | 4.0 | 2.5 | 2280 | $2,185 | $0.96 | 0d | 1 | 0.61mi |
| 494 Darbys Run Ct Hiram, GA | 4.0 | 2.5 | 2250 | $2,275 | $1.01 | 45d | 1 | 0.70mi |
| 468 Darbys Run Ct Hiram, GA | 4.0 | 3.5 | 2458 | $2,510 | $1.02 | 3d | 1 | 0.70mi |
| 90 Greystone Cir Hiram, GA | 3.0 | 2.0 | 2550 | $1,895 | $0.74 | 26d | 1 | 1.00mi |
| 77 Rosemont Ct Hiram, GA | 3.0 | 2.5 | 2095 | $2,070 | $0.99 | 14d | 1 | 1.23mi |
| 528 Highland Falls Dr Hiram, GA | 3.0 | 2.5 | 2108 | $1,900 | $0.90 | 0d | 1 | 1.24mi |
| 319 Lanier Ct Hiram, GA | 4.0 | 2.5 | 1974 | $2,225 | $1.13 | 45d | 1 | 1.30mi |
| 551 Arrowhead Dr Dallas, GA | 4.0 | 2.5 | 1971 | $2,081 | $1.06 | 45d | 1 | 1.34mi |
| 201 Baywood Xing Hiram, GA | 5.0 | 3.5 | 2888 | $2,470 | $0.86 | 0d | 1 | 1.42mi |
| 39 Lenore Ct Hiram, GA | 4.0 | 2.5 | 3027 | $2,381 | $0.79 | 45d | 1 | 1.48mi |
HOA detail
- Monthly dues
- $63 · $756/yr
Listing history 50 events
-
2026-06-21days on market $335,000 Active 54 DOM
-
2026-06-18days on market $335,000 Active 51 DOM
-
2026-06-17days on market $335,000 Active 50 DOM
-
2026-06-16days on market $335,000 Active 49 DOM
-
2026-06-15days on market $335,000 Active 48 DOM
-
2026-06-13days on market $335,000 Active 46 DOM
-
2026-06-13days on market $335,000 Active 45 DOM
-
2026-06-10status $335,000 Active 42 DOM
-
2026-06-02status $335,000 Pending 42 DOM
-
2026-06-01days on market $335,000 Active 42 DOM
Show marketing remark (621 chars)
This 4-bedroom, 2.5-bathroom two-story home offers a sleek, modern aesthetic with a highly functional open floorplan. The heart of the home is the upgraded kitchen, which features premium granite countertops and a full suite of stainless steel appliances, perfect for both everyday meals and entertaining. The interior is finished with a practical blend of laminate flooring in the high-traffic areas and cozy carpeting in the bedrooms, providing a comfortable and contemporary feel throughout. Complete with an attached 2-car garage, this home combines stylish finishes with a spacious layout designed for modern living.
-
2026-05-31days on market $335,000 Active 41 DOM
-
2026-05-15price $335,000 621-char remark
Show marketing remark (621 chars)
This 4-bedroom, 2.5-bathroom two-story home offers a sleek, modern aesthetic with a highly functional open floorplan. The heart of the home is the upgraded kitchen, which features premium granite countertops and a full suite of stainless steel appliances, perfect for both everyday meals and entertaining. The interior is finished with a practical blend of laminate flooring in the high-traffic areas and cozy carpeting in the bedrooms, providing a comfortable and contemporary feel throughout. Complete with an attached 2-car garage, this home combines stylish finishes with a spacious layout designed for modern living.
-
2026-05-15price $335,000 621-char remark
Show marketing remark (621 chars)
This 4-bedroom, 2.5-bathroom two-story home offers a sleek, modern aesthetic with a highly functional open floorplan. The heart of the home is the upgraded kitchen, which features premium granite countertops and a full suite of stainless steel appliances, perfect for both everyday meals and entertaining. The interior is finished with a practical blend of laminate flooring in the high-traffic areas and cozy carpeting in the bedrooms, providing a comfortable and contemporary feel throughout. Complete with an attached 2-car garage, this home combines stylish finishes with a spacious layout designed for modern living.
-
2026-05-06price $340,000 621-char remark
Show marketing remark (621 chars)
This 4-bedroom, 2.5-bathroom two-story home offers a sleek, modern aesthetic with a highly functional open floorplan. The heart of the home is the upgraded kitchen, which features premium granite countertops and a full suite of stainless steel appliances, perfect for both everyday meals and entertaining. The interior is finished with a practical blend of laminate flooring in the high-traffic areas and cozy carpeting in the bedrooms, providing a comfortable and contemporary feel throughout. Complete with an attached 2-car garage, this home combines stylish finishes with a spacious layout designed for modern living.
-
2026-05-06price $340,000 621-char remark
Show marketing remark (621 chars)
This 4-bedroom, 2.5-bathroom two-story home offers a sleek, modern aesthetic with a highly functional open floorplan. The heart of the home is the upgraded kitchen, which features premium granite countertops and a full suite of stainless steel appliances, perfect for both everyday meals and entertaining. The interior is finished with a practical blend of laminate flooring in the high-traffic areas and cozy carpeting in the bedrooms, providing a comfortable and contemporary feel throughout. Complete with an attached 2-car garage, this home combines stylish finishes with a spacious layout designed for modern living.
-
2026-04-20$345,000 New 621-char remark
Show marketing remark (621 chars)
This 4-bedroom, 2.5-bathroom two-story home offers a sleek, modern aesthetic with a highly functional open floorplan. The heart of the home is the upgraded kitchen, which features premium granite countertops and a full suite of stainless steel appliances, perfect for both everyday meals and entertaining. The interior is finished with a practical blend of laminate flooring in the high-traffic areas and cozy carpeting in the bedrooms, providing a comfortable and contemporary feel throughout. Complete with an attached 2-car garage, this home combines stylish finishes with a spacious layout designed for modern living.
-
2026-04-20$345,000 Active 621-char remark
Show marketing remark (621 chars)
This 4-bedroom, 2.5-bathroom two-story home offers a sleek, modern aesthetic with a highly functional open floorplan. The heart of the home is the upgraded kitchen, which features premium granite countertops and a full suite of stainless steel appliances, perfect for both everyday meals and entertaining. The interior is finished with a practical blend of laminate flooring in the high-traffic areas and cozy carpeting in the bedrooms, providing a comfortable and contemporary feel throughout. Complete with an attached 2-car garage, this home combines stylish finishes with a spacious layout designed for modern living.
-
2024-02-20historical $2,120
-
2024-02-07price $2,120
-
2024-01-17price $2,140
-
2024-01-11price $2,150
-
2023-11-21$2,170
-
2018-09-27soldstatus $212,000
-
2018-09-26soldstatus $212,000 Sold
Show marketing remark (573 chars)
Low maint yard! Lots of rm in front and side yards! Open floorplan flows through main level. Ample fml living room transitions to fml dining rm w/coffered ceiling and wainscoting custom accents. Find cust granite counters and light fixtures in spacious kitchen opening to the family room with radiant fireplace. Hardwoods throughout main level. Large master suite upstairs features an immense sitting room and large master bath with huge master closet. Large loft room is great for play or exercise room or home office. Great amenities! Swim, tennis, playground, clubhouse.
-
2018-09-26soldstatus $212,000 Sold
Show marketing remark (573 chars)
Low maint yard! Lots of rm in front and side yards! Open floorplan flows through main level. Ample fml living room transitions to fml dining rm w/coffered ceiling and wainscoting custom accents. Find cust granite counters and light fixtures in spacious kitchen opening to the family room with radiant fireplace. Hardwoods throughout main level. Large master suite upstairs features an immense sitting room and large master bath with huge master closet. Large loft room is great for play or exercise room or home office. Great amenities! Swim, tennis, playground, clubhouse.
-
2018-09-19status Pending
Show marketing remark (573 chars)
Low maint yard! Lots of rm in front and side yards! Open floorplan flows through main level. Ample fml living room transitions to fml dining rm w/coffered ceiling and wainscoting custom accents. Find cust granite counters and light fixtures in spacious kitchen opening to the family room with radiant fireplace. Hardwoods throughout main level. Large master suite upstairs features an immense sitting room and large master bath with huge master closet. Large loft room is great for play or exercise room or home office. Great amenities! Swim, tennis, playground, clubhouse.
-
2018-09-07status Under Contract
Show marketing remark (573 chars)
Low maint yard! Lots of rm in front and side yards! Open floorplan flows through main level. Ample fml living room transitions to fml dining rm w/coffered ceiling and wainscoting custom accents. Find cust granite counters and light fixtures in spacious kitchen opening to the family room with radiant fireplace. Hardwoods throughout main level. Large master suite upstairs features an immense sitting room and large master bath with huge master closet. Large loft room is great for play or exercise room or home office. Great amenities! Swim, tennis, playground, clubhouse.
-
2018-09-07status Back on Market
Show marketing remark (573 chars)
Low maint yard! Lots of rm in front and side yards! Open floorplan flows through main level. Ample fml living room transitions to fml dining rm w/coffered ceiling and wainscoting custom accents. Find cust granite counters and light fixtures in spacious kitchen opening to the family room with radiant fireplace. Hardwoods throughout main level. Large master suite upstairs features an immense sitting room and large master bath with huge master closet. Large loft room is great for play or exercise room or home office. Great amenities! Swim, tennis, playground, clubhouse.
-
2018-09-07historical Contingent - Due Diligence
Show marketing remark (573 chars)
Low maint yard! Lots of rm in front and side yards! Open floorplan flows through main level. Ample fml living room transitions to fml dining rm w/coffered ceiling and wainscoting custom accents. Find cust granite counters and light fixtures in spacious kitchen opening to the family room with radiant fireplace. Hardwoods throughout main level. Large master suite upstairs features an immense sitting room and large master bath with huge master closet. Large loft room is great for play or exercise room or home office. Great amenities! Swim, tennis, playground, clubhouse.
-
2018-09-06$225,000 Active
Show marketing remark (573 chars)
Low maint yard! Lots of rm in front and side yards! Open floorplan flows through main level. Ample fml living room transitions to fml dining rm w/coffered ceiling and wainscoting custom accents. Find cust granite counters and light fixtures in spacious kitchen opening to the family room with radiant fireplace. Hardwoods throughout main level. Large master suite upstairs features an immense sitting room and large master bath with huge master closet. Large loft room is great for play or exercise room or home office. Great amenities! Swim, tennis, playground, clubhouse.
-
2018-08-30historical
-
2018-08-30historical
-
2018-08-09price $225,000
-
2018-08-09price $225,000
-
2018-08-06price $235,000
-
2018-08-06price $235,000
-
2018-07-06price $225,000
-
2018-07-06price $225,000
-
2018-05-24price $238,000
-
2018-05-23price $238,000
-
2018-04-19$242,000 Active
-
2018-04-19$242,000 New
-
2015-05-09price $147,719
-
2012-03-27historical
-
2012-03-19soldstatus $151,826 Sold
-
2012-03-19soldstatus $151,826 Sold
-
2012-03-09status Pending
-
2012-03-08historical
-
2012-03-08price $151,826
-
2012-01-15price $147,719 Reduced
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast GA · Resets to sale price
- Current annual tax
- $3,495 · $291/mo
- Projected year-2 tax
- $3,495 · $291/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 5/10 Major
- Heat 5/10 Major 7 d/yr ≥103°F today · 19 d/yr by 30 yrs out
- Wind 5/10 Major 25% chance of damaging wind over 30 yrs
- Air quality 4/10 Moderate 4 unhealthy d/yr today · 5 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $30,264
- − Mortgage interest
- −$18,765
- − Property taxes
- −$3,495
- − Insurance
- −$1,675
- − Repairs & maintenance
- −$2,421
- − Management
- −$2,421
- − HOA
- −$756
- − Depreciation
- −$9,745
- Taxable loss
- −$9,015
- Est. tax savings @ 24.0%
- +$2,164
- After-tax cash flow
- $-935/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Paulding County
- NCES district ID
- 1304020
- Math proficiency
- 39% ▼ -6.00%
- Reading proficiency
- 42% ▼ -7.00%
- Median HH income
- $61,447
- Composite
- 36.0/100
- National rank
- #4784
- State rank
- #33 of 174 in GA
Livability — Dallas
- Score
- 66/100
- State rank
- #192
- US rank
- #11802
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Paulding County · 134,013 people
- City population
- 106,793
- Metro
- Atlanta-Sandy Springs-Alpharetta, GA
- Population (ZIP)
- 53,445
- Household income
- $93,625
- Rent vs Own
- Severe rent burden
- 375.0
Population outlook (Paulding County) Hauer SSP2
- Today (2025)
- 175,714 people
- By 2030
- 186,082 · +5.9%
- By 2040
- 204,414 · +16.3%
- By 2050
- 217,040 · +23.5%
- By 2075
- 236,980 · +34.9%
- By 2100
- 238,314 · +35.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (72%)
- Race & ethnicity
- White 72% Black 13% Two or more races 9% Hispanic / Latino 8% Asian 1%
- Hispanic origin (detail)
- Mexican 3% Puerto Rican 2%
- Common ancestry
- Lithuanian 2% Italian 2% Slovak 1%
- Foreign-born
- 5% · Canada
- Languages at home
- 93% English-only · Spanish 5% French/Haitian/Cajun 1% Other Asian/Pacific 1%
Political lean MEDSL · Paulding
- 2024 margin
- Strong R (+24.1) · D 37.6% · R 61.7%
- 2008→2024 swing
- +14.4pp toward D · 2008: -38.5pp · 2024: -24.1pp
- All cycles
- 2024: R+24.1 2020: R+29.1 2016: R+41.2 2012: R+43.6 2008: R+38.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -34.28%
- Current HPI
- 330.3487
- Rent YoY
- ▼ -2.83%
- Metro
- Atlanta-Sandy Springs-Alpharetta, GA
- State GDP YoY
- ▲ 2.66%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in GA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Paper / Packaging | 2 | $29B |
|
||
| Retail | 1 | $160B |
|
||
| Transportation / Logistics | 1 | $91B |
|
||
| Airlines | 1 | $62B |
|
||
| Consumer Goods | 1 | $47B |
|
||
| Utilities | 1 | $25B |
|
||
Price history
+522.9% since first listed47 events — show timeline
- 2026-06-09 Relisted — GAMLS
- 2026-06-09 Relisted — FMLS
- 2026-06-01 Pending — GAMLS
- 2026-06-01 Pending — FMLS
- 2026-05-15 Price Changed $335,000 FMLS
- 2026-05-15 Price Changed $335,000 GAMLS
- 2026-05-06 Price Changed $340,000 FMLS
- 2026-05-06 Price Changed $340,000 GAMLS
- 2026-04-20 Listed $345,000 FMLS
- 2026-04-20 Listed $345,000 GAMLS
- 2024-02-20 Rental Removed $2,120 RENT.
- 2024-02-07 Price Changed $2,120 RENT.
- 2024-01-17 Price Changed $2,140 RENT.
- 2024-01-11 Price Changed $2,150 RENT.
- 2023-11-21 Listed for Rent $2,170 RENT.
- 2018-09-27 Sold (Public Records) $212,000 Public Records
- 2018-09-26 Sold (MLS) $212,000 GAMLS
- 2018-09-26 Sold (MLS) $212,000 FMLS
- 2018-09-19 Pending — FMLS
- 2018-09-07 Pending — GAMLS
- 2018-09-07 Relisted — GAMLS
- 2018-09-07 Contingent — FMLS
- 2018-09-06 Listed $225,000 FMLS
- 2018-08-30 Listing Removed — FMLS
- 2018-08-30 Listing Removed — GAMLS
- 2018-08-09 Price Changed $225,000 GAMLS
- 2018-08-09 Price Changed $225,000 FMLS
- 2018-08-06 Price Changed $235,000 GAMLS
- 2018-08-06 Price Changed $235,000 FMLS
- 2018-07-06 Price Changed $225,000 GAMLS
- 2018-07-06 Price Changed $225,000 FMLS
- 2018-05-24 Price Changed $238,000 GAMLS
- 2018-05-23 Price Changed $238,000 FMLS
- 2018-04-19 Listed $242,000 GAMLS
- 2018-04-19 Listed $242,000 FMLS
- 2015-05-09 Price Changed $147,719 GAMLS
- 2012-03-27 Listing Removed — FMLS
- 2012-03-19 Sold (MLS) $151,826 GAMLS
- 2012-03-19 Sold (MLS) $151,826 FMLS
- 2012-03-09 Pending — FMLS
- 2012-03-08 Listing Removed — GAMLS
- 2012-03-08 Price Changed $151,826 GAMLS
- 2012-01-15 Price Changed $147,719 GAMLS
- 2012-01-13 Price Changed $147,719 FMLS
- 2012-01-06 Listed $152,719 GAMLS
- 2012-01-04 Listed $152,719 FMLS
- 2006-11-07 Sold (Public Records) $53,779 Public Records
Property tax history
+13.5%/yrLatest (2025): $3,495 · +1.5% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…