CashFlowRE
Sign in Sign up
2177 S 17th St Unit 2177B, 2177C Triplex
C+ Composite 63.96
Why this score? — see what drove the C+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Rent growth +5.0/5.0
  • Livability +4.0/5.0
  • Condition / age +3.8/5.0
  • Schools +1.2/10.0
  • ARV discount +0.0/15.0
  • Appreciation +0.0/10.0

$215,000

2177 S 17th St Unit 2177B, 2177C · Milwaukee, WI 53208
None bd · None ba · — sqft · MultiFamily · 59 Days on market
Built 1917 Good condition 3,049 sqft lot Est $152k · 42% over ↓ 4% since listing

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Multi-family units

County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 3 units. confirmed

Listing remarks MLS

Make your next MOOve on this cash COW with endless options to either rent fully or your first house hack! This all-BRICK FULLY occupied triplex is located in the DESIRABLE Forest Home Hills corridor of MKE's SOUTHSIDE. Projected to bring in an annual net INCOME of $29k, you will find 3 UNIQUE layouts consisting of 4/2/1 bedroom layouts! Harwood floors throughout the units and original built-ins and columns add a special touch to this property's character. Periodic cosmetic updates have been maintained over the years & contains a newer furnace. Outer front porch & private upper balconies make this quite the desirable place for tenants to live! Parking slab for 3 cars provides convenient off-street parking. Full basement with laundry hookups is perfect for storage.

Key facts

  • Original built-ins
  • All brick triplex
  • Hardwood floors

Tags

ALL BRICK TRIPLEXHARDWOOD FLOORSORIGINAL BUILT-INSPRIVATE UPPER BALCONIESPARKING SLAB FOR 3 CARS

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 1×4bd/2ba + 1×2bd/1ba + 1×1bd/1ba units multifamily listed at $215k. Condition is rated good.

Deal economics

  • At list price, monthly cash flow is $1k ($15k/yr) — positive. Per door: $416/mo.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($3k rent vs $215k).
  • Recommended offer: $209k (3.0% below list) — sets the bar for market timing.
  • Cap rate 13.3% vs local median 5.1% in Milwaukee — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 81/100 on livability (#55 in WI, #1,534 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: employment D+, schools F, crime F.
  • Milwaukee School District (urban): math 10% / reading 18% proficiency, ranked #337 of 342 in WI (top 98%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 77% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising fast (+10.8%/yr); 92 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 45% of comp listings sitting > 30 days — soft ceiling on asking rent; 1,017 units permitted in Milwaukee County in 2024 (803 in 5+ unit buildings).
  • At $3,459/mo this rent would consume 79% of the median local household income ($53k/yr) (locally 1568% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
  • Milwaukee County population projected at +4% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • At projected returns (-3.0% appreciation + 8.0% rent growth), your $60k cash investment doubles in ~5 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 59 days — a 3% lower offer ($209k) is reasonable based on typical stale-listing flexibility.

Risks & watch-outs

  • Watch-outs: built in 1917 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: major flood risk — expect insurance premiums to compound above CPI over the hold.
Recommended offer $208,550 (3.0% below list)

Questions for the listing agent

  1. It's been on market 59 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
  2. Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
  3. What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
  4. Built in 1917 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  7. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.61%
Cap rate
13.25%
Cash-on-cash
24.85%
DSCR
2.11
GRM
5.2

CMA / ARV

ARV (median comp)
$151,716
List price
$215,000
Delta
41.71%
Verdict
OVERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
2375 S 15th Pl 0.27mi 5/2.0 1,619 2mo $185,000 $114 74
1939 S Winona Ln #1941 0.32mi 7/2.5 2,286 1mo $220,000 $96 72
2111 W Burnham St Unit 2111A 0.42mi 4/2.0 1,977 0mo $194,000 $98 68
1715 S 18th St #1719 0.49mi —/— 4,199 0mo $245,000 $58 64
1929 S 23rd St 0.52mi —/— 0mo $230,000 63
2053 S 25th St 0.57mi 5/3.0 2,095 1mo $300,000 $143 60
2673 S 14th St 0.64mi 6/2.0 1,972 1mo $250,000 $127 57
2232 W Mitchell St #2234 0.65mi 5/2.0 2,600 0mo $160,000 $62 57
2415 S 9th St Unit 2415A 0.66mi 5/2.0 2,124 0mo $190,000 $89 56
1571 S 14th St 0.71mi 4/2.0 1,830 0mo $155,000 $85 54
1560 S 15th St #1562 0.71mi 7/2.0 2,442 2mo $235,000 $96 53
1541 S Union St 0.72mi —/— 2,128 1mo $182,000 $86 53

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 8.0% rent growth · sell at horizon

5-year hold
IRR
23.8%
Equity multiple
2.04×
Total profit
$62,902
Equity at exit
$32,057
10-year hold
IRR
34.8%
Equity multiple
4.99×
Total profit
$240,437
Equity at exit
$18,589

Cash invested: $60,200 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
73 Landlord-Friendly
State Wisconsin
73 Landlord-Friendly · R+2
County
— inherits STATE
City
— inherits STATE
5-day notice; preempted; Madison / Milwaukee have some local enforcement.

ZIP-level market 53208

Home prices YoY
-27.1%
Rents YoY
10.8%
Active inventory
92
Price-to-rent
11.7×

Monthly cashflow live

Estimated rent
$3,459 high interval (Pro) →
Mortgage (P&I)
$1,127
Tax est. 1.5%
$269 /mo · $3,225/yr
Insurance
$90
HOA
$0
Vacancy / Maint / Mgmt
$726
Net cashflow
$1,247

Break-even live

Break-even rent $1,881
Max offer price $215,000
Occupancy floor 59%

3-unit breakdown (identical units grouped — click to expand)

UnitsBedsBathsEst. rent
1× unit 4 2 $1,534
1× unit 2 1 $1,006
1× unit 1 1 $918
Total (3 units) $3,459

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$53,750
Closing costs
$6,450
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
2161 S 16th St #2163 Milwaukee, WI 2.0 1.0 $995 16d 1 0.07mi
2161 S 16th St Unit 2161 Milwaukee, WI 2.0 1.0 850 $1,045 $1.23 43d 1 0.07mi
2319 S 17th St Milwaukee, WI 1.0 1.0 $750 43d 1 0.18mi
2235 S 20th St Unit 1 Milwaukee, WI 2.0 1.0 $1,000 4d 1 0.19mi
2143 S 15th St Unit 2143 Milwaukee, WI 1.0 1.0 645 $750 $1.16 16d 1 0.19mi
2038 W Lincoln Ave Unit A Milwaukee, WI 1.0 1.0 607 $750 $1.24 23d 1 0.26mi
2327 S 15th St Unit 1 Milwaukee, WI 2.0 1.0 780 $845 $1.08 4d 1 0.26mi
2116 S 14th St Milwaukee, WI 3.0 1.0 $1,500 43d 1 0.29mi
1568 W Windlake Ave Unit 4 Milwaukee, WI 2.0 1.0 713 $895 $1.26 14d 1 0.31mi
1926 S 20th St Milwaukee, WI 3.0 1.0 795 $1,200 $1.51 43d 1 0.35mi
2132 S 23rd St Milwaukee, WI 2.0 1.0 $1,000 14d 1 0.35mi
1233 W Windlake Ave Milwaukee, WI 1.0 1.0 350 $850 $2.43 10d 1 0.38mi
1231 W Windlake Ave Milwaukee, WI 1.0 1.0 350 $850 $2.43 10d 1 0.38mi
1745 S 18th St Milwaukee, WI 1.0 1.0 430 $1,100 $2.56 23d 1 0.44mi
1418 W Mitchell St Unit 205 Milwaukee, WI 1.0 1.0 $775 43d 1 0.58mi
1136 W Maple St Milwaukee, WI 3.0 1.0 $1,350 43d 1 0.60mi
1578 S Union St Unit 1 Milwaukee, WI 2.0 1.0 900 $1,050 $1.17 23d 1 0.65mi
1930 S 26th St Milwaukee, WI 3.0 1.0 $1,500 23d 1 0.66mi
918 W Windlake Ave #920 Milwaukee, WI 1.0 1.0 $695 23d 1 0.66mi
1574 S Union St Unit 2 Milwaukee, WI 3.0 1.0 $1,250 19d 1 0.66mi
1747 S 25th St Apt 4 Milwaukee, WI 2.0 1.0 646 $895 $1.39 43d 1 0.69mi
2435 S 9th St Unit 2435 Milwaukee, WI 2.0 1.0 900 $895 $0.99 43d 1 0.69mi
2435 S 9th St Milwaukee, WI 2.0 1.0 900 $895 $0.99 23d 1 0.70mi
2435 S 9th St Unit 2435A Milwaukee, WI 2.0 1.0 900 $1,025 $1.14 43d 1 0.70mi
2414 S 9th St Milwaukee, WI 2.0 1.0 $950 43d 1 0.71mi
828 W Windlake Ave Unit 3 Milwaukee, WI 1.0 1.0 $775 43d 1 0.73mi
828 W Windlake Ave Unit 3 Milwaukee, WI 1.0 1.0 $775 12d 1 0.73mi
2252 S 7th St Unit Upper Front Milwaukee, WI 2.0 1.0 900 $1,200 $1.33 43d 1 0.78mi
2252 S 7th St Unit Upper Rear Milwaukee, WI 1.0 1.0 600 $850 $1.42 19d 1 0.78mi
2875 W Grant St Milwaukee, WI 2.0 1.0 $1,695 43d 1 0.78mi
2365 S 7th St Milwaukee, WI 1.0 1.0 650 $850 $1.31 23d 1 0.79mi
2423 S 28th St Milwaukee, WI 1.0 1.0 245 $700 $2.86 10d 1 0.80mi
2425 S 28th St Milwaukee, WI 1.0 1.0 245 $700 $2.86 10d 1 0.80mi
2423-2425 S 28th St Unit 2423A Milwaukee, WI 2.0 1.0 $900 43d 1 0.80mi
1532 S 13th St Unit 1 Milwaukee, WI 2.0 1.0 $875 43d 1 0.80mi
2562 S 9th St Milwaukee, WI 2.0 1.0 1000 $995 $0.99 43d 1 0.81mi
769-771 W Windlake Ave Unit 771-A (Cottage) Milwaukee, WI 3.0 1.0 $1,095 23d 1 0.81mi
600 W Rogers St Unit 3 Milwaukee, WI 1.0 1.0 740 $850 $1.15 43d 1 0.85mi
600 W Rogers St Unit 4 Milwaukee, WI 1.0 1.0 740 $995 $1.34 43d 1 0.85mi
2262 S Chase Ave Milwaukee, WI 2.0 1.0 $795 4d 1 0.86mi

Listing history 16 events

  1. 2026-06-18
    days on market $215,000 Active 59 DOM
  2. 2026-06-17
    days on market $215,000 Active 58 DOM
  3. 2026-06-16
    days on market $215,000 Active 57 DOM
  4. 2026-06-15
    days on market $215,000 Active 56 DOM
  5. 2026-06-13
    days on market $215,000 Active 54 DOM
  6. 2026-06-13
    days on market $215,000 Active 53 DOM
  7. 2026-06-09
    days on market $215,000 Active 50 DOM
  8. 2026-06-08
    days on market $215,000 Active 49 DOM
  9. 2026-06-07
    days on market $215,000 Active 48 DOM
  10. 2026-06-05
    days on market $215,000 Active 45 DOM
  11. 2026-06-03
    days on market $215,000 Active 44 DOM
  12. 2026-06-02
    days on market $215,000 Active 43 DOM
  13. 2026-06-01
    days on market $215,000 Active 42 DOM
  14. 2026-05-31
    days on market $215,000 Active 41 DOM
  15. 2026-05-08
    price $215,000 786-char remark
    Show marketing remark (786 chars)

    Make your next MOOve on this cash COW with endless options to either rent fully or your first house hack! This all-BRICK FULLY occupied triplex is located in the DESIRABLE Forest Home Hills corridor of MKE's SOUTHSIDE. Projected to bring in an annual net INCOME of $29k, you will find 3 UNIQUE layouts consisting of 4/2/1 bedroom layouts! Harwood floors throughout the units and original built-ins and columns add a special touch to this property's character. Periodic cosmetic updates have been maintained over the years & contains a newer furnace. Outer front porch & private upper balconies make this quite the desirable place for tenants to live! Parking slab for 3 cars provides convenient off-street parking. Full basement with laundry hookups is perfect for storage.

  16. 2026-04-01
    listed $225,000 Active 786-char remark
    Show marketing remark (786 chars)

    Make your next MOOve on this cash COW with endless options to either rent fully or your first house hack! This all-BRICK FULLY occupied triplex is located in the DESIRABLE Forest Home Hills corridor of MKE's SOUTHSIDE. Projected to bring in an annual net INCOME of $29k, you will find 3 UNIQUE layouts consisting of 4/2/1 bedroom layouts! Harwood floors throughout the units and original built-ins and columns add a special touch to this property's character. Periodic cosmetic updates have been maintained over the years & contains a newer furnace. Outer front porch & private upper balconies make this quite the desirable place for tenants to live! Parking slab for 3 cars provides convenient off-street parking. Full basement with laundry hookups is perfect for storage.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 6/10 Major FEMA zone X (unshaded) · 74% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 2/10 Low 7 d/yr ≥97°F today · 13 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$41,508
− Mortgage interest
−$12,043
− Property taxes
−$3,225
− Insurance
−$1,075
− Repairs & maintenance
−$3,321
− Management
−$3,321
− Depreciation
−$6,255
Taxable income
$12,269
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$2,945
After-tax cash flow
$12,017/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 12 photos

Good 75/100 Cosmetic rehab

This fully occupied triplex in the Forest Home Hills corridor of Milwaukee's Southside is in good condition with cosmetic updates. It offers unique layouts and periodic maintenance, making it a desirable rental property.

Value-add opportunities

  • Both paint exterior — enhances curb appeal and resale value
  • Both replace window screens — improves energy efficiency and aesthetics

Renovation cost estimate screening

Value-add ROI direction

  • Both paint exterior — enhances curb appeal and resale value
  • Both replace window screens — improves energy efficiency and aesthetics

ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.

Schools (NCES district)

District
Milwaukee School District
NCES district ID
5509600
Math proficiency
10% ▼ -5.00%
Reading proficiency
18% ▬ 0.00%
Median HH income
$36,339
Composite
11.61/100
National rank
#9696
State rank
#337 of 342 in WI

Livability — Milwaukee

Score
81/100
State rank
#55
US rank
#1534

Category grades

Amenities A+ Commute A+ Cost of living A+ Crime F Employment D+ Housing A+ Health & safety A+ User ratings B+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Milwaukee, WI
County
Milwaukee County · 926,379 people
City population
573,768
Metro
Milwaukee-Waukesha, WI
Population (ZIP)
27,201
Household income
$52,690
Rent vs Own
60.8% rent · 39.2% own
Severe rent burden
1568.0

Population outlook (Milwaukee County) Hauer SSP2

Today (2025)
995,758 people
By 2030
1,009,124 · +1.3%
By 2040
1,028,128 · +3.3%
By 2050
1,040,066 · +4.4%
By 2075
1,057,849 · +6.2%
By 2100
1,039,774 · +4.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.69)
Race & ethnicity
Black 41% White 36% Hispanic / Latino 10% Asian 9% Two or more races 6%
Hispanic origin (detail)
Mexican 7% Puerto Rican 2%
Common ancestry
Romanian 5% Italian 2% Lithuanian 2%
Foreign-born
9% · Canada, Philippines
Languages at home
84% English-only · Other Asian/Pacific 6% Spanish 6% French/Haitian/Cajun 1%

Political lean MEDSL · Milwaukee

2024 margin
Solid D (+38.5) · D 68.3% · R 29.8% · Other 1.8%
2008→2024 swing
+2.7pp toward D · 2008: 35.9pp · 2024: 38.5pp
All cycles
2024: D+38.5 2020: D+39.9 2016: D+37.5 2012: D+34.6 2008: D+35.9

Not yet ingested

Civics

Market trends

HPI YoY
▼ -123.92%
Current HPI
333.7268
Rent YoY
▲ 10.78%
Metro
Milwaukee-Waukesha, WI
State GDP YoY
▲ 2.10%
F500 in state
20

Industry mix (Fortune 500 HQ in WI)

Industry F500 HQs Revenue

Price history

-4.4% since first listed
2 events — show timeline
  • 2026-05-08 Price Changed $215,000 METROMLS
  • 2026-04-01 Listed $225,000 METROMLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…