Multi-family
432 6th Ave · Huntington, WV
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $787 – $1,461
Heat risk 5/10 · Moderate
- Hot days now (above 103°F)
- 7 days/yr
- Hot days in 30 yrs
- 19 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 1.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +7.5/15.0
- Rent growth +5.0/5.0
- Livability +4.0/5.0
- Schools +3.0/10.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$210,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 1 unit. estimate disagrees with records
Listing remarks
Rare 7-bedroom, 3.5-bath property near downtown Huntington with C-1 Neighborhood Commercial zoning and a flexible layout that opens the door to a variety of possibilities. The home offers generous room sizes, multiple gathering areas, and a fire suppression system already in place. Ideal for a buyer looking for space, visibility, and options, whether for residential use, office use, a boarding house, group residence, facility use, or possible multifamily conversion (buyer to verify permitted uses). The separate rear cottage adds future potential and will need substantial renovation. A unique property with size, location, zoning, and versatility all working in its favor. See photos for the r
Key facts
- Future potential
- Flexible layout
- Commercial zoning
Tags
Property features AI
Exterior
- Parking: Off-street parking; On-street parking; Detached garage
- Security: Smoke detectors
- Utilities: Public water; Public sewer
- Home design: Single family residence; 2 stories
- Construction: Brick and frame construction; Shingle roof; Partial unfinished concrete basement
- Exterior features: Porch
Interior
- Flooring: Tile flooring; Vinyl flooring; Carpeted areas
- Bathrooms: 3 full bathrooms; 1 half bathroom
- Heating & cooling: Central heating (natural gas); Central air conditioning
- Interior features: Pantry; Living room fireplace
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath multifamily listed at $210k.
Deal economics
- At list price, monthly cash flow is $1k ($16k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($4k rent vs $210k).
- Recommended offer: $204k (3.0% below list) — sets the bar for market timing.
- Cap rate 13.9% vs local median 6.5% in Huntington — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 79/100 on livability (#16 in WV, #2,045 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, cost of living A+; Watch: schools C-, crime F, employment F.
- Cabell County Schools (urban): math 31% / reading 42% proficiency, ranked #13 of 55 in WV (top 24%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: Rents rising fast (+10.6%/yr); 128 active listings in the ZIP; 2 comparable units currently listed for rent nearby; 61 units permitted in Cabell County in 2024 (5 in 5+ unit buildings).
- At $3,520/mo this rent would consume 75% of the median local household income ($56k/yr) (locally 1186% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
- At projected returns (-3.0% appreciation + 8.0% rent growth), your $59k cash investment doubles in ~4 years — after that, you're playing with house money.
Negotiation context
- It's been on market 32 days — a 3% lower offer ($204k) is reasonable based on typical stale-listing flexibility.
Risks & watch-outs
- Watch-outs: built in 1905 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 32 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Built in 1905 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.68% ✓
- Cap rate
- 13.89%
- Cash-on-cash
- 27.13%
- DSCR
- 2.21
- GRM
- 5.0
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 8.0% rent growth · sell at horizon
- IRR
- 26.7%
- Equity multiple
- 2.18×
- Total profit
- $69,305
- Equity at exit
- $31,312
- IRR
- 37.2%
- Equity multiple
- 5.32×
- Total profit
- $254,270
- Equity at exit
- $18,157
Cash invested: $58,800 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 83 Strongly Landlord-Friendly
- State West Virginia
- 83 Strongly Landlord-Friendly · R+22
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 25701
- Home prices YoY
- -8.7%
- Rents YoY
- 10.6%
- Active inventory
- 128
- Price-to-rent
- 14.9×
Monthly cashflow live
- Estimated rent
- $3,520 medium interval (Pro) →
- Mortgage (P&I)
- −$1,101
- Tax est. 1.5%
- −$262 /mo · $3,150/yr
- Insurance
- −$88
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$739
- Net cashflow
- $1,330
Break-even live
Sensitivity live
| Price | -10% $1,475 | -5% $1,402 | +0% $1,330 | +5% $1,257 | +10% $1,184 |
|---|---|---|---|---|---|
| Rent | -10% $1,051 | -5% $1,190 | +0% $1,330 | +5% $1,469 | +10% $1,608 |
| Rate | -1.0pp $1,435 | -0.5pp $1,383 | base $1,330 | +0.5pp $1,275 | +1.0pp $1,220 |
3-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 3× units | 3 | 1.5 | $3,519 |
| #1 | 3 | 1.5 | $1,173 |
| #2 | 3 | 1.5 | $1,173 |
| #3 | 3 | 1.5 | $1,173 |
| Total (3 units) | $3,520 | ||
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $52,500
- Closing costs
- $6,300
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 2 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 605 9th St Huntington, WV | 1.0 | 1.0 | 672 | $838 | $1.25 | 45d | 1 | 0.42mi |
| 1739 6th Ave Huntington, WV | 1.0–2.0 | 1.0 | 825 | $925 | $1.12 | 45d | 1 | 1.37mi |
Listing history 19 events
-
2026-06-21days on market $210,000 Active 32 DOM
-
2026-06-19days on market $210,000 Active 30 DOM
-
2026-06-18price $210,000 Active 29 DOM
-
2026-06-18days on market $235,000 Active 29 DOM
-
2026-06-17days on market $235,000 Active 28 DOM
-
2026-06-16days on market $235,000 Active 27 DOM
-
2026-06-15days on market $235,000 Active 26 DOM
-
2026-06-14days on market $235,000 Active 24 DOM
-
2026-06-12days on market $235,000 Active 23 DOM
-
2026-06-09days on market $235,000 Active 20 DOM
-
2026-06-08days on market $235,000 Active 19 DOM
-
2026-06-07days on market $235,000 Active 18 DOM
-
2026-06-05days on market $235,000 Active 15 DOM
-
2026-06-03days on market $235,000 Active 14 DOM
-
2026-06-02days on market $235,000 Active 13 DOM
-
2026-06-01days on market $235,000 Active 12 DOM
-
2026-05-31days on market $235,000 Active 11 DOM
-
2026-05-30days on market $235,000 Active 10 DOM
-
2026-05-20$235,000 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 5/10 Major 7 d/yr ≥103°F today · 19 d/yr by 30 yrs out
- Wind 2/10 Low 100% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $42,240
- − Mortgage interest
- −$11,763
- − Property taxes
- −$3,150
- − Insurance
- −$1,050
- − Repairs & maintenance
- −$3,379
- − Management
- −$3,379
- − Depreciation
- −$6,109
- Taxable income
- $13,409
- Est. tax owed @ 24.0%
- −$3,218
- After-tax cash flow
- $12,736/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Cabell County Schools
- NCES district ID
- 5400180
- Math proficiency
- 31% ▼ -7.00%
- Reading proficiency
- 42% ▼ -6.00%
- Median HH income
- $36,426
- Composite
- 30.26/100
- National rank
- #6285
- State rank
- #13 of 55 in WV
Livability — Huntington
- Score
- 79/100
- State rank
- #16
- US rank
- #2045
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Huntington, WV
- County
- Cabell County · 30,893 people
- City population
- 25,795
- Metro
- Huntington-Ashland, WV-KY-OH
- Population (ZIP)
- 21,197
- Household income
- $56,292
- Rent vs Own
- Severe rent burden
- 1186.0
Population outlook (Cabell County) Hauer SSP2
- Today (2025)
- 97,574 people
- By 2030
- 98,060 · +0.5%
- By 2040
- 98,817 · +1.3%
- By 2050
- 100,185 · +2.7%
- By 2075
- 105,895 · +8.5%
- By 2100
- 105,948 · +8.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (82%)
- Race & ethnicity
- White 82% Black 8% Two or more races 6% Hispanic / Latino 2% Asian 2%
- Common ancestry
- Slovak 4% Italian 2% Serbian 2%
- Foreign-born
- 2% · China
- Languages at home
- 96% English-only · Spanish 2% Other Indo-European 1% Chinese 1%
Political lean MEDSL · Cabell
- 2024 margin
- Strong R (+21.9) · D 38.0% · R 59.9% · Other 2.0%
- 2008→2024 swing
- -11.8pp toward R · 2008: -10.1pp · 2024: -21.9pp
- All cycles
- 2024: R+21.9 2020: R+18.0 2016: R+25.5 2012: R+13.9 2008: R+10.1
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -19.39%
- Current HPI
- 202.9629
- Rent YoY
- ▲ 10.58%
- Metro
- Huntington-Ashland, WV-KY-OH
- State GDP YoY
- —
- F500 in state
- 0
Price history
1 event — show timeline
- 2026-05-20 Listed $235,000 HBRMLS
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…