CashFlowRE
Sign in Sign up
1904 Country Park Dr SE
C- Composite 54.17
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +15.3/30.0
  • ARV discount +15.0/15.0
  • 1% rule +6.2/10.0
  • DSCR +4.7/10.0
  • Schools +3.8/10.0
  • Livability +3.8/5.0
  • Rent growth +2.9/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$189,000

1904 Country Park Dr SE · Smyrna, GA 30080
2 bd · 1.0 ba · 1,089 sqft · Condo public records · 129 Days on market
Built 1985 $174/sqft · 25% below area Est $252k · 25% under $320/mo HOA · 15% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

PRICE IMPROVEMENT! Charming 2bedroom/1bath Condo offers a comfortable Lifestyle in the Heart of Smyrna's vibrant community! Hoa INCLUDES Water, trash and outside maintenance. This spacious condo is suited for first time home buyer or individuals looking for a functional floor plan featuring a galley style kitchen with modern appliances and a breakfast bar. The open concept living room features a cozy fireplace great for the cool winter evenings. Enjoy your private balcony and enclosed sunroom. Entertainment is a step away in this Swim and Tennis community. Motivated Seller Move In READY!

Key facts

  • Enclosed sunroom
  • Private balcony
  • Cozy fireplace

Tags

GALLEY STYLE KITCHENBREAKFAST BARCOZY FIREPLACEPRIVATE BALCONYENCLOSED SUNROOMSWIM AND TENNIS COMMUNITY

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath condo listed at $189k.

Deal economics

  • At list price, monthly cash flow is $70 ($842/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $189k).
  • Recommended offer: $166k (12.0% below list) — sets the bar for market timing.
  • Cap rate 6.7% vs local median 3.5% in Smyrna — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 76/100 on livability (#27 in GA, #3,621 nationally) — a middle-class / working-renter tenant base. Strengths: housing A+, employment A, commute A-; Watch: cost of living C-, amenities F.
  • Cobb County (suburban): math 39% / reading 45% proficiency, ranked #25 of 174 in GA (top 14%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Argyle Elementary School (math 17% / reading 22%, grade F, #878 of 1,228 statewide, top 75%, 295 students, 81% FRL); Campbell Middle School (math 20% / reading 30%, grade F, #291 of 470 statewide, top 64%, 1,222 students, 55% FRL); Campbell High School (math 20% / reading 16%, grade F, #258 of 424 statewide, top 62%, 2,928 students, 48% FRL) — zoned schools average 62% FRL vs 39% district-wide (23 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Zoned-school proficiency averages 21% at this address vs 42% district-wide (-21 pts) — the specific schools serving this property underperform the Cobb County average; the district grade overstates school quality for this exact location.
  • Market conditions: Rents rising (+1.4%/yr); 409 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 26d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 1,625 units permitted in Cobb County in 2024 (389 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
  • Cobb County population projected at +33% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 129 days — a 12% lower offer ($166k) is reasonable based on typical stale-listing flexibility.
  • 7 sale attempts since 2y ago; this cycle's ask has dropped $11k (6%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $114k; list at $189k implies a 66% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Climate carrying-cost: moderate wind risk, 22% chance of damaging wind over 30y; extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $166,320 (12.0% below list)

Questions for the listing agent

  1. It's been on market 129 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  3. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.12%
Cap rate
6.74%
Cash-on-cash
1.59%
DSCR
1.07
GRM
7.5

CMA / ARV

ARV (median comp)
$252,350
List price
$189,000
Delta
-25.10%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi

Projected returns pro-forma

-3.0% appreciation · 1.44% rent growth · sell at horizon

5-year hold
IRR
-15.8%
Equity multiple
0.45×
Total profit
$-29,211
Equity at exit
$28,181
10-year hold
IRR
-10.8%
Equity multiple
0.40×
Total profit
$-31,808
Equity at exit
$16,341

Cash invested: $52,920 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Georgia
90 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
Magistrate court evictions in 10-30 days; no rent control; preempted; few tenant protections.

ZIP-level market 30080

Rents YoY
1.4%
Active inventory
409
Price-to-rent
7.5×

Monthly cashflow live

Estimated rent
$2,113 high interval (Pro) →
Mortgage (P&I)
$991
Tax from tax record
$209 /mo · $2,511/yr
Insurance
$79
HOA
$320
Vacancy / Maint / Mgmt
$444
Net cashflow
$70

Break-even live

Break-even rent $2,024
Max offer price $189,000
Occupancy floor 92%

Sensitivity live

Price -10% $177 -5% $124 +0% $70 +5% $17 +10% $-37
Rent -10% $-97 -5% $-13 +0% $70 +5% $154 +10% $237
Rate -1.0pp $165 -0.5pp $118 base $70 +0.5pp $21 +1.0pp $-29

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$47,250
Closing costs
$5,670
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1907 Countryside Pl SE Smyrna, GA 2.0 1.0 1097 $1,595 $1.45 22d 1 0.18mi
2196 Goodwood Blvd SE Smyrna, GA 2.0 2.5 1379 $1,950 $1.41 14d 1 0.24mi
2198 Goodwood Blvd SE Smyrna, GA 3.0 2.5 1494 $2,695 $1.80 18d 1 0.24mi
2198 Goodwood Blvd SE Smyrna, GA 3.0 2.5 1494 $2,695 $1.80 0d 1 0.24mi
2170 Beech Valley Dr SE Smyrna, GA 3.0 2.0 1270 $2,550 $2.01 14d 1 0.28mi
2170 Beech Valley Dr SE Smyrna, GA 3.0 2.0 1270 $2,550 $2.01 0d 1 0.28mi
2815 Carolyn Dr SE Smyrna, GA 3.0 2.0 1429 $2,500 $1.75 45d 1 0.31mi
1898 Spring Rd SE Smyrna, GA 1.0 1.0 700 $1,399 $2.00 17d 3 0.53mi
8 Cumberland Way SE Smyrna, GA 1.0–3.0 1.0–2.0 1206 $1,986 $1.65 0d 36 0.54mi
2085 Lake Park Dr SE Smyrna, GA 1.0–2.0 1.0–2.0 965 $2,340 $2.42 0d 118 0.54mi
1400 Galleria Ln SE Smyrna, GA 1.0–3.0 1.0–2.0 1017 $1,599 $1.57 4d 16 0.55mi
1819 Cumberland Valley Pl SE Smyrna, GA 2.0 2.5 1152 $1,550 $1.35 45d 1 0.56mi
1802 Cumberland Valley Pl SE Smyrna, GA 3.0 3.5 1451 $4,650 $3.20 0d 1 0.57mi
1301 Cumberland Ct SE Smyrna, GA 2.0 2.0 1332 $1,650 $1.24 45d 1 0.58mi
1820 Cumberland Valley Pl SE Smyrna, GA 2.0 2.5 1152 $3,750 $3.26 45d 1 0.58mi
1822 Cumberland Valley Pl SE Smyrna, GA 2.0 1.5 1250 $1,700 $1.36 45d 1 0.59mi
1836 Cumberland Valley Pl SE Smyrna, GA 2.0 1.5 1152 $1,650 $1.43 45d 1 0.59mi
1602 Cumberland Ct SE Smyrna, GA 2.0 1.0 1109 $1,750 $1.58 45d 1 0.61mi
2181 Gordon Cir SE Smyrna, GA 3.0 1.0 1250 $2,100 $1.68 45d 1 0.61mi
1858 Shenandoah Valley Ln SE Smyrna, GA 2.0 2.5 1220 $3,850 $3.16 45d 1 0.62mi
410 Spring Heights Ln #410 Smyrna, GA 2.0 2.0 1278 $2,250 $1.76 45d 1 0.64mi
510 Spring Heights Ln SE #5 Smyrna, GA 2.0 2.0 1278 $1,900 $1.49 26d 1 0.65mi
510 Spring Heights Ln Smyrna, GA 2.0 2.0 1278 $1,900 $1.49 14d 1 0.68mi
411 Spring Heights Ln SE #4 Smyrna, GA 2.0 2.0 1187 $2,000 $1.68 7d 1 0.69mi
3000 Spring Hill Pkwy SE Smyrna, GA 1.0–3.0 1.0–2.0 1177 $1,796 $1.52 4d 16 0.72mi
2200 Woodlands Dr SE Smyrna, GA 1.0–2.0 1.0–2.0 890 $2,009 $2.26 0d 60 0.73mi
5172 Afton Way SE Smyrna, GA 3.0 2.0 1456 $2,300 $1.58 26d 1 0.73mi
5031 Bell Dr SE Smyrna, GA 2.0 2.0 1319 $2,200 $1.67 20d 1 0.73mi
2919 Lexington Trace Dr SE Smyrna, GA 2.0 2.5 1292 $2,250 $1.74 45d 1 0.74mi
2596 Bates St SE Smyrna, GA 3.0 2.0 1320 $2,695 $2.04 26d 1 0.75mi
1267 Ridgecrest Ln SE Smyrna, GA 3.0 2.5 1488 $2,100 $1.41 26d 1 0.79mi
3385 Atlanta Rd SE Smyrna, GA 3.0 1.0–2.0 1074 $1,646 $1.53 0d 25 0.80mi
30 Villa Ct SE Smyrna, GA 2.0 2.5 1080 $1,600 $1.48 45d 1 0.81mi
187 Rondak Cir SE Smyrna, GA 2.0 1.5 986 $1,850 $1.88 26d 1 0.81mi
1018 Falling Valley Ct SE Smyrna, GA 3.0 2.5 1400 $4,100 $2.93 0d 1 0.82mi
5078 Afton Way SE Smyrna, GA 2.0 2.5 1412 $2,400 $1.70 20d 1 0.83mi
16 Villa Ct SE Smyrna, GA 2.0 2.5 1080 $1,650 $1.53 45d 1 0.85mi
1174 Ridgecrest Ln SE Smyrna, GA 2.0 1.5 1232 $1,868 $1.52 45d 1 0.87mi
1695 Wynndowne Trl SE Smyrna, GA 2.0 2.5 1054 $3,300 $3.13 45d 1 0.90mi
53 Doranne Ct SE #53 Smyrna, GA 2.0 2.0 1250 $1,750 $1.40 21d 1 0.91mi

HOA detail condo

Monthly dues
$320 · $3,840/yr
Likely covers
watertrash
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 40 events

  1. 2026-06-21
    days on market $189,000 Active 129 DOM
  2. 2026-06-18
    days on market $189,000 Active 126 DOM
  3. 2026-06-17
    days on market $189,000 Active 125 DOM
  4. 2026-06-16
    days on market $189,000 Active 124 DOM
  5. 2026-06-15
    days on market $189,000 Active 123 DOM
  6. 2026-06-13
    days on market $189,000 Active 121 DOM
  7. 2026-06-13
    days on market $189,000 Active 120 DOM
  8. 2026-06-09
    days on market $189,000 Active 117 DOM
  9. 2026-06-08
    days on market $189,000 Active 116 DOM
  10. 2026-06-07
    days on market $189,000 Active 115 DOM
  11. 2026-06-04
    days on market $189,000 Active 112 DOM
  12. 2026-06-03
    days on market $189,000 Active 111 DOM
  13. 2026-06-02
    days on market $189,000 Active 110 DOM
  14. 2026-06-01
    days on market $189,000 Active 109 DOM
  15. 2026-05-31
    days on market $189,000 Active 108 DOM
  16. 2026-05-18
    price $189,000 595-char remark
    Show marketing remark (595 chars)

    PRICE IMPROVEMENT! Charming 2bedroom/1bath Condo offers a comfortable Lifestyle in the Heart of Smyrna's vibrant community! Hoa INCLUDES Water, trash and outside maintenance. This spacious condo is suited for first time home buyer or individuals looking for a functional floor plan featuring a galley style kitchen with modern appliances and a breakfast bar. The open concept living room features a cozy fireplace great for the cool winter evenings. Enjoy your private balcony and enclosed sunroom. Entertainment is a step away in this Swim and Tennis community. Motivated Seller Move In READY!

  17. 2026-04-18
    price $189,000 653-char remark
    Show marketing remark (653 chars)

    PRICE IMPROVEMENT! This Charming 2bedroom/1bath Condo offers a comfortable Lifestyle in the Heart of Smyrna's vibrant community. Near downtown Smyrna I-285 and I-75 you. Hoa includes water, trash and outside maintenance. This spacious condo is Great for first time home buyer or individuals looking for a functional floor plan. The open concept living room features a cozy fireplace. Hardwood throughout the living space and carpet in the bedrooms. the bathroom has recently been renovated. Enjoy your private balcony and enclosed sunroom. Entertainment is a step away in this Swim and Tennis community. This Condo is Move in Ready. Make it yours Today!

  18. 2026-03-23
    price $196,000 595-char remark
    Show marketing remark (653 chars)

    PRICE IMPROVEMENT! This Charming 2bedroom/1bath Condo offers a comfortable Lifestyle in the Heart of Smyrna's vibrant community. Near downtown Smyrna I-285 and I-75 you. Hoa includes water, trash and outside maintenance. This spacious condo is Great for first time home buyer or individuals looking for a functional floor plan. The open concept living room features a cozy fireplace. Hardwood throughout the living space and carpet in the bedrooms. the bathroom has recently been renovated. Enjoy your private balcony and enclosed sunroom. Entertainment is a step away in this Swim and Tennis community. This Condo is Move in Ready. Make it yours Today!

  19. 2026-03-23
    price $196,000 653-char remark
    Show marketing remark (653 chars)

    PRICE IMPROVEMENT! This Charming 2bedroom/1bath Condo offers a comfortable Lifestyle in the Heart of Smyrna's vibrant community. Near downtown Smyrna I-285 and I-75 you. Hoa includes water, trash and outside maintenance. This spacious condo is Great for first time home buyer or individuals looking for a functional floor plan. The open concept living room features a cozy fireplace. Hardwood throughout the living space and carpet in the bedrooms. the bathroom has recently been renovated. Enjoy your private balcony and enclosed sunroom. Entertainment is a step away in this Swim and Tennis community. This Condo is Move in Ready. Make it yours Today!

  20. 2026-02-13
    historical $1,695
  21. 2026-02-09
    listed $200,000 New 595-char remark
    Show marketing remark (653 chars)

    PRICE IMPROVEMENT! This Charming 2bedroom/1bath Condo offers a comfortable Lifestyle in the Heart of Smyrna's vibrant community. Near downtown Smyrna I-285 and I-75 you. Hoa includes water, trash and outside maintenance. This spacious condo is Great for first time home buyer or individuals looking for a functional floor plan. The open concept living room features a cozy fireplace. Hardwood throughout the living space and carpet in the bedrooms. the bathroom has recently been renovated. Enjoy your private balcony and enclosed sunroom. Entertainment is a step away in this Swim and Tennis community. This Condo is Move in Ready. Make it yours Today!

  22. 2026-02-09
    listed $200,000 Active 653-char remark
    Show marketing remark (653 chars)

    PRICE IMPROVEMENT! This Charming 2bedroom/1bath Condo offers a comfortable Lifestyle in the Heart of Smyrna's vibrant community. Near downtown Smyrna I-285 and I-75 you. Hoa includes water, trash and outside maintenance. This spacious condo is Great for first time home buyer or individuals looking for a functional floor plan. The open concept living room features a cozy fireplace. Hardwood throughout the living space and carpet in the bedrooms. the bathroom has recently been renovated. Enjoy your private balcony and enclosed sunroom. Entertainment is a step away in this Swim and Tennis community. This Condo is Move in Ready. Make it yours Today!

  23. 2025-12-12
    historical
  24. 2025-10-24
    price $205,000
  25. 2025-10-15
    listed $1,695
  26. 2025-10-15
    historical $1,695
  27. 2025-10-01
    listed $1,695
  28. 2025-09-23
    price $215,000
  29. 2025-09-10
    price $220,000
  30. 2025-08-22
    price $225,000
  31. 2025-07-07
    listed $230,000 New
  32. 2024-05-25
    historical $1,675
  33. 2024-05-13
    price $1,675
  34. 2024-04-12
    listed $1,750
  35. 2024-04-10
    historical $1,750
  36. 2024-04-01
    listed $1,750
  37. 2005-11-04
    soldstatus $114,000
  38. 2001-05-15
    soldstatus $102,900
  39. 1998-08-26
    soldstatus $73,500
  40. 1987-07-30
    soldstatus $67,600

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast GA · Resets to sale price

Current annual tax
$2,511 · $209/mo
Projected year-2 tax
$2,511 · $209/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 6/10 Major 7 d/yr ≥103°F today · 19 d/yr by 30 yrs out
  • 💨 Wind 5/10 Major 22% chance of damaging wind over 30 yrs
  • 🫁 Air quality 4/10 Moderate 6 unhealthy d/yr today · 7 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$25,357
− Mortgage interest
−$10,587
− Property taxes
−$2,511
− Insurance
−$945
− Repairs & maintenance
−$2,029
− Management
−$2,029
− HOA
−$3,840
− Depreciation
−$5,498
Taxable loss
−$2,081
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$500
After-tax cash flow
$1,342/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Cobb County
NCES district ID
1301290
Math proficiency
39% ▼ -15.00%
Reading proficiency
45% ▼ -10.00%
Median HH income
$68,845
Composite
37.93/100
National rank
#4308
State rank
#25 of 174 in GA

Livability — Smyrna

Score
76/100
State rank
#27
US rank
#3621

Category grades

Amenities F Commute A- Cost of living C- Crime B Employment A Housing A+ Health & safety C User ratings B

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Smyrna, GA
County
Cobb County · 777,758 people
City population
80,612
Metro
Atlanta-Sandy Springs-Alpharetta, GA
Population (ZIP)
53,316
Household income
$91,957
Rent vs Own
52.7% rent · 47.3% own
Severe rent burden
3023.0

Population outlook (Cobb County) Hauer SSP2

Today (2025)
868,385 people
By 2030
929,614 · +7.1%
By 2040
1,047,533 · +20.6%
By 2050
1,155,537 · +33.1%
By 2075
1,405,030 · +61.8%
By 2100
1,555,058 · +79.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Highly diverse neighborhood (Simpson 0.71)
Race & ethnicity
White 38% Black 33% Hispanic / Latino 14% Two or more races 9% Asian 8%
Hispanic origin (detail)
Mexican 7% Puerto Rican 2%
Common ancestry
Slovak 2% Italian 2% Lithuanian 1%
Foreign-born
16% · Canada, China, Jamaica
Languages at home
78% English-only · Spanish 12% Other Indo-European 4% Other Asian/Pacific 2%

Political lean MEDSL · Cobb

2024 margin
D (+14.9) · D 56.9% · R 42.0% · Other 1.1%
2008→2024 swing
+24.3pp toward D · 2008: -9.4pp · 2024: 14.9pp
All cycles
2024: D+14.9 2020: D+14.3 2016: D+2.1 2012: R+12.6 2008: R+9.4

Not yet ingested

Civics

Market trends

HPI YoY
▼ -311.51%
Current HPI
249.7217
Rent YoY
▲ 1.44%
Metro
Atlanta-Sandy Springs-Alpharetta, GA
State GDP YoY
▲ 2.66%
F500 in state
28

Industry mix (Fortune 500 HQ in GA)

Industry F500 HQs Revenue

Price history

+179.6% since first listed
25 events — show timeline
  • 2026-05-18 Price Changed $189,000 GAMLS
  • 2026-04-18 Price Changed $189,000 FMLS
  • 2026-03-23 Price Changed $196,000 GAMLS
  • 2026-03-23 Price Changed $196,000 FMLS
  • 2026-02-13 Rental Removed $1,695 FMLS
  • 2026-02-09 Listed $200,000 FMLS
  • 2026-02-09 Listed $200,000 GAMLS
  • 2025-12-12 Listing Removed GAMLS
  • 2025-10-24 Price Changed $205,000 GAMLS
  • 2025-10-15 Listed for Rent $1,695 FMLS
  • 2025-10-15 Rental Removed $1,695 TENANTTURNER2
  • 2025-10-01 Listed for Rent $1,695 TENANTTURNER2
  • 2025-09-23 Price Changed $215,000 GAMLS
  • 2025-09-10 Price Changed $220,000 GAMLS
  • 2025-08-22 Price Changed $225,000 GAMLS
  • 2025-07-07 Listed $230,000 GAMLS
  • 2024-05-25 Rental Removed $1,675 APPFOLIO
  • 2024-05-13 Price Changed $1,675 APPFOLIO
  • 2024-04-12 Listed for Rent $1,750 APPFOLIO
  • 2024-04-10 Rental Removed $1,750 APPFOLIO
  • 2024-04-01 Listed for Rent $1,750 APPFOLIO
  • 2005-11-04 Sold (Public Records) $114,000 Public Records
  • 2001-05-15 Sold (Public Records) $102,900 Public Records
  • 1998-08-26 Sold (Public Records) $73,500 Public Records
  • 1987-07-30 Sold (Public Records) $67,600 Public Records

Property tax history

+7.9%/yr

Latest (2025): $2,511 · +3.3% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…