Multi-family
2351 E Euclid Ave #2353 · Milwaukee, WI
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $636 – $1,182
Heat risk 2/10 · Minimal
- Hot days now (above 96°F)
- 7 days/yr
- Hot days in 30 yrs
- 13 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- ARV discount +15.0/15.0
- DSCR +10.0/10.0
- 1% rule +9.8/10.0
- Livability +4.0/5.0
- Rent growth +3.1/5.0
- Schools +1.2/10.0
- Condition / age +1.0/5.0
- Appreciation +0.0/10.0
$229,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 1 unit. estimate disagrees with records
Listing remarks MLS
This property is being offered as a tax foreclosure by the City of Milwaukee. Please see attached scope of work with the essential renovation costs of $61,480 and the total scope of work totaling $78,425. Room and lot sizes are estimates & all information should be verified. Property being sold in 'as-is' condition. Property is subject to a performance deposit. Earnest money to be paid to Knight Barry Title and can be mailed or dropped off. Please indicate Knight Barry will be holding EM.
Key facts
- 5,662 sq ft lot
- Garage
- Built 1924
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/2.0-bath multifamily listed at $230k. Condition is rated poor.
Deal economics
- At list price, monthly cash flow is $1k ($13k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($3k rent vs $230k).
- Recommended offer: $223k (3.0% below list) — sets the bar for market timing.
- Cap rate 12.1% vs local median 5.1% in Milwaukee — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 81/100 on livability (#55 in WI, #1,534 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: employment D+, schools F, crime F.
- Milwaukee School District (urban): math 10% / reading 18% proficiency, ranked #337 of 342 in WI (top 98%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 77% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising (+2.4%/yr); 86 active listings in the ZIP; 6 comparable units currently listed for rent nearby; rentals lingering (median 45d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 67% of comp listings sitting > 30 days — soft ceiling on asking rent; solid renter incomes; 1,017 units permitted in Milwaukee County in 2024 (803 in 5+ unit buildings).
- At $3,408/mo this rent would consume 52% of the median local household income ($79k/yr) (locally 821% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
- Milwaukee County population projected at +4% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
- At projected returns (-3.0% appreciation + 2.4% rent growth), your $64k cash investment doubles in ~7 years — after that, you're playing with house money.
Negotiation context
- It's been on market 44 days — a 3% lower offer ($223k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: built in 1924 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 44 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
- Built in 1924 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.48% ✓
- Cap rate
- 12.05%
- Cash-on-cash
- 20.57%
- DSCR
- 1.92
- GRM
- 5.6
CMA / ARV
- ARV (median comp)
- $406,731
- List price
- $229,900
- Delta
- -43.48%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 3279 S Springfield Ave | 0.25mi | 4/2.0 | 2,131 (+0%) | 9mo | $456,000 | $214 | 80 |
| 2220 E Bennett Ave #2222 | 0.15mi | 4/2.0 | 2,281 (+7%) | 2mo | $525,000 | $230 | 79 |
| 3002 S Kinnickinnic Ave | 0.30mi | 5/2.0 (+1) | 2,138 (+1%) | 2mo | $270,000 | $126 | 78 |
| 3247 S Delaware Ave #3249 | 0.19mi | 4/2.0 | 2,250 (+6%) | 10mo | $550,000 | $244 | 72 |
| 3400 S Delaware Ave #3402 | 0.37mi | 4/2.0 | 2,090 (-2%) | 11mo | $380,000 | $182 | 71 |
| 1817 E Rusk Ave #1819 | 0.36mi | 5/2.0 (+1) | 2,185 (+3%) | 8mo | $415,000 | $190 | 67 |
| 2869 S Ellen St #2871 | 0.43mi | 4/2.0 | 2,286 (+8%) | 2mo | $375,000 | $164 | 66 |
| 3469 S Indiana Ave #3471 | 0.47mi | 4/2.0 | 1,944 (-8%) | 2mo | $506,000 | $260 | 62 |
| 2914 S Wentworth Ave #2916 | 0.31mi | 3/2.0 (-1) | 1,829 (-14%) | 2mo | $382,000 | $209 | 56 |
| 3024 S California St #3026 | 0.66mi | 4/2.0 | 2,195 (+3%) | 11mo | $337,250 | $154 | 54 |
| 2881 S Linebarger Ter #2883 | 0.48mi | 4/2.0 | 1,909 (-10%) | 12mo | $423,000 | $222 | 51 |
| 3167 S Hanson Ave | 0.54mi | 3/2.0 (-1) | 1,881 (-11%) | 7mo | $335,000 | $178 | 45 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 2.39% rent growth · sell at horizon
- IRR
- 12.2%
- Equity multiple
- 1.48×
- Total profit
- $31,003
- Equity at exit
- $34,279
- IRR
- 20.7%
- Equity multiple
- 2.70×
- Total profit
- $109,281
- Equity at exit
- $19,878
Cash invested: $64,372 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Wisconsin
- 73 Landlord-Friendly · R+2
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 53207
- Rents YoY
- 2.4%
- Active inventory
- 86
- Price-to-rent
- 9.2×
Monthly cashflow live
- Estimated rent
- $3,408 high interval (Pro) →
- Mortgage (P&I)
- −$1,206
- Tax est. 1.5%
- −$287 /mo · $3,448/yr
- Insurance
- −$96
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$716
- Net cashflow
- $1,104
Break-even live
Sensitivity live
| Price | -10% $1,262 | -5% $1,183 | +0% $1,104 | +5% $1,024 | +10% $945 |
|---|---|---|---|---|---|
| Rent | -10% $834 | -5% $969 | +0% $1,104 | +5% $1,238 | +10% $1,373 |
| Rate | -1.0pp $1,219 | -0.5pp $1,162 | base $1,104 | +0.5pp $1,044 | +1.0pp $983 |
2-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 1× unit | 3 | 1 | $2,083 |
| 1× unit | 1 | 1 | $1,326 |
| Total (2 units) | $3,408 | ||
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $57,475
- Closing costs
- $6,897
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 6 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 2760 Hidden Dr St Francis, WI | 3.0 | 2.0 | 1500 | $2,395 | $1.60 | 44d | 1 | 1.15mi |
| 2721 Hidden Dr St Francis, WI | 3.0 | 2.0 | 1500 | $2,395 | $1.60 | 44d | 1 | 1.17mi |
| 923 E Otjen St Milwaukee, WI | 3.0 | 2.0 | 1451 | $3,175 | $2.19 | 44d | 1 | 1.17mi |
| 2725 Pond DR St Francis, WI | 3.0 | 2.5 | 2000 | $2,975 | $1.49 | 2d | 1 | 1.19mi |
| 2819 Hidden Dr Unit 2819 St Francis, WI | 3.0 | 2.5 | 2000 | $2,975 | $1.49 | 44d | 1 | 1.19mi |
| 2731 Pond Dr St Francis, WI | 3.0 | 2.5 | 2000 | $2,975 | $1.49 | 2d | 1 | 1.22mi |
Listing history 9 events
-
2026-06-09days on market $229,900 Active 44 DOM
-
2026-06-08days on market $229,900 Active 43 DOM
-
2026-06-07days on market $229,900 Active 42 DOM
-
2026-06-05days on market $229,900 Active 39 DOM
-
2026-06-03days on market $229,900 Active 38 DOM
-
2026-06-02statusdays on market $229,900 Active 37 DOM
-
2026-04-13$229,900 Active 499-char remark
Show marketing remark (499 chars)
This property is being offered as a tax foreclosure by the City of Milwaukee. Please see attached scope of work with the essential renovation costs of $61,480 and the total scope of work totaling $78,425. Room and lot sizes are estimates & all information should be verified. Property being sold in 'as-is' condition. Property is subject to a performance deposit. Earnest money to be paid to Knight Barry Title and can be mailed or dropped off. Please indicate Knight Barry will be holding EM.
-
2026-04-06historical 235-char remark
Show marketing remark (235 chars)
This is a tax foreclosed property. For the first 30-days of the listing period, no offers below the listing price will be considered per Wisconsin Foreclosure Law. Owner Occupants will be prioritized. BIDS DUE March 30, 2026 AT 10:00am
-
2026-02-23$366,588 Active 235-char remark
Show marketing remark (235 chars)
This is a tax foreclosed property. For the first 30-days of the listing period, no offers below the listing price will be considered per Wisconsin Foreclosure Law. Owner Occupants will be prioritized. BIDS DUE March 30, 2026 AT 10:00am
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 2/10 Low 7 d/yr ≥96°F today · 13 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 3/10 Moderate 3 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $40,896
- − Mortgage interest
- −$12,878
- − Property taxes
- −$3,448
- − Insurance
- −$1,150
- − Repairs & maintenance
- −$3,272
- − Management
- −$3,272
- − Depreciation
- −$6,688
- Taxable income
- $10,189
- Est. tax owed @ 24.0%
- −$2,445
- After-tax cash flow
- $10,797/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 12 photos
This property requires extensive renovations, including major repairs to the kitchen, bathrooms, and exterior. Immediate maintenance is needed for landscaping. Potential value can be significantly increased with targeted updates.
Repairs flagged
- Major kitchen cabinets — Severely damaged and in need of replacement
- Major bathroom fixtures — Missing and damaged
- Major exterior windows — Boarded-up and in need of replacement
- Major HVAC system — Old and worn-out
Value-add opportunities
- Both Paint and minor repairs to interior walls — Enhances curb appeal and interior condition
- Both New flooring in kitchen and bathrooms — Improves functionality and aesthetics
- Both Landscaping and curb appeal improvements — Enhances property's visual appeal and marketability
Renovation cost estimate screening
| Repair item | Severity | Est. cost |
|---|---|---|
| kitchen cabinets · Severely damaged and in need of replacement | Major | $15,000–50,000 |
| bathroom fixtures · Missing and damaged | Major | $15,000–50,000 |
| exterior windows · Boarded-up and in need of replacement | Major | $15,000–50,000 |
| HVAC system · Old and worn-out | Major | $15,000–50,000 |
| Total estimated repair cost · 4 items | $60,000–200,000 |
Value-add ROI direction
- Both Paint and minor repairs to interior walls — Enhances curb appeal and interior condition ↑
- Both New flooring in kitchen and bathrooms — Improves functionality and aesthetics ↑
- Both Landscaping and curb appeal improvements — Enhances property's visual appeal and marketability ↑
ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.
Schools (NCES district)
- District
- Milwaukee School District
- NCES district ID
- 5509600
- Math proficiency
- 10% ▼ -5.00%
- Reading proficiency
- 18% ▬ 0.00%
- Median HH income
- $36,339
- Composite
- 11.61/100
- National rank
- #9696
- State rank
- #337 of 342 in WI
Livability — Milwaukee
- Score
- 81/100
- State rank
- #55
- US rank
- #1534
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Milwaukee, WI
- County
- Milwaukee County · 926,379 people
- City population
- 573,768
- Metro
- Milwaukee-Waukesha, WI
- Population (ZIP)
- 34,313
- Household income
- $79,117
- Rent vs Own
- Severe rent burden
- 821.0
Population outlook (Milwaukee County) Hauer SSP2
- Today (2025)
- 995,758 people
- By 2030
- 1,009,124 · +1.3%
- By 2040
- 1,028,128 · +3.3%
- By 2050
- 1,040,066 · +4.4%
- By 2075
- 1,057,849 · +6.2%
- By 2100
- 1,039,774 · +4.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (74%)
- Race & ethnicity
- White 74% Hispanic / Latino 16% Two or more races 10% Black 5% Asian 1%
- Hispanic origin (detail)
- Mexican 10% Puerto Rican 5%
- Common ancestry
- Romanian 15% Portuguese 4% Italian 3%
- Foreign-born
- 5% · Canada
- Languages at home
- 89% English-only · Spanish 9% German/W. Germanic 1%
Political lean MEDSL · Milwaukee
- 2024 margin
- Solid D (+38.5) · D 68.3% · R 29.8% · Other 1.8%
- 2008→2024 swing
- +2.7pp toward D · 2008: 35.9pp · 2024: 38.5pp
- All cycles
- 2024: D+38.5 2020: D+39.9 2016: D+37.5 2012: D+34.6 2008: D+35.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -261.93%
- Current HPI
- 324.5284
- Rent YoY
- ▲ 2.39%
- Metro
- Milwaukee-Waukesha, WI
- State GDP YoY
- ▲ 2.10%
- F500 in state
- 20
Industry mix (Fortune 500 HQ in WI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Machinery | 4 | $23B |
|
||
| Industrial Technology | 2 | $36B |
|
||
| Insurance | 1 | $36B |
|
||
| Professional Services | 1 | $19B |
|
||
| Utilities | 1 | $9B |
|
||
| Consumer Goods | 1 | $3B |
|
||
Price history
-37.3% since first listed3 events — show timeline
- 2026-04-13 Listed $229,900 METROMLS
- 2026-04-06 Listing Removed — METROMLS
- 2026-02-23 Listed $366,588 METROMLS
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…