7307 Ironwood Ln · Baytown, TX
Flood risk 4/10 · Minor
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.22%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $1,222 – $2,270
Heat risk 9/10 · Severe
- Hot days now (above 111°F)
- 7 days/yr
- Hot days in 30 yrs
- 25 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +13.4/30.0
- ARV discount +6.8/15.0
- DSCR +4.0/10.0
- 1% rule +3.8/10.0
- Livability +3.5/5.0
- Schools +3.2/10.0
- Rent growth +2.9/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$239,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Ideally located in a quiet neighborhood with easy access to both I-10 and Grand Parkway (99), this property offers the peace of suburban living while keeping shopping, dining, and commuting just minutes away. The recently updated exterior sets the stage for what awaits inside. Step into a warm and inviting interior featuring beautiful hardwood floors, high ceilings, and an abundance of windows that fill the home with natural light. The living area is highlighted by a charming fireplace while the kitchen offers granite countertops, updated stainless steel appliances. The home also features large walk-in closets while one bathroom has been tastefully updated with a modern walk-in shower, while the other offers classic elegance with a stunning clawfoot tub. Out back, you’ll find a spacious backyard and covered back patio as well as a sparkling above-ground pool ready for summer fun. Thoughtful updates, inviting character, and fantastic location, this home is ready now ready for you!
Key facts
- Updated exterior
- High ceilings
- Easy access to i-10
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $240k.
Deal economics
- At list price, monthly cash flow is $5 ($57/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $212k (11.8% below list).
- Recommended offer: $212k (11.8% below list) — sets the bar for 1% rule.
- Cap rate 6.3% vs local median 4.2% in Baytown — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 69/100 on livability (#412 in TX) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: schools D+, employment D+, crime F.
- Goose Creek CISD (urban): math 37% / reading 36% proficiency, ranked #473 of 826 in TX (top 57%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 61% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising (+1.5%/yr); 612 active listings in the ZIP; 4 comparable units currently listed for rent nearby; rentals leasing fast (median 2d on market — plan ~1-2 weeks tenant-placement turnaround); 629 units permitted in Chambers County in 2024 (0 in 5+ unit buildings).
- This rent runs 34% of the median local income ($74k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
- Chambers County population projected at +46% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 71 days — a 6% lower offer ($226k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→25/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 71 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1979 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.88% ✗
- Cap rate
- 6.32%
- Cash-on-cash
- 0.09%
- DSCR
- 1.00
- GRM
- 9.4
CMA / ARV
- ARV (median comp)
- $236,000
- List price
- $239,900
- Delta
- 1.65%
- Verdict
- FAIR
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 10023 Sweet Gum Ln | 0.28mi | 3/2.0 | 1,683 (+1%) | 2mo | $279,999 | $166 | 83 |
| 9763 El Chaco St | 0.22mi | 3/2.0 | 1,603 (-4%) | 2mo | $150,000 | $94 | 81 |
| 7611 Seminole St | 0.19mi | 3/2.0 | 1,756 (+6%) | 2mo | $219,900 | $125 | 80 |
| 7302 Maple Ln | 0.35mi | 3/2.0 | 1,693 (+2%) | 2mo | $283,000 | $167 | 80 |
| 7106 Hopi St | 0.24mi | 3/2.0 | 1,640 (-2%) | 8mo | $275,000 | $168 | 80 |
| 9915 Bayou Woods Dr | 0.11mi | 3/2.0 | 1,484 (-11%) | 3mo | $244,900 | $165 | 74 |
| 7319 Willow Oak Dr | 0.13mi | 3/2.0 | 1,488 (-11%) | 5mo | $237,000 | $159 | 72 |
| 9942 Bayou Woods Dr | 0.21mi | 3/2.0 | 1,481 (-11%) | 0mo | $210,000 | $142 | 72 |
| 10010 Pinehurst St | 0.25mi | 3/2.5 | 1,546 (-7%) | 8mo | $284,000 | $184 | 68 |
| 9810 Ellen St | 0.38mi | 2/2.0 (-1) | 1,743 (+5%) | 3mo | $240,000 | $138 | 67 |
| 9611 Pinehurst St | 0.42mi | 4/2.0 (+1) | 1,759 (+6%) | 2mo | $275,000 | $156 | 64 |
| 10010 Pine Valley Ct | 0.63mi | 4/2.0 (+1) | 1,604 (-4%) | 3mo | $255,000 | $159 | 57 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 1.48% rent growth · sell at horizon
- IRR
- -17.9%
- Equity multiple
- 0.38×
- Total profit
- $-41,721
- Equity at exit
- $35,770
- IRR
- -13.3%
- Equity multiple
- 0.28×
- Total profit
- $-48,476
- Equity at exit
- $20,742
Cash invested: $67,172 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Texas
- 87 Strongly Landlord-Friendly · R+5
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 77521
- Rents YoY
- 1.5%
- Active inventory
- 612
- Price-to-rent
- 9.4×
Monthly cashflow live
- Estimated rent
- $2,116 medium interval (Pro) →
- Mortgage (P&I)
- −$1,258
- Tax from tax record
- −$300 /mo · $3,602/yr
- Insurance
- −$100
- HOA
- −$9
- Vacancy / Maint / Mgmt
- −$444
- Net cashflow
- $5
Break-even live
Sensitivity live
| Price | -10% $141 | -5% $73 | +0% $5 | +5% $-63 | +10% $-131 |
|---|---|---|---|---|---|
| Rent | -10% $-162 | -5% $-79 | +0% $5 | +5% $88 | +10% $172 |
| Rate | -1.0pp $126 | -0.5pp $66 | base $5 | +0.5pp $-57 | +1.0pp $-121 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $59,975
- Closing costs
- $7,197
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 4 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1716 Sterling Dr Baytown, TX | 3.0 | 2.0 | 1371 | $2,250 | $1.64 | 44d | 1 | 0.85mi |
| 1900 Kilgore Pkwy Baytown, TX | 1.0–2.0 | 1.0–2.0 | 918 | $1,956 | $2.13 | 2d | 17 | 0.98mi |
| 10235 Cedar Crossing St Baytown, TX | 1.0–3.0 | 1.0–2.0 | 1097 | $2,506 | $2.28 | 2d | 27 | 1.18mi |
| 2100 Kilgore Pkwy Baytown, TX | 1.0–2.0 | 1.0–2.0 | 920 | $1,964 | $2.13 | 2d | 13 | 1.23mi |
HOA detail
- Monthly dues
- $9 · $108/yr
- Likely covers
- pool
Listing history 17 events
-
2026-06-18days on market $239,900 Active 71 DOM
-
2026-06-17days on market $239,900 Active 70 DOM
-
2026-06-16days on market $239,900 Active 69 DOM
-
2026-06-15days on market $239,900 Active 68 DOM
-
2026-06-13days on market $239,900 Active 66 DOM
-
2026-06-09days on market $239,900 Active 62 DOM
-
2026-06-07days on market $239,900 Active 60 DOM
-
2026-06-04days on market $239,900 Active 57 DOM
-
2026-06-03days on market $239,900 Active 56 DOM
-
2026-06-02days on market $239,900 Active 55 DOM
-
2026-06-01days on market $239,900 Active 54 DOM
-
2026-05-31days on market $239,900 Active 53 DOM
-
2026-05-11status Active 1001-char remark
Show marketing remark (1001 chars)
Ideally located in a quiet neighborhood with easy access to both I-10 and Grand Parkway (99), this property offers the peace of suburban living while keeping shopping, dining, and commuting just minutes away. The recently updated exterior sets the stage for what awaits inside. Step into a warm and inviting interior featuring beautiful hardwood floors, high ceilings, and an abundance of windows that fill the home with natural light. The living area is highlighted by a charming fireplace while the kitchen offers granite countertops, updated stainless steel appliances. The home also features large walk-in closets while one bathroom has been tastefully updated with a modern walk-in shower, while the other offers classic elegance with a stunning clawfoot tub. Out back, you’ll find a spacious backyard and covered back patio as well as a sparkling above-ground pool ready for summer fun. Thoughtful updates, inviting character, and fantastic location, this home is ready now ready for you!
-
2026-05-04status Pending 1001-char remark
Show marketing remark (1001 chars)
Ideally located in a quiet neighborhood with easy access to both I-10 and Grand Parkway (99), this property offers the peace of suburban living while keeping shopping, dining, and commuting just minutes away. The recently updated exterior sets the stage for what awaits inside. Step into a warm and inviting interior featuring beautiful hardwood floors, high ceilings, and an abundance of windows that fill the home with natural light. The living area is highlighted by a charming fireplace while the kitchen offers granite countertops, updated stainless steel appliances. The home also features large walk-in closets while one bathroom has been tastefully updated with a modern walk-in shower, while the other offers classic elegance with a stunning clawfoot tub. Out back, you’ll find a spacious backyard and covered back patio as well as a sparkling above-ground pool ready for summer fun. Thoughtful updates, inviting character, and fantastic location, this home is ready now ready for you!
-
2026-04-08$239,900 Active 1001-char remark
Show marketing remark (1001 chars)
Ideally located in a quiet neighborhood with easy access to both I-10 and Grand Parkway (99), this property offers the peace of suburban living while keeping shopping, dining, and commuting just minutes away. The recently updated exterior sets the stage for what awaits inside. Step into a warm and inviting interior featuring beautiful hardwood floors, high ceilings, and an abundance of windows that fill the home with natural light. The living area is highlighted by a charming fireplace while the kitchen offers granite countertops, updated stainless steel appliances. The home also features large walk-in closets while one bathroom has been tastefully updated with a modern walk-in shower, while the other offers classic elegance with a stunning clawfoot tub. Out back, you’ll find a spacious backyard and covered back patio as well as a sparkling above-ground pool ready for summer fun. Thoughtful updates, inviting character, and fantastic location, this home is ready now ready for you!
-
2026-04-08historical
Show marketing remark (1001 chars)
Ideally located in a quiet neighborhood with easy access to both I-10 and Grand Parkway (99), this property offers the peace of suburban living while keeping shopping, dining, and commuting just minutes away. The recently updated exterior sets the stage for what awaits inside. Step into a warm and inviting interior featuring beautiful hardwood floors, high ceilings, and an abundance of windows that fill the home with natural light. The living area is highlighted by a charming fireplace while the kitchen offers granite countertops, updated stainless steel appliances. The home also features large walk-in closets while one bathroom has been tastefully updated with a modern walk-in shower, while the other offers classic elegance with a stunning clawfoot tub. Out back, you’ll find a spacious backyard and covered back patio as well as a sparkling above-ground pool ready for summer fun. Thoughtful updates, inviting character, and fantastic location, this home is ready now ready for you!
-
2026-03-13$250,000 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast TX · Resets to sale price
- Current annual tax
- $3,602 · $300/mo
- Projected year-2 tax
- $4,390 · $366/mo
- Expected delta
- +$788/yr (+$66/mo · 21.9%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 4/10 Moderate FEMA zone X (unshaded) · 22% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 9/10 Extreme 7 d/yr ≥111°F today · 25 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $25,397
- − Mortgage interest
- −$13,438
- − Property taxes
- −$3,602
- − Insurance
- −$1,200
- − Repairs & maintenance
- −$2,032
- − Management
- −$2,032
- − HOA
- −$108
- − Depreciation
- −$6,979
- Taxable loss
- −$3,993
- Est. tax savings @ 24.0%
- +$958
- After-tax cash flow
- $1,016/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Goose Creek CISD
- NCES district ID
- 4821150
- Math proficiency
- 37% ▼ -11.00%
- Reading proficiency
- 36% ▼ -4.00%
- Median HH income
- $52,468
- Composite
- 31.84/100
- National rank
- #5877
- State rank
- #473 of 826 in TX
Livability — Baytown
- Score
- 69/100
- State rank
- #412
- US rank
- #8494
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Baytown, TX
- County
- Harris County · 4,702,590 people
- City population
- 135,579
- Metro
- Houston-The Woodlands-Sugar Land, TX
- Population (ZIP)
- 69,038
- Household income
- $73,629
- Rent vs Own
- Severe rent burden
- 2121.0
Population outlook (Chambers County) Hauer SSP2
- Today (2025)
- 46,946 people
- By 2030
- 51,094 · +8.8%
- By 2040
- 59,578 · +26.9%
- By 2050
- 68,318 · +45.5%
- By 2075
- 90,485 · +92.7%
- By 2100
- 104,885 · +123.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.64)
- Race & ethnicity
- Hispanic / Latino 50% White 28% Two or more races 18% Black 17% Asian 3%
- Hispanic origin (detail)
- Mexican 42% Puerto Rican 2%
- Common ancestry
- Lithuanian 2% Slovak 1%
- Foreign-born
- 20% · Canada, Vietnam
- Languages at home
- 59% English-only · Spanish 36% French/Haitian/Cajun 1% Other Asian/Pacific 1%
Political lean MEDSL · Chambers
- 2024 margin
- Solid R (+65.6) · D 16.8% · R 82.4%
- 2008→2024 swing
- -14.4pp toward R · 2008: -51.2pp · 2024: -65.6pp
- All cycles
- 2024: R+65.6 2020: R+61.7 2016: R+62.1 2012: R+61.1 2008: R+51.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -154.80%
- Current HPI
- 246.1892
- Rent YoY
- ▲ 1.48%
- Metro
- Houston-The Woodlands-Sugar Land, TX
- State GDP YoY
- ▲ 3.95%
- F500 in state
- 110
Industry mix (Fortune 500 HQ in TX)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Energy | 16 | $1,198B |
|
||
| Technology | 5 | $198B |
|
||
| Engineering / Construction | 4 | $72B |
|
||
| Energy Services | 3 | $60B |
|
||
| Utilities | 3 | $41B |
|
||
| Healthcare | 2 | $330B |
|
||
Price history
-4.0% since first listed5 events — show timeline
- 2026-05-11 Relisted — HARMLS
- 2026-05-04 Pending — HARMLS
- 2026-04-08 Listing Removed — HARMLS
- 2026-04-08 Listed $239,900 HARMLS
- 2026-03-13 Listed $250,000 HARMLS
Property tax history
+1.2%/yrLatest (2025): $3,602 · +9.9% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…