CashFlowRE
Sign in Sign up
1215 Julie Ave
B Composite 73.14
Why this score? — see what drove the B grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +15.0/15.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Rent growth +2.5/5.0
  • Livability +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +0.6/10.0
  • Appreciation +0.0/10.0

$70,000

1215 Julie Ave · Cahokia Heights, IL 62206
3 bd · 3.0 ba · 1,447 sqft · SingleFamily public records · 84 Days on market
Built 1978 8,712 sqft lot $48/sqft · 28% below area Est $97k · 28% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Investor opportunity in Cahokia Heights! This bank-owned property at 1215 Julie Ave offers great potential for the right buyer looking to renovate and add value. With approximately 1,447 square feet of living space, this home features 3 bedrooms, 2 bathrooms, and a sunroom, along with a 2-car attached garage. The property is not move-in ready and will require repairs, making it ideal for investors or buyers seeking a project. There is no basement. Situated in the Cahokia Unit School District 187, this home includes a large backyard with a chain-link fence—perfect for pets or outdoor use—as well as a small storage shed for extra storage. The front yard is spacious and open with no fence, offering a variety of landscaping possibilities. Conveniently located just minutes from the interstate, this home provides easy access for commuting and travel. Property is being sold as-is. Buyer to verify all information and inquire about any required inspections.

Key facts

  • 8,712 sq ft lot
  • 2 garage spots
  • Built 1978

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/3.0-bath single-family listed at $70k.

Deal economics

  • At list price, monthly cash flow is $673 ($8k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $70k).
  • Recommended offer: $66k (6.0% below list) — sets the bar for market timing.
  • Cap rate 17.8% vs local median 13.3% in Cahokia Heights — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads: area grade B — affects rentability + tenant quality, not the cash-flow math above.
  • Cahokia CUSD 187 (suburban): math 3% / reading 5% proficiency, ranked #864 of 919 in IL (top 94%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 85% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: 152 active listings in the ZIP; 30 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); 47% of comp listings sitting > 30 days — soft ceiling on asking rent; lower-income renter base — watch delinquency; 783 units permitted in St. Clair County in 2024 (378 in 5+ unit buildings).
  • At $1,465/mo this rent would consume 52% of the median local household income ($34k/yr) (locally 729% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $484 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
  • St. Clair County population projected at -23% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $20k cash investment doubles in ~3 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 84 days — a 6% lower offer ($66k) is reasonable based on typical stale-listing flexibility.

Risks & watch-outs

  • Climate carrying-cost: extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $65,800 (6.0% below list)

Questions for the listing agent

  1. It's been on market 84 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
  2. Built in 1978 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
2.09%
Cap rate
17.84%
Cash-on-cash
41.23%
DSCR
2.83
GRM
4.0

CMA / ARV

ARV (median comp)
$97,154
List price
$70,000
Delta
-27.95%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
208 St Christopher Dr 0.65mi 3/2.0 1,463 (+1%) 1mo $84,000 $57 63
794 Mildred Ave 0.39mi 4/1.0 (+1) 1,480 (+2%) 4mo $77,500 $52 62
815 Sparks Ave 0.37mi 4/1.0 (+1) 1,398 (-3%) 3mo $110,000 $79 62
1624 Doris Ave 0.31mi 3/2.0 1,272 (-12%) 2mo $105,000 $83 59
1620 Doris Ave 0.30mi 3/1.0 1,282 (-11%) 2mo $105,000 $82 57
614 Cooper Dr 0.55mi 4/2.0 (+1) 1,363 (-6%) 2mo $90,000 $66 54
1128 Saint Boniface Dr 0.39mi 4/1.0 (+1) 1,305 (-10%) 1mo $80,000 $61 51
1115 St Bartholemew Dr Dr 0.45mi 4/2.0 (+1) 1,305 (-10%) 4mo $110,000 $84 50
1427 Williams St 0.41mi 4/1.0 (+1) 1,300 (-10%) 2mo $59,500 $46 49
300 Saint Kevin St 0.34mi 4/1.0 (+1) 1,632 (+13%) 2mo $99,900 $61 49
1426 Williams St 0.40mi 4/1.0 (+1) 1,300 (-10%) 7mo $110,000 $85 46
804 Otto St 0.44mi 3/1.0 1,260 (-13%) 6mo $35,000 $28 46

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
37.8%
Equity multiple
2.61×
Total profit
$31,570
Equity at exit
$10,437
10-year hold
IRR
44.3%
Equity multiple
5.22×
Total profit
$82,809
Equity at exit
$6,052

Cash invested: $19,600 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
43 Moderately Tenant-Leaning
State Illinois
43 Moderately Tenant-Leaning · D+7
County
— inherits STATE
City
— inherits STATE
Chicago RTLO is among the strongest tenant ordinances in the Midwest; downstate is more landlord-friendly.

ZIP-level market 62206

Home prices YoY
-20.2%
Active inventory
152
Price-to-rent
4.0×

Monthly cashflow live

Estimated rent
$1,465 high interval (Pro) →
Mortgage (P&I)
$367
Tax est. 1.5%
$88 /mo · $1,050/yr
Insurance
$29
HOA
$0
Vacancy / Maint / Mgmt
$308
Net cashflow
$673

Break-even live

Break-even rent $612
Max offer price $70,000
Occupancy floor 49%

Sensitivity live

Price -10% $722 -5% $698 +0% $673 +5% $649 +10% $625
Rent -10% $558 -5% $616 +0% $673 +5% $731 +10% $789
Rate -1.0pp $709 -0.5pp $691 base $673 +0.5pp $655 +1.0pp $637

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$17,500
Closing costs
$2,100
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 30 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1220 Williams St East Saint Louis, IL 3.0 1.0 876 $1,500 $1.71 15d 1 0.11mi
818 La Salle Dr East Saint Louis, IL 3.0 1.0 1106 $1,300 $1.18 24d 1 0.20mi
302 Saint Leonard Dr East Saint Louis, IL 3.0 1.0 1155 $1,300 $1.13 44d 1 0.28mi
1405 Williams St Cahokia Heights, IL 3.0 1.0 900 $1,500 $1.67 44d 1 0.29mi
819 Mildred Ave East Saint Louis, IL 3.0 1.0 936 $1,250 $1.34 22d 1 0.34mi
1312 Saint Raphael St East Saint Louis, IL 3.0 1.0 1280 $1,500 $1.17 44d 1 0.34mi
1417 Richard Dr East Saint Louis, IL 3.0 1.0 936 $1,400 $1.50 22d 1 0.37mi
1420 Williams St East Saint Louis, IL 4.0 1.0 1300 $1,500 $1.15 44d 1 0.37mi
1421 Richard Dr East Saint Louis, IL 3.0 1.0 936 $1,100 $1.18 3d 1 0.39mi
1713 Loretta Ave East Saint Louis, IL 3.0 1.0 944 $1,095 $1.16 44d 1 0.40mi
850 Saint Bartholomew Dr Cahokia, IL 3.0 1.0 1050 $1,285 $1.22 17d 1 0.41mi
1808 Mullens Ave Cahokia Heights, IL 3.0 1.0 992 $1,500 $1.51 3d 1 0.54mi
1162 Smith St East Saint Louis, IL 3.0 1.0 988 $1,295 $1.31 22d 1 0.70mi
223 Donald St East Saint Louis, IL 4.0 1.0 1794 $1,550 $0.86 44d 1 0.80mi
142 Saint Barbara Ln East Saint Louis, IL 3.0 2.0 990 $1,300 $1.31 44d 1 0.85mi
102 Melvin Dr Unit 34 Sauget, IL 4.0 1.0 1352 $1,700 $1.26 8d 1 0.88mi
121 Saint Dorothy Dr Cahokia, IL 3.0 1.0 988 $1,500 $1.52 44d 1 0.88mi
1614 Parklane Dr East Saint Louis, IL 4.0 1.0 1152 $1,400 $1.22 24d 1 0.89mi
811 Saint Thomas Ln East Saint Louis, IL 3.0 1.0 1040 $1,295 $1.25 24d 1 0.93mi
1710 Parklane Dr East Saint Louis, IL 4.0 1.0 1225 $1,395 $1.14 44d 1 0.96mi
2008 Delores St East Saint Louis, IL 3.0 1.0 925 $1,250 $1.35 5d 1 0.98mi
1706 Andrews Dr East Saint Louis, IL 4.0 1.0 925 $1,320 $1.43 24d 1 0.99mi
124 Saint James Ln Cahokia Heights, IL 3.0 1.0 1064 $1,350 $1.27 44d 1 1.05mi
2116 Doris Ave Cahokia Heights, IL 3.0 1.0 880 $1,400 $1.59 22d 1 1.13mi
111 Saint Thomas Ln East Saint Louis, IL 3.0 1.0 1040 $1,350 $1.30 44d 1 1.14mi
526 Saint Leo Dr East Saint Louis, IL 3.0 1.0 925 $1,400 $1.51 4d 1 1.19mi
725 Saint Norbert Dr East Saint Louis, IL 3.0 1.0 1232 $1,500 $1.22 44d 1 1.21mi
705 Saint Martin Dr East Saint Louis, IL 4.0 1.0 1033 $1,600 $1.55 22d 1 1.23mi
58 David St East Saint Louis, IL 3.0 1.0 900 $1,450 $1.61 44d 1 1.45mi
2231 Loren St Cahokia Heights, IL 2.0 1.0 1000 $1,195 $1.20 45d 1 1.48mi

Listing history 18 events

  1. 2026-06-21
    days on market $70,000 Active 84 DOM
  2. 2026-06-18
    days on market $70,000 Active 81 DOM
  3. 2026-06-17
    days on market $70,000 Active 80 DOM
  4. 2026-06-16
    days on market $70,000 Active 79 DOM
  5. 2026-06-15
    days on market $70,000 Active 78 DOM
  6. 2026-06-13
    days on market $70,000 Active 76 DOM
  7. 2026-06-13
    days on market $70,000 Active 75 DOM
  8. 2026-06-09
    days on market $70,000 Active 72 DOM
  9. 2026-06-08
    days on market $70,000 Active 71 DOM
  10. 2026-06-07
    days on market $70,000 Active 70 DOM
  11. 2026-06-05
    days on market $70,000 Active 67 DOM
  12. 2026-06-03
    days on market $70,000 Active 66 DOM
  13. 2026-06-02
    days on market $70,000 Active 65 DOM
  14. 2026-06-01
    days on market $70,000 Active 64 DOM
  15. 2026-05-31
    days on market $70,000 Active 63 DOM
  16. 2026-05-05
    price $75,000 974-char remark
    Show marketing remark (974 chars)

    Investor opportunity in Cahokia Heights! This bank-owned property at 1215 Julie Ave offers great potential for the right buyer looking to renovate and add value. With approximately 1,447 square feet of living space, this home features 3 bedrooms, 2 bathrooms, and a sunroom, along with a 2-car attached garage. The property is not move-in ready and will require repairs, making it ideal for investors or buyers seeking a project. There is no basement. Situated in the Cahokia Unit School District 187, this home includes a large backyard with a chain-link fence—perfect for pets or outdoor use—as well as a small storage shed for extra storage. The front yard is spacious and open with no fence, offering a variety of landscaping possibilities. Conveniently located just minutes from the interstate, this home provides easy access for commuting and travel. Property is being sold as-is. Buyer to verify all information and inquire about any required inspections.

  17. 2026-03-29
    listed $80,000 Active 974-char remark
    Show marketing remark (974 chars)

    Investor opportunity in Cahokia Heights! This bank-owned property at 1215 Julie Ave offers great potential for the right buyer looking to renovate and add value. With approximately 1,447 square feet of living space, this home features 3 bedrooms, 2 bathrooms, and a sunroom, along with a 2-car attached garage. The property is not move-in ready and will require repairs, making it ideal for investors or buyers seeking a project. There is no basement. Situated in the Cahokia Unit School District 187, this home includes a large backyard with a chain-link fence—perfect for pets or outdoor use—as well as a small storage shed for extra storage. The front yard is spacious and open with no fence, offering a variety of landscaping possibilities. Conveniently located just minutes from the interstate, this home provides easy access for commuting and travel. Property is being sold as-is. Buyer to verify all information and inquire about any required inspections.

  18. 1999-06-16
    soldstatus $69,500

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (shaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 6/10 Major 7 d/yr ≥107°F today · 21 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low 100% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 4 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$17,577
− Mortgage interest
−$3,921
− Property taxes
−$1,050
− Insurance
−$350
− Repairs & maintenance
−$1,406
− Management
−$1,406
− Depreciation
−$2,036
Taxable income
$7,408
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,778
After-tax cash flow
$6,303/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Cahokia CUSD 187
NCES district ID
1708040
Math proficiency
3% ▼ -2.00%
Reading proficiency
5% ▬ 0.00%
Median HH income
$28,028
Composite
6.44/100
National rank
#14827
State rank
#864 of 919 in IL

Livability — Cahokia Heights

No livability data for this city. (Only ~50 U.S. cities are tracked.)

Census & demographics

Census place
Cahokia Heights, IL
County
Saint Clair County · 169,691 people
City population
19,956
Metro
St. Louis, MO-IL
Population (ZIP)
12,959
Household income
$33,838
Rent vs Own
44.5% rent · 55.5% own
Severe rent burden
729.0

Population outlook (St. Clair County) Hauer SSP2

Today (2025)
250,366 people
By 2030
240,511 · -3.9%
By 2040
217,391 · -13.2%
By 2050
192,699 · -23.0%
By 2075
140,637 · -43.8%
By 2100
100,499 · -59.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.56)
Race & ethnicity
Black 59% White 29% Two or more races 6% Hispanic / Latino 3% Asian 2%
Common ancestry
Romanian 2% Lithuanian 1% Iranian 1%
Foreign-born
2% · China
Languages at home
95% English-only · Spanish 3% Other Indo-European 1% Chinese 1%

Political lean MEDSL · St. Clair

2024 margin
Lean D (+7.9) · D 53.0% · R 45.1% · Other 1.8%
2008→2024 swing
-14.6pp toward R · 2008: 22.4pp · 2024: 7.9pp
All cycles
2024: D+7.9 2020: D+8.7 2016: D+5.6 2012: D+14.5 2008: D+22.4

Not yet ingested

Civics

Market trends

HPI YoY
▼ -33.26%
Current HPI
131.5144
Rent YoY
Metro
St. Louis, MO-IL
State GDP YoY
▲ 1.59%
F500 in state
60

Industry mix (Fortune 500 HQ in IL)

Industry F500 HQs Revenue

Price history

+7.9% since first listed
3 events — show timeline
  • 2026-05-05 Price Changed $75,000 MARIS as Distributed by MLS Grid
  • 2026-03-29 Listed $80,000 MARIS as Distributed by MLS Grid
  • 1999-06-16 Sold (Public Records) $69,500 Public Records

Property tax history

-30.5%/yr

Latest (2024): $26 · -97.9% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…