3423 S Anthony Blvd · Fort Wayne, IN
Flood risk 6/10 · Moderate
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.72%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $717 – $1,331
Heat risk 3/10 · Minor
- Hot days now (above 100°F)
- 7 days/yr
- Hot days in 30 yrs
- 17 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +21.3/30.0
- DSCR +6.8/10.0
- 1% rule +5.4/10.0
- Livability +4.2/5.0
- Rent growth +3.7/5.0
- Condition / age +2.5/5.0
- Schools +2.2/10.0
- ARV discount +0.0/15.0
- Appreciation +0.0/10.0
$99,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks
This 2-bedroom, 1-bath tenant-occupied property offers steady rental income at $650 per month, with all utilities paid by the tenant for simplified ownership and management. The home includes a refrigerator and oven/range, along with recent updates including an updated bathroom and new gravel parking area. A full basement and attic provide valuable additional storage space, adding to the property's overall functionality and tenant appeal. Conveniently located near McMillen Park and Weisser Park, and just 1–2 minutes from shopping and dining, this property is well-positioned for continued rental demand. For investors seeking greater scale, this property can also be included as part of
Key facts
- Attic
- Near mcmillen park
- Near weisser park
Tags
Property features AI
Finance
- Other: Pets allowed with breed restrictions
Exterior
- Parking: Two off-street parking spaces
- Utilities: Public water; Public sewer
- Home design: Residential income property; One story; Vinyl siding; Entrance on main level; Asphalt shingle roof; Subdivision: Pontiac Place; Cross street: Rudisill
- Construction: Vinyl siding construction; Full unfinished basement
- Exterior features: Corner lot; Level lot
Interior
- Kitchen: Range; Refrigerator
- Flooring: Carpet; Tile
- Bathrooms: One full bathroom; Two main-level bathrooms
- Heating & cooling: Forced air heating; Natural gas heating
- Interior features: Eat-in kitchen; Covered patio/porch
- Laundry & utility: Washer hookup; Full unfinished basement
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $100k.
Deal economics
- At list price, monthly cash flow is $147 ($2k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $100k).
- Cap rate 8.1% vs local median 4.8% in Fort Wayne — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 84/100 on livability (#6 in IN, #676 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: crime C-, employment D+.
- Fort Wayne Community Schools (urban): math 22% / reading 29% proficiency, ranked #263 of 301 in IN (top 87%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 60% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: J Wilbur Haley Elementary School (math 19% / reading 20%, grade F, #814 of 994 statewide, top 83%, 568 students, 65% FRL); Lane Middle School (math 9% / reading 20%, grade F, #300 of 330 statewide, top 91%, 710 students, 74% FRL); R Nelson Snider High School (math 27% / reading 53%, grade F, #217 of 369 statewide, top 59%, 1,899 students, 50% FRL) — zoned schools at 63% FRL track the district average.
- Market conditions: Rents rising fast (+4.9%/yr); 129 active listings in the ZIP; 19 comparable units currently listed for rent nearby; rentals at typical pace (median 21d on market — plan ~3-4 weeks tenant-placement turnaround); 1,861 units permitted in Allen County in 2024 (576 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $691 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- Allen County population projected at +10% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
Negotiation context
- Only 2 days on market — expect competitive offers; lowballing is unlikely to land.
Risks & watch-outs
- Watch-outs: built in 1925 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: major flood risk — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Built in 1925 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.04% ✓
- Cap rate
- 8.06%
- Cash-on-cash
- 6.30%
- DSCR
- 1.28
- GRM
- 8.0
CMA / ARV
- ARV (on-the-fly)
- $78,540
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 3105 Winter St | 0.22mi | 2/1.0 | 778 (+1%) | 7mo | $85,800 | $110 | 82 |
| 3920 Smith St | 0.57mi | 2/1.0 | 804 (+4%) | 4mo | $56,000 | $70 | 63 |
| 3214 Winter St | 0.19mi | 2/1.0 | 872 (+13%) | 9mo | $89,900 | $103 | 62 |
| 3629 Robinwood Dr | 0.31mi | 2/1.0 | 880 (+14%) | 0mo | $130,000 | $148 | 61 |
| 2715 Evans St | 0.63mi | 3/1.0 (+1) | 784 (+2%) | 4mo | $50,000 | $64 | 60 |
| 3217 Oliver St | 0.42mi | 2/1.0 | 672 (-13%) | 1mo | $60,510 | $90 | 58 |
| 4315 S Colonial Ave | 0.72mi | 2/1.0 | 800 (+4%) | 7mo | $88,500 | $111 | 54 |
| 4343 Lillie St | 0.62mi | 2/1.0 | 825 (+7%) | 7mo | $84,500 | $102 | 54 |
| 4314 Smith St | 0.72mi | 3/1.0 (+1) | 768 (-0%) | 10mo | $100,000 | $130 | 53 |
| 2033 Mckinnie Ave | 0.52mi | 2/1.0 | 836 (+9%) | 10mo | $55,000 | $66 | 52 |
| 826 Baxter St | 0.75mi | 2/1.0 | 836 (+9%) | 1mo | $82,900 | $99 | 50 |
| 2323 Mckee St | 0.53mi | 2/1.0 | 850 (+10%) | 11mo | $84,000 | $99 | 49 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 4.93% rent growth · sell at horizon
- IRR
- -4.5%
- Equity multiple
- 0.83×
- Total profit
- $-4,790
- Equity at exit
- $14,895
- IRR
- 7.3%
- Equity multiple
- 1.59×
- Total profit
- $16,618
- Equity at exit
- $8,638
Cash invested: $27,972 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Indiana
- 90 Strongly Landlord-Friendly · R+11
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 46806
- Home prices YoY
- -33.6%
- Rents YoY
- 4.9%
- Active inventory
- 129
- Price-to-rent
- 8.0×
Monthly cashflow live
- Estimated rent
- $1,034 high interval (Pro) →
- Mortgage (P&I)
- −$524
- Tax from tax record
- −$105 /mo · $1,257/yr
- Insurance
- −$42
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$217
- Net cashflow
- $147
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $24,975
- Closing costs
- $2,997
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 19 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 3410 S Anthony Blvd Fort Wayne, IN | 3.0 | 1.0 | 900 | $1,200 | $1.33 | 44d | 1 | 0.05mi |
| 3932 Winter St Fort Wayne, IN | 2.0 | 1.0 | 750 | $875 | $1.17 | 44d | 1 | 0.37mi |
| 4014 Oliver St Fort Wayne, IN | 3.0 | 1.0 | 936 | $1,050 | $1.12 | 14d | 1 | 0.57mi |
| 4129 Bowser Ave Fort Wayne, IN | 3.0 | 1.5 | 850 | $1,250 | $1.47 | 21d | 1 | 0.58mi |
| 4330 S Anthony Blvd Unit 4402 Fort Wayne, IN | 1.0 | 1.0 | 575 | $900 | $1.57 | 13d | 1 | 0.60mi |
| 4325 Werling Dr Fort Wayne, IN | 1.0–3.0 | 1.0–2.0 | 923 | $1,008 | $1.09 | 44d | 1 | 0.64mi |
| 4705 S Anthony Blvd Fort Wayne, IN | 3.0 | 1.0 | 1110 | $1,050 | $0.95 | 14d | 1 | 0.83mi |
| 4121 Monroe St Fort Wayne, IN | 2.0 | 1.0 | 725 | $1,100 | $1.52 | 14d | 1 | 0.94mi |
| 4522 Spatz Ave Fort Wayne, IN | 2.0 | 1.0 | 840 | $950 | $1.13 | 44d | 1 | 0.94mi |
| 442 E Wildwood Ave Fort Wayne, IN | 2.0 | 1.0 | 864 | $875 | $1.01 | 21d | 1 | 0.98mi |
| 3801 Lafayette St Fort Wayne, IN | 2.0 | 1.0 | 1116 | $995 | $0.89 | 14d | 1 | 1.03mi |
| 4126 Lafayette St Fort Wayne, IN | 2.0 | 1.0 | 775 | $1,275 | $1.65 | 44d | 1 | 1.12mi |
| 4331 Lafayette St Fort Wayne, IN | 2.0 | 1.0 | 810 | $925 | $1.14 | 14d | 1 | 1.17mi |
| 4018 S Clinton St Fort Wayne, IN | 3.0 | 1.0 | 860 | $1,000 | $1.16 | 21d | 1 | 1.18mi |
| 859 Buchanan St Fort Wayne, IN | 1.0–4.0 | 1.0 | 887 | $900 | $1.01 | 21d | 1 | 1.18mi |
| 4655 Avondale Dr Fort Wayne, IN | 2.0 | 1.0 | 768 | $875 | $1.14 | 44d | 1 | 1.28mi |
| 3113 S Harrison St Unit 2 Fort Wayne, IN | 2.0 | 1.0 | 600 | $850 | $1.42 | 14d | 1 | 1.35mi |
| 2919 S Harrison St Unit 2921 Fort Wayne, IN | 2.0 | 1.0 | 538 | $825 | $1.53 | 21d | 1 | 1.37mi |
| 227 W Darrow Ave Fort Wayne, IN | 3.0 | 1.0 | 995 | $1,000 | $1.01 | 44d | 1 | 1.40mi |
Listing history 3 events
-
2026-06-18days on market $99,900 Active 2 DOM
-
2026-06-16remarks 693-char remark
-
2026-06-16$99,900 Active 1 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast IN · Partial reset (capped growth)
- Current annual tax
- $1,257 · $105/mo
- Projected year-2 tax
- $1,257 · $105/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 6/10 Major FEMA zone X (unshaded) · 72% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥100°F today · 17 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $12,411
- − Mortgage interest
- −$5,596
- − Property taxes
- −$1,257
- − Insurance
- −$500
- − Repairs & maintenance
- −$993
- − Management
- −$993
- − Depreciation
- −$2,906
- Taxable income
- $166
- Est. tax owed @ 24.0%
- −$40
- After-tax cash flow
- $1,721/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Fort Wayne Community Schools
- NCES district ID
- 1803630
- Math proficiency
- 22% ▼ -11.00%
- Reading proficiency
- 29% ▼ -7.00%
- Median HH income
- $41,951
- Composite
- 21.68/100
- National rank
- #8275
- State rank
- #263 of 301 in IN
Livability — Fort Wayne
- Score
- 84/100
- State rank
- #6
- US rank
- #676
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Fort Wayne, IN
- County
- Allen County · 326,813 people
- City population
- 326,813
- Metro
- Fort Wayne, IN
- Population (ZIP)
- 26,425
- Household income
- $47,895
- Rent vs Own
- Severe rent burden
- 1184.0
Population outlook (Allen County) Hauer SSP2
- Today (2025)
- 394,020 people
- By 2030
- 405,128 · +2.8%
- By 2040
- 423,476 · +7.5%
- By 2050
- 435,137 · +10.4%
- By 2075
- 450,293 · +14.3%
- By 2100
- 424,101 · +7.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Highly diverse neighborhood (Simpson 0.74)
- Race & ethnicity
- Black 37% Hispanic / Latino 26% White 21% Asian 12% Two or more races 11% Native American 2%
- Hispanic origin (detail)
- Mexican 18% Puerto Rican 1%
- Common ancestry
- Italian 1% Romanian 1% Lithuanian 1%
- Foreign-born
- 19% · Canada, Philippines, South Korea
- Languages at home
- 71% English-only · Spanish 19% Other Asian/Pacific 9%
Political lean MEDSL · Allen
- 2024 margin
- R (+12.5) · D 42.9% · R 55.4% · Other 1.7%
- 2008→2024 swing
- -8.1pp toward R · 2008: -4.3pp · 2024: -12.5pp
- All cycles
- 2024: R+12.5 2020: R+11.2 2016: R+19.6 2012: R+16.8 2008: R+4.3
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -148.00%
- Current HPI
- 291.8198
- Rent YoY
- ▲ 4.93%
- Metro
- Fort Wayne, IN
- State GDP YoY
- ▲ 2.90%
- F500 in state
- 18
Industry mix (Fortune 500 HQ in IN)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Machinery | 2 | $37B |
|
||
| Healthcare | 1 | $177B |
|
||
| Pharmaceuticals | 1 | $45B |
|
||
| Metals / Steel | 1 | $18B |
|
||
| Agriculture | 1 | $17B |
|
||
| Packaging | 1 | $12B |
|
||
Price history
1 event — show timeline
- 2026-06-16 Listed $99,900 IRMLS
Property tax history
+12.9%/yrLatest (2024): $1,257 · +13.2% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…