329 F St · Anderson, SC
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $783 – $1,453
Heat risk 6/10 · Moderate
- Hot days now (above 105°F)
- 7 days/yr
- Hot days in 30 yrs
- 17 days/yr
Wind risk 3/10 · Minor
- Chance of severe wind over 30 yrs
- 5.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- DSCR +10.0/10.0
- 1% rule +8.6/10.0
- ARV discount +7.5/15.0
- Schools +3.9/10.0
- Livability +3.4/5.0
- Rent growth +2.7/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$96,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks
Prime Investment Opportunity! 329 F Street is a 2-bedroom, 1-bath home with potential to convert into a 3-bedroom, adding even more value and rental appeal. Featuring a cozy fireplace and located just minutes from downtown Anderson, this property is a great fit for investors looking to expand their portfolio. Offered as part of a 15-home investment package, this home provides both immediate and long-term income potential. Whether you're building or scaling your rental portfolio, this property is a smart addition in a strong rental market. Don’t miss out!
Key facts
- Strong rental market
- Cozy fireplace
- Listed 356 days
Tags
Property features AI
Exterior
- Utilities: Public water; Public sewer
- Home design: Single-story home; Aluminum siding; Built over 50 years ago
- Construction: Crawlspace foundation
- Exterior features: City lot; Not in a subdivision
Interior
- Bedrooms: 2 main-level bedrooms
- Bathrooms: 1 full bathroom on the main level
- Heating & cooling: Window cooling units; Electric and natural gas heating
- Interior features: Crawl space basement
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath other listed at $96k.
Deal economics
- At list price, monthly cash flow is $446 ($5k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $96k).
- Recommended offer: $84k (12.0% below list) — sets the bar for market timing.
- Cap rate 11.9% vs local median 3.3% in Anderson — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 67/100 on livability (#98 in SC) — a middle-class / working-renter tenant base. Strengths: cost of living A+, health & safety A+, housing B+; Watch: amenities C-, schools D+, crime F.
- Anderson 05 (suburban): math 44% / reading 49% proficiency, ranked #20 of 80 in SC (top 25%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: Rents flat; 328 active listings in the ZIP; 10 comparable units currently listed for rent nearby; rentals at typical pace (median 21d on market — plan ~3-4 weeks tenant-placement turnaround); 1,255 units permitted in Anderson County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $664 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- Anderson County population projected at +14% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
- At projected returns (-3.0% appreciation + 0.8% rent growth), your $27k cash investment doubles in ~8 years — after that, you're playing with house money.
Negotiation context
- It's been on market 356 days — a 12% lower offer ($84k) is reasonable based on typical stale-listing flexibility.
- 6 sale attempts since 9y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $16k; list at $96k implies a 500% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: extreme-heat days projected 7→17/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 356 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.36% ✓
- Cap rate
- 11.86%
- Cash-on-cash
- 19.90%
- DSCR
- 1.89
- GRM
- 6.1
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 0.75% rent growth · sell at horizon
- IRR
- 9.6%
- Equity multiple
- 1.37×
- Total profit
- $9,908
- Equity at exit
- $14,314
- IRR
- 16.9%
- Equity multiple
- 2.25×
- Total profit
- $33,703
- Equity at exit
- $8,300
Cash invested: $26,880 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State South Carolina
- 90 Strongly Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 29625
- Rents YoY
- 0.8%
- Active inventory
- 328
- Price-to-rent
- 6.1×
Monthly cashflow live
- Estimated rent
- $1,310 high interval (Pro) →
- Mortgage (P&I)
- −$503
- Tax from tax record
- −$46 /mo · $547/yr
- Insurance
- −$40
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$275
- Net cashflow
- $446
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $24,000
- Closing costs
- $2,880
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 10 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 7 O St Anderson, SC | 3.0 | 1.0 | 1100 | $1,275 | $1.16 | 14d | 1 | 0.35mi |
| 1208 W Whitner St Anderson, SC | 3.0 | 2.0 | 1432 | $1,450 | $1.01 | 14d | 1 | 0.41mi |
| 1206 Stephens St Anderson, SC | 3.0 | 1.0 | 1100 | $995 | $0.90 | 23d | 1 | 0.49mi |
| 402 N Main St Anderson, SC | 2.0 | 1.0–1.5 | 526 | $2,195 | $4.17 | 2d | 5 | 0.74mi |
| 121 E Sharpe St Unit 127 Anderson, SC | 1.0 | 1.0 | 723 | $950 | $1.31 | 23d | 1 | 0.77mi |
| 121 E Sharpe St Unit 123 Anderson, SC | 2.0 | 1.0 | 840 | $1,075 | $1.28 | 23d | 1 | 0.77mi |
| 611 Bonham Ct Unit A Anderson, SC | 2.0 | 1.0 | 963 | $1,150 | $1.19 | 23d | 1 | 0.83mi |
| 201 S Murray Ave Anderson, SC | 1.0–2.0 | 1.0–2.0 | 1010 | $2,200 | $2.18 | 2d | 1 | 0.84mi |
| 509 N Fant St Anderson, SC | 3.0 | 1.5 | 1500 | $1,450 | $0.97 | 21d | 1 | 0.92mi |
| 101 Clinton Dr Unit A Anderson, SC | 2.0 | 1.0 | 900 | $1,200 | $1.33 | 3d | 1 | 1.32mi |
Listing history 30 events
-
2026-06-18days on market $96,000 Active 356 DOM
-
2026-06-17days on market $96,000 Active 355 DOM
-
2026-06-16days on market $96,000 Active 354 DOM
-
2026-06-15days on market $96,000 Active 353 DOM
-
2026-06-13days on market $96,000 Active 351 DOM
-
2026-06-10days on market $96,000 Active 348 DOM
-
2026-06-09days on market $96,000 Active 347 DOM
-
2026-06-08days on market $96,000 Active 346 DOM
-
2026-06-07days on market $96,000 Active 345 DOM
-
2026-06-05days on market $96,000 Active 342 DOM
-
2026-06-03days on market $96,000 Active 341 DOM
-
2026-06-03days on market $96,000 Active 340 DOM
-
2026-06-01days on market $96,000 Active 339 DOM
-
2026-05-31days on market $96,000 Active 338 DOM
-
2025-06-27$96,000 Active
-
2025-03-24status Pending
-
2025-03-09historical Active - Contingent
-
2025-01-24status Active
-
2025-01-13$95,500 Active
-
2025-01-01$95,500 Active
-
2017-07-07soldstatus $16,000 SOLD-CO-OP BY MLS MEMBER
-
2017-07-07soldstatus $16,000 Sold
-
2017-06-22status Pending
-
2017-06-22historical CONTRACT-TAKE BACK-UPS
-
2017-06-17price $19,500
-
2017-06-17price $19,500
-
2017-06-04price $21,000
-
2017-06-04price $21,000
-
2017-04-28$25,000 Active
-
2017-04-27$25,000 ACTIVE
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast SC · Resets to sale price
- Current annual tax
- $547 · $46/mo
- Projected year-2 tax
- $547 · $46/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 6/10 Major 7 d/yr ≥105°F today · 17 d/yr by 30 yrs out
- Wind 3/10 Moderate 5% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 3 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $15,718
- − Mortgage interest
- −$5,377
- − Property taxes
- −$547
- − Insurance
- −$480
- − Repairs & maintenance
- −$1,257
- − Management
- −$1,257
- − Depreciation
- −$2,793
- Taxable income
- $4,006
- Est. tax owed @ 24.0%
- −$961
- After-tax cash flow
- $4,388/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Anderson 05
- NCES district ID
- 4500900
- Math proficiency
- 44% ▼ -4.00%
- Reading proficiency
- 49% ▲ 2.00%
- Median HH income
- $39,718
- Composite
- 38.89/100
- National rank
- #4098
- State rank
- #20 of 80 in SC
Livability — Anderson
- Score
- 67/100
- State rank
- #98
- US rank
- #10772
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Anderson, SC
- County
- Anderson County · 99,076 people
- City population
- 87,992
- Metro
- Greenville-Anderson, SC
- Population (ZIP)
- 28,012
- Household income
- $61,960
- Rent vs Own
- Severe rent burden
- 773.0
Population outlook (Anderson County) Hauer SSP2
- Today (2025)
- 210,546 people
- By 2030
- 217,791 · +3.4%
- By 2040
- 230,643 · +9.5%
- By 2050
- 240,220 · +14.1%
- By 2075
- 259,518 · +23.3%
- By 2100
- 258,696 · +22.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (75%)
- Race & ethnicity
- White 75% Black 15% Two or more races 6% Hispanic / Latino 4% Asian 1%
- Common ancestry
- Serbian 3% Slovak 2% Romanian 1%
- Foreign-born
- 4% · Canada, South Korea
- Languages at home
- 96% English-only · Spanish 2%
Political lean MEDSL · Anderson
- 2024 margin
- Solid R (+47.4) · D 25.7% · R 73.1% · Other 1.2%
- 2008→2024 swing
- -14.1pp toward R · 2008: -33.3pp · 2024: -47.4pp
- All cycles
- 2024: R+47.4 2020: R+42.0 2016: R+43.7 2012: R+36.4 2008: R+33.3
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -186.36%
- Current HPI
- 307.3451
- Rent YoY
- ▲ 0.75%
- Metro
- Greenville-Anderson, SC
- State GDP YoY
- ▲ 4.51%
- F500 in state
- 2
Industry mix (Fortune 500 HQ in SC)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Packaging | 1 | $7B |
|
||
Price history
+284.0% since first listed16 events — show timeline
- 2025-06-27 Listed $96,000 WUMLS
- 2025-03-24 Pending — Consolidated MLS
- 2025-03-09 Contingent — Consolidated MLS
- 2025-01-24 Relisted — Consolidated MLS
- 2025-01-13 Listed $95,500 Consolidated MLS
- 2025-01-01 Listed $95,500 Consolidated MLS
- 2017-07-07 Sold (MLS) $16,000 Greater Greenville MLS
- 2017-07-07 Sold (MLS) $16,000 WUMLS
- 2017-06-22 Pending — Greater Greenville MLS
- 2017-06-22 Contingent — WUMLS
- 2017-06-17 Price Changed $19,500 Greater Greenville MLS
- 2017-06-17 Price Changed $19,500 WUMLS
- 2017-06-04 Price Changed $21,000 Greater Greenville MLS
- 2017-06-04 Price Changed $21,000 WUMLS
- 2017-04-28 Listed $25,000 Greater Greenville MLS
- 2017-04-27 Listed $25,000 WUMLS
Property tax history
+14.0%/yrLatest (2025): $547 · +8.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…