519 Batten Blvd · Pensacola Station, FL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 6/10 · Moderate
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 10/10 · Severe
- Hot days now (above 105°F)
- 7 days/yr
- Hot days in 30 yrs
- 24 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +13.7/30.0
- ARV discount +11.1/15.0
- DSCR +4.1/10.0
- Schools +3.6/10.0
- 1% rule +3.4/10.0
- Rent growth +2.8/5.0
- Livability +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$339,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Don't miss this 4 Bed, 2 Bath brick home conveniently located in Emerald Shores - just minutes to NAS Pensacola, beaches, kids parks, library, shopping, dining and schools. Recent updates include paint and flooring - no carpets! Foyer entry opens to the spacious living room with high ceilings, plant ledges, and french doors that open out to back patio/yard. There is also a formal dining room or additional living space/home office just off the entryway. The kitchen offers ample counter space and storage with island workspace & added pantry storage space! Island features eat-in breakfast bar + there is a bay window breakfast dining area that overlooks the back yard. Split bedroom floor plan offers a private master suite with glamour bath with garden tub, separate shower, water closet & great walk-in closet storage. There are three guest rooms and a full guest bath on the opposite side of the home. Indoor laundry room too! 2 car attached garage for parking and storage needs. Enjoy watching the Blue Angels practice overhead from our back patio & privacy fenced backyard. Call today to schedule a viewing!
Key facts
- Quartz countertops
- Brick home
- Sprinkler system
Tags
Property features AI
Finance
- Financial info: Homestead exemption present
- HOA & community: No homeowners association
Exterior
- Parking: Attached 2-car garage with garage door opener; Two covered parking spaces (total 2 parking spaces)
- Security: Smoke detectors
- Utilities: Public water; Public sewer; Electric with circuit breakers; Ridge vent (energy efficiency feature)
- Home design: Resale single-family home; One story
- Construction: Brick construction; Composition roof; Slab foundation
- Exterior features: Back yard fencing; Patio; Interior lot
Interior
- Kitchen: Updated kitchen; Kitchen island; Pantry; Appliances include dishwasher; recent appliance updates and granite countertops
- Bedrooms: Master bedroom on the first floor; Additional bedrooms on the first floor
- Flooring: Brick flooring; Simulated wood flooring
- Bathrooms: Two full bathrooms; Bathrooms recently updated (paint, flooring, quartz countertops)
- Heating & cooling: Central heating (natural gas); Central air conditioning
- Interior features: Ceiling fans; High ceilings; High-speed internet; Double pane windows with blinds
- Laundry & utility: Indoor laundry with washer/dryer hookups; Gas water heater
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/3.0-bath single-family listed at $340k.
Deal economics
- At list price, monthly cash flow is $25 ($299/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $285k (16.2% below list).
- Recommended offer: $285k (16.2% below list) — sets the bar for 1% rule.
- Cap rate 6.4% vs local median 2.1% in Pensacola Station — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads: area grade D — affects rentability + tenant quality, not the cash-flow math above.
- Escambia (suburban): math 40% / reading 45% proficiency, ranked #56 of 73 in FL (top 77%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: Rents rising (+1.2%/yr); 702 active listings in the ZIP; 2 comparable units currently listed for rent nearby; 1,479 units permitted in Escambia County in 2024 (0 in 5+ unit buildings).
- At $2,850/mo this rent would consume 46% of the median local household income ($74k/yr) (locally 1175% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $10k of value loss. Plan a longer hold.
- Escambia County population projected at +13% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
Negotiation context
- It's been on market 82 days — a 6% lower offer ($320k) is reasonable based on typical stale-listing flexibility.
- 4 sale attempts since 11y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; major wildfire risk; extreme-heat days projected 7→24/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 82 days. Have you received any prior offers? Is the seller open to a 16% concession, seller financing, or rate buy-down credit?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.84% ✗
- Cap rate
- 6.38%
- Cash-on-cash
- 0.31%
- DSCR
- 1.01
- GRM
- 9.9
CMA / ARV
- ARV (on-the-fly)
- $369,460
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 9915 Rail Cir | 0.31mi | 3/2.0 (-1) | 1,883 (-0%) | 0mo | $369,000 | $196 | 76 |
| 9965 Rail Cir | 0.25mi | 3/2.0 (-1) | 1,908 (+1%) | 8mo | $405,000 | $212 | 71 |
| 9925 Rail Cir | 0.30mi | 5/2.0 (+1) | 1,955 (+4%) | 3mo | $409,000 | $209 | 68 |
| 9601 Grallatorial Cir | 0.16mi | 3/2.0 (-1) | 2,090 (+11%) | 1mo | $427,000 | $204 | 64 |
| 557 Batten Blvd | 0.28mi | 3/2.0 (-1) | 2,030 (+8%) | 3mo | $315,000 | $155 | 62 |
| 9980 Rail Cir | 0.24mi | 3/2.0 (-1) | 2,054 (+9%) | 6mo | $425,000 | $207 | 60 |
| 5494 Keel Dr | 0.65mi | 4/2.0 | 1,900 (+1%) | 8mo | $300,000 | $158 | 58 |
| 835 Ebb Tide Dr | 0.69mi | 3/2.0 (-1) | 1,862 (-1%) | 2mo | $340,000 | $183 | 55 |
| 578 Batten Blvd | 0.35mi | 3/2.0 (-1) | 2,044 (+8%) | 7mo | $342,000 | $167 | 55 |
| 10027 Pandion Trl | 0.59mi | 4/2.0 | 2,007 (+6%) | 8mo | $422,000 | $210 | 51 |
| 831 Ebb Tide Dr | 0.71mi | 3/2.0 (-1) | 1,827 (-3%) | 4mo | $344,000 | $188 | 50 |
| 124 Gunwale Rd | 0.73mi | 3/2.0 (-1) | 1,978 (+5%) | 6mo | $330,000 | $167 | 44 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 1.22% rent growth · sell at horizon
- IRR
- -17.7%
- Equity multiple
- 0.38×
- Total profit
- $-58,539
- Equity at exit
- $50,680
- IRR
- -13.5%
- Equity multiple
- 0.28×
- Total profit
- $-68,918
- Equity at exit
- $29,388
Cash invested: $95,172 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 32507
- Home prices YoY
- -4.6%
- Rents YoY
- 1.2%
- Active inventory
- 702
- Price-to-rent
- 9.9×
Monthly cashflow live
- Estimated rent
- $2,850 medium interval (Pro) →
- Mortgage (P&I)
- −$1,782
- Tax from tax record
- −$302 /mo · $3,626/yr
- Insurance
- −$142
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$598
- Net cashflow
- $25
Break-even live
Sensitivity live
| Price | -10% $217 | -5% $121 | +0% $25 | +5% $-71 | +10% $-167 |
|---|---|---|---|---|---|
| Rent | -10% $-200 | -5% $-88 | +0% $25 | +5% $137 | +10% $250 |
| Rate | -1.0pp $196 | -0.5pp $111 | base $25 | +0.5pp $-63 | +1.0pp $-153 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $84,975
- Closing costs
- $10,197
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 2 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 9548 Lorikeet Ln Pensacola, FL | 4.0 | 2.5 | 2600 | $3,600 | $1.38 | 14d | 1 | 0.37mi |
| 4631 Carlstrom Ln Pensacola, FL | 4.0 | 2.0 | 1707 | $2,000 | $1.17 | 14d | 1 | 0.66mi |
Listing history 14 events
-
2026-05-07historical Contingent
-
2026-04-07price $339,900
-
2026-03-04$349,900 Active
-
2023-06-06soldstatus $350,000 Sold 1128-char remark
Show marketing remark (1128 chars)
Don't miss this 4 Bed, 2 Bath brick home conveniently located in Emerald Shores - just minutes to NAS Pensacola, beaches, kids parks, library, shopping, dining and schools. Recent updates include paint and flooring - no carpets! Foyer entry opens to the spacious living room with high ceilings, plant ledges, and french doors that open out to back patio/yard. There is also a formal dining room or additional living space/home office just off the entryway. The kitchen offers ample counter space and storage with island workspace & added pantry storage space! Island features eat-in breakfast bar + there is a bay window breakfast dining area that overlooks the back yard. Split bedroom floor plan offers a private master suite with glamour bath with garden tub, separate shower, water closet & great walk-in closet storage. There are three guest rooms and a full guest bath on the opposite side of the home. Indoor laundry room too! 2 car attached garage for parking and storage needs. Enjoy watching the Blue Angels practice overhead from our back patio & privacy fenced backyard. Call today to schedule a viewing!
-
2023-04-26historical Contingent 1128-char remark
Show marketing remark (1128 chars)
Don't miss this 4 Bed, 2 Bath brick home conveniently located in Emerald Shores - just minutes to NAS Pensacola, beaches, kids parks, library, shopping, dining and schools. Recent updates include paint and flooring - no carpets! Foyer entry opens to the spacious living room with high ceilings, plant ledges, and french doors that open out to back patio/yard. There is also a formal dining room or additional living space/home office just off the entryway. The kitchen offers ample counter space and storage with island workspace & added pantry storage space! Island features eat-in breakfast bar + there is a bay window breakfast dining area that overlooks the back yard. Split bedroom floor plan offers a private master suite with glamour bath with garden tub, separate shower, water closet & great walk-in closet storage. There are three guest rooms and a full guest bath on the opposite side of the home. Indoor laundry room too! 2 car attached garage for parking and storage needs. Enjoy watching the Blue Angels practice overhead from our back patio & privacy fenced backyard. Call today to schedule a viewing!
-
2023-04-06$349,000 Active 1128-char remark
Show marketing remark (1128 chars)
Don't miss this 4 Bed, 2 Bath brick home conveniently located in Emerald Shores - just minutes to NAS Pensacola, beaches, kids parks, library, shopping, dining and schools. Recent updates include paint and flooring - no carpets! Foyer entry opens to the spacious living room with high ceilings, plant ledges, and french doors that open out to back patio/yard. There is also a formal dining room or additional living space/home office just off the entryway. The kitchen offers ample counter space and storage with island workspace & added pantry storage space! Island features eat-in breakfast bar + there is a bay window breakfast dining area that overlooks the back yard. Split bedroom floor plan offers a private master suite with glamour bath with garden tub, separate shower, water closet & great walk-in closet storage. There are three guest rooms and a full guest bath on the opposite side of the home. Indoor laundry room too! 2 car attached garage for parking and storage needs. Enjoy watching the Blue Angels practice overhead from our back patio & privacy fenced backyard. Call today to schedule a viewing!
-
2021-11-01soldstatus $262,700
-
2021-10-29soldstatus $262,650 Sold 1110-char remark
Show marketing remark (1110 chars)
Located in Emerald Shores this 4 Bed, 2 bath brick home is conveniently situated minutes to NAS Pensacola, kids parks, library, shopping, dining and schools. Foyer entry opens to the spacious living room with high ceilings, plant ledges, and french doors that open out to back patio/yard. There is also a formal dining room or additional living space/home office just off the entryway. The kitchen offers ample counter space and storage with island workspace & added pantry storage space! Island features eat-in breakfast bar + there is a breakfast dining area that overlooks the back yard. Split bedroom floor plan offers a private master suite with glamour bath with garden tub, separate shower, water closet & walk-in closet storage. There are three guest rooms and a full guest bath on the opposite side of the home. Indoor laundry room too! Enjoy watching the Blue Angels practice overhead from our back patio & privacy fenced backyard. 2 car attached garage. Roof is approximately 2 years old. Don't miss this 4/2 in SW Pensacola's Emerald Shores, call today to schedule a viewing! Sold As Is
-
2021-09-29historical Contingent 1110-char remark
Show marketing remark (1110 chars)
Located in Emerald Shores this 4 Bed, 2 bath brick home is conveniently situated minutes to NAS Pensacola, kids parks, library, shopping, dining and schools. Foyer entry opens to the spacious living room with high ceilings, plant ledges, and french doors that open out to back patio/yard. There is also a formal dining room or additional living space/home office just off the entryway. The kitchen offers ample counter space and storage with island workspace & added pantry storage space! Island features eat-in breakfast bar + there is a breakfast dining area that overlooks the back yard. Split bedroom floor plan offers a private master suite with glamour bath with garden tub, separate shower, water closet & walk-in closet storage. There are three guest rooms and a full guest bath on the opposite side of the home. Indoor laundry room too! Enjoy watching the Blue Angels practice overhead from our back patio & privacy fenced backyard. 2 car attached garage. Roof is approximately 2 years old. Don't miss this 4/2 in SW Pensacola's Emerald Shores, call today to schedule a viewing! Sold As Is
-
2021-09-25$255,000 Active 1110-char remark
Show marketing remark (1110 chars)
Located in Emerald Shores this 4 Bed, 2 bath brick home is conveniently situated minutes to NAS Pensacola, kids parks, library, shopping, dining and schools. Foyer entry opens to the spacious living room with high ceilings, plant ledges, and french doors that open out to back patio/yard. There is also a formal dining room or additional living space/home office just off the entryway. The kitchen offers ample counter space and storage with island workspace & added pantry storage space! Island features eat-in breakfast bar + there is a breakfast dining area that overlooks the back yard. Split bedroom floor plan offers a private master suite with glamour bath with garden tub, separate shower, water closet & walk-in closet storage. There are three guest rooms and a full guest bath on the opposite side of the home. Indoor laundry room too! Enjoy watching the Blue Angels practice overhead from our back patio & privacy fenced backyard. 2 car attached garage. Roof is approximately 2 years old. Don't miss this 4/2 in SW Pensacola's Emerald Shores, call today to schedule a viewing! Sold As Is
-
2016-03-29soldstatus $169,000
-
2016-03-28soldstatus $169,000
-
2015-12-05$170,000
-
1997-12-01soldstatus $931,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast FL · Resets to sale price
- Current annual tax
- $3,626 · $302/mo
- Projected year-2 tax
- $3,626 · $302/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 6/10 Major
- Heat 10/10 Extreme 7 d/yr ≥105°F today · 24 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $34,196
- − Mortgage interest
- −$19,040
- − Property taxes
- −$3,626
- − Insurance
- −$1,700
- − Repairs & maintenance
- −$2,736
- − Management
- −$2,736
- − Depreciation
- −$9,888
- Taxable loss
- −$5,529
- Est. tax savings @ 24.0%
- +$1,327
- After-tax cash flow
- $1,626/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Escambia
- NCES district ID
- 1200510
- Math proficiency
- 40% ▼ -9.00%
- Reading proficiency
- 45% ▼ -4.00%
- Median HH income
- $44,649
- Composite
- 36.04/100
- National rank
- #4773
- State rank
- #56 of 73 in FL
Livability — Pensacola Station
No livability data for this city. (Only ~50 U.S. cities are tracked.)
Census & demographics
- County
- Escambia County · 301,722 people
- City population
- 4,993
- Metro
- Pensacola-Ferry Pass-Brent, FL
- Population (ZIP)
- 32,226
- Household income
- $73,540
- Rent vs Own
- Severe rent burden
- 1175.0
Population outlook (Escambia County) Hauer SSP2
- Today (2025)
- 334,637 people
- By 2030
- 345,779 · +3.3%
- By 2040
- 364,828 · +9.0%
- By 2050
- 378,514 · +13.1%
- By 2075
- 403,220 · +20.5%
- By 2100
- 386,125 · +15.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (73%)
- Race & ethnicity
- White 73% Black 10% Two or more races 10% Hispanic / Latino 7% Asian 2%
- Hispanic origin (detail)
- Mexican 3% Puerto Rican 2%
- Common ancestry
- Slovak 3% Lithuanian 2% Romanian 2%
- Foreign-born
- 5% · Canada, Vietnam
- Languages at home
- 92% English-only · Spanish 4% Other Asian/Pacific 1% French/Haitian/Cajun 1%
Political lean MEDSL · Escambia
- 2024 margin
- R (+19.5) · D 39.7% · R 59.2% · Other 1.1%
- 2008→2024 swing
- -0.2pp no change · 2008: -19.3pp · 2024: -19.5pp
- All cycles
- 2024: R+19.5 2020: R+15.1 2016: R+20.6 2012: R+20.6 2008: R+19.3
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -26.23%
- Current HPI
- 548.03
- Rent YoY
- ▲ 1.22%
- Metro
- Pensacola-Ferry Pass-Brent, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
-63.5% since first listed14 events — show timeline
- 2026-05-07 Contingent — PARMLS
- 2026-04-07 Price Changed $339,900 PARMLS
- 2026-03-04 Listed $349,900 PARMLS
- 2023-06-06 Sold (MLS) $350,000 PARMLS
- 2023-04-26 Contingent — PARMLS
- 2023-04-06 Listed $349,000 PARMLS
- 2021-11-01 Sold (Public Records) $262,700 Public Records
- 2021-10-29 Sold (MLS) $262,650 PARMLS
- 2021-09-29 Contingent — PARMLS
- 2021-09-25 Listed $255,000 PARMLS
- 2016-03-29 Sold (Public Records) $169,000 Public Records
- 2016-03-28 Sold (MLS) $169,000 PARMLS
- 2015-12-05 Listed $170,000 PARMLS
- 1997-12-01 Sold (Public Records) $931,000 Public Records
Property tax history
+10.1%/yrLatest (2025): $3,626 · -7.3% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…