2023 W Scott St · Milwaukee, WI
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $636 – $1,182
Heat risk 2/10 · Minimal
- Hot days now (above 97°F)
- 7 days/yr
- Hot days in 30 yrs
- 13 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +15.0/30.0
- Appreciation +10.0/10.0
- ARV discount +7.5/15.0
- 1% rule +5.0/10.0
- DSCR +5.0/10.0
- Livability +4.0/5.0
- Rent growth +3.0/5.0
- Condition / age +2.5/5.0
- Schools +1.2/10.0
$35,718
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
This is a City Of Milwaukee Tax Foreclosure. Discover the opportunity to own this 4-bedroom, 1-bath home. With a little TLC, this house can be made a home! Buyers must show proof of funds or financing to cover purchase price & essential repairs. Essential Repairs: $36,480 (Total Scope Of Work: $66,355).
Key facts
- 1,306 sq ft lot
- Built 1898
- Listed 82 days
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/1.0-bath single-family listed at $36k.
Deal economics
- At list price, monthly cash flow is $972 ($12k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $36k).
- Recommended offer: $34k (6.0% below list) — sets the bar for market timing.
- Cap rate 39.0% vs local median 5.1% in Milwaukee — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 81/100 on livability (#55 in WI, #1,534 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: employment D+, schools F, crime F.
- Milwaukee School District (urban): math 10% / reading 18% proficiency, ranked #337 of 342 in WI (top 98%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 77% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising (+2.0%/yr); 55 active listings in the ZIP; 4 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 1,017 units permitted in Milwaukee County in 2024 (803 in 5+ unit buildings).
- This rent runs 43% of the median local income ($46k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- In year one you build about $4k of equity ($246 loan paydown + $4k appreciation (10.0% local appreciation)).
- Milwaukee County population projected at +4% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
- At projected returns (10.0% appreciation + 2.0% rent growth), your $10k cash investment doubles in ~1 year — after that, you're playing with house money.
- By year 8, paydown + projected appreciation supports a ~$33k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 82 days — a 6% lower offer ($34k) is reasonable based on typical stale-listing flexibility.
- 4 sale attempts since 13y ago; this cycle's ask has dropped $12k (25%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: property tax is 3.8% of price; built in 1898 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 82 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
- Built in 1898 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 4.57% ✓
- Cap rate
- 38.96%
- Cash-on-cash
- 116.66%
- DSCR
- 6.19
- GRM
- 1.8
CMA / ARV
- ARV (median comp)
- $127,102
- List price
- $35,718
- Delta
- -71.90%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1217 S 22nd St | 0.11mi | 3/1.0 (-1) | 1,273 (-4%) | 8mo | $85,000 | $67 | 77 |
| 1732 W Scott St | 0.18mi | 3/1.0 (-1) | 1,369 (+4%) | 6mo | $170,000 | $124 | 75 |
| 1226 S 28th St | 0.50mi | 4/1.5 | 1,324 (+0%) | 4mo | $260,000 | $196 | 71 |
| 1650 S 18th St | 0.46mi | 3/1.0 (-1) | 1,174 (-11%) | 6mo | $145,000 | $124 | 50 |
| 1207 W Lapham Blvd | 0.69mi | 4/1.0 | 1,200 (-9%) | 3mo | $170,000 | $142 | 50 |
| 1211 S 10th St | 0.75mi | 4/1.0 | 1,200 (-9%) | 0mo | $150,000 | $125 | 50 |
| 1640 S 18th St | 0.45mi | 3/2.0 (-1) | 1,200 (-9%) | 7mo | $162,500 | $135 | 50 |
| 2416 W Lapham St | 0.42mi | 4/2.0 | 1,488 (+13%) | 8mo | $209,900 | $141 | 48 |
| 2918 W Greenfield Ave | 0.62mi | 3/1.0 (-1) | 1,134 (-14%) | 5mo | $215,000 | $190 | 38 |
| 734 S 30th St | 0.69mi | 5/2.5 (+1) | 1,445 (+10%) | 4mo | $200,000 | $138 | 37 |
| 1227 S 10th St | 0.74mi | 3/1.0 (-1) | 1,466 (+11%) | 5mo | $185,000 | $126 | 37 |
| 927A S 11th St | 0.68mi | 3/1.0 (-1) | 1,480 (+12%) | 7mo | $190,000 | $128 | 37 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
10.0% appreciation · 2.0% rent growth · sell at horizon
- IRR
- —
- Equity multiple
- 8.98×
- Total profit
- $79,818
- Equity at exit
- $32,178
- IRR
- —
- Equity multiple
- 19.33×
- Total profit
- $183,324
- Equity at exit
- $69,392
Cash invested: $10,001 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Wisconsin
- 73 Landlord-Friendly · R+2
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 53204
- Home prices YoY
- 19.0%
- Rents YoY
- 2.0%
- Active inventory
- 55
- Price-to-rent
- 1.8×
Monthly cashflow live
- Estimated rent
- $1,631 medium interval (Pro) →
- Mortgage (P&I)
- −$187
- Tax from tax record
- −$114 /mo · $1,369/yr
- Insurance
- −$15
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$343
- Net cashflow
- $972
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $8,930
- Closing costs
- $1,072
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 4 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1143 S 25th St #1 Milwaukee, WI | 3.0 | 1.0 | 900 | $1,050 | $1.17 | 43d | 1 | 0.32mi |
| 1812 S 7th St Milwaukee, WI | 3.0 | 1.5 | 1703 | $2,100 | $1.23 | 23d | 1 | 1.13mi |
| 501 N 20th St Apt C Milwaukee, WI | 3.0 | 2.0 | 1122 | $1,800 | $1.60 | 17d | 1 | 1.19mi |
| 3520 W Mount Vernon Ave Unit 3520 Milwaukee, WI | 4.0 | 1.0 | 1279 | $1,450 | $1.13 | 2d | 1 | 1.42mi |
Listing history 11 events
-
2026-05-11price $35,718 310-char remark
Show marketing remark (310 chars)
This is a City Of Milwaukee Tax Foreclosure. Discover the opportunity to own this 4-bedroom, 1-bath home. With a little TLC, this house can be made a home! Buyers must show proof of funds or financing to cover purchase price & essential repairs. Essential Repairs: $36,480 (Total Scope Of Work: $66,355).
-
2026-03-05$47,625 Active 310-char remark
Show marketing remark (310 chars)
This is a City Of Milwaukee Tax Foreclosure. Discover the opportunity to own this 4-bedroom, 1-bath home. With a little TLC, this house can be made a home! Buyers must show proof of funds or financing to cover purchase price & essential repairs. Essential Repairs: $36,480 (Total Scope Of Work: $66,355).
-
2026-02-17status Pending 238-char remark
Show marketing remark (238 chars)
This is a tax foreclosed property. BIDS DUE MONDAY 2/16/2026 at 10:00AM. For the first 30-days of the listing period, no offers below the listing price will be considered per Wisconsin Foreclosure Law. Owner Occupants will be prioritized.
-
2026-02-17historical 238-char remark
Show marketing remark (238 chars)
This is a tax foreclosed property. BIDS DUE MONDAY 2/16/2026 at 10:00AM. For the first 30-days of the listing period, no offers below the listing price will be considered per Wisconsin Foreclosure Law. Owner Occupants will be prioritized.
-
2026-01-12$63,500 Active 238-char remark
Show marketing remark (238 chars)
This is a tax foreclosed property. BIDS DUE MONDAY 2/16/2026 at 10:00AM. For the first 30-days of the listing period, no offers below the listing price will be considered per Wisconsin Foreclosure Law. Owner Occupants will be prioritized.
-
2013-02-02historical
-
2013-02-02$80,000
-
2013-02-01$99,000
-
2013-02-01historical
-
2007-05-03soldstatus $60,000
-
1995-05-01soldstatus $16,900
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast WI · Partial reset (capped growth)
- Current annual tax
- $1,369 · $114/mo
- Projected year-2 tax
- $1,369 · $114/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 2/10 Low 7 d/yr ≥97°F today · 13 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 3/10 Moderate 3 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $19,572
- − Mortgage interest
- −$2,001
- − Property taxes
- −$1,369
- − Insurance
- −$179
- − Repairs & maintenance
- −$1,566
- − Management
- −$1,566
- − Depreciation
- −$1,039
- Taxable income
- $11,853
- Est. tax owed @ 24.0%
- −$2,845
- After-tax cash flow
- $8,822/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Milwaukee School District
- NCES district ID
- 5509600
- Math proficiency
- 10% ▼ -5.00%
- Reading proficiency
- 18% ▬ 0.00%
- Median HH income
- $36,339
- Composite
- 11.61/100
- National rank
- #9696
- State rank
- #337 of 342 in WI
Livability — Milwaukee
- Score
- 81/100
- State rank
- #55
- US rank
- #1534
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Milwaukee, WI
- County
- Milwaukee County · 926,379 people
- City population
- 573,768
- Metro
- Milwaukee-Waukesha, WI
- Population (ZIP)
- 39,996
- Household income
- $45,934
- Rent vs Own
- Severe rent burden
- 2357.0
Population outlook (Milwaukee County) Hauer SSP2
- Today (2025)
- 995,758 people
- By 2030
- 1,009,124 · +1.3%
- By 2040
- 1,028,128 · +3.3%
- By 2050
- 1,040,066 · +4.4%
- By 2075
- 1,057,849 · +6.2%
- By 2100
- 1,039,774 · +4.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Hispanic (68%)
- Race & ethnicity
- Hispanic / Latino 68% Two or more races 35% White 15% Black 11% Asian 3% Native American 1%
- Hispanic origin (detail)
- Mexican 51% Puerto Rican 13%
- Common ancestry
- Romanian 3% Portuguese 1% Lithuanian 1%
- Foreign-born
- 28% · Canada
- Languages at home
- 35% English-only · Spanish 61% Other Asian/Pacific 1%
Political lean MEDSL · Milwaukee
- 2024 margin
- Solid D (+38.5) · D 68.3% · R 29.8% · Other 1.8%
- 2008→2024 swing
- +2.7pp toward D · 2008: 35.9pp · 2024: 38.5pp
- All cycles
- 2024: D+38.5 2020: D+39.9 2016: D+37.5 2012: D+34.6 2008: D+35.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 64.27%
- Current HPI
- 403.236
- Rent YoY
- ▲ 2.00%
- Metro
- Milwaukee-Waukesha, WI
- State GDP YoY
- ▲ 2.10%
- F500 in state
- 20
Industry mix (Fortune 500 HQ in WI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Machinery | 4 | $23B |
|
||
| Industrial Technology | 2 | $36B |
|
||
| Insurance | 1 | $36B |
|
||
| Professional Services | 1 | $19B |
|
||
| Utilities | 1 | $9B |
|
||
| Consumer Goods | 1 | $3B |
|
||
Price history
+111.3% since first listed11 events — show timeline
- 2026-05-11 Price Changed $35,718 METROMLS
- 2026-03-05 Listed $47,625 METROMLS
- 2026-02-17 Pending — METROMLS
- 2026-02-17 Listing Removed — METROMLS
- 2026-01-12 Listed $63,500 METROMLS
- 2013-02-02 Listed $80,000 METROMLS
- 2013-02-02 Listing Removed — METROMLS
- 2013-02-01 Listing Removed — METROMLS
- 2013-02-01 Listed $99,000 METROMLS
- 2007-05-03 Sold (Public Records) $60,000 Public Records
- 1995-05-01 Sold (Public Records) $16,900 Public Records
Property tax history
+2.9%/yrLatest (2024): $1,369 · -68.8% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…