CashFlowRE
Sign in Sign up
2712 Hoehler Dr Duplex
B- Composite 67.95
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • ARV discount +7.5/15.0
  • Livability +3.3/5.0
  • Rent growth +3.1/5.0
  • Condition / age +2.5/5.0
  • Schools +1.6/10.0
  • Appreciation +0.0/10.0

$89,900

2712 Hoehler Dr · Toledo, OH 43606
4 bd · 2.0 ba · 2,408 sqft · MultiFamily public records · 14 Days on market
Built 1920 4,800 sqft lot

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Multi-family units

County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 2 units. confirmed

Listing remarks

Opportunity knocks twice, and this time, it's completely cleared for takeoff! This DUPLEX NEIGHBORING TOLEDO HOSPITAL, has been officially removed from the demolition list and is ready for its cosmetic transformation. FOR ADDED VALUE POTENTIAL, IT IS BEING SOLD WITH THE LOT NEXT DOOR (2708 Hoehler). All the heavy lifting, red tape, and structural hurdles have been cleared, leaving you with a clean slate to bring this property to its true market potential. Major system updates include New electrical boxes and service lines, a new drain stack in basement (plumbing to be connected), new gas lines, new roof, new posterior foundation. Seller continuing to clean property from prior repairs and r

Key facts

  • New electrical boxes
  • New service lines
  • New gas lines

Tags

NEW ELECTRICAL BOXESNEW SERVICE LINESNEW DRAIN STACKNEW GAS LINESNEW ROOFNEW POSTERIOR FOUNDATION

Property features AI

Finance

  • Financial info: Two-unit property (both units currently listed as vacant); Owner pays insurance and taxes; Tenants are responsible for other utilities/expenses

Exterior

  • Parking: Detached garage; Driveway; Total parking for 3 vehicles; 1 garage space
  • Utilities: Electricity connected (circuit breakers); Public water; Public sewer
  • Home design: Duplex (residential income); Two-story; Two total stories
  • Construction: Wood siding exterior; Block foundation
  • Exterior features: Shingle roof; Fencing (other); Additional garage structures on the property; City street frontage; Paved road access; Irregular-shaped lot; Additional parcel included (12-02067)

Interior

  • Kitchen: Water heater (listed under appliances)
  • Flooring: Wood flooring
  • Heating & cooling: Boiler heating
  • Interior features: Storage

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2 × 2-bed/1.0-bath units multifamily listed at $90k.

Deal economics

  • At list price, monthly cash flow is $924 ($11k/yr) — positive. Per door: $462/mo.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $90k).
  • Cap rate 18.6% vs local median 7.6% in Toledo — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 66/100 on livability (#645 in OH) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: amenities C-, crime F, commute F.
  • Toledo City (urban): math 15% / reading 24% proficiency, ranked #634 of 656 in OH (top 97%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 72% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Old Orchard Elementary School (math 12% / reading 23%, grade F, #1,328 of 1,584 statewide, top 84%, 390 students, 0% FRL); Start High School (math 11% / reading 33%, grade F, #672 of 781 statewide, top 86%, 1,242 students, 50% FRL) — zoned schools average 25% FRL vs 72% district-wide (47 pts lower); this property's tenant base skews higher-income than the district average.
  • Market conditions: Rents rising (+2.3%/yr); 93 active listings in the ZIP; 4 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 75% of comp listings sitting > 30 days — soft ceiling on asking rent; 415 units permitted in Lucas County in 2024 (122 in 5+ unit buildings).
  • This rent runs 35% of the median local income ($67k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $622 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Lucas County population projected at -16% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 2.3% rent growth), your $25k cash investment doubles in ~3 years — after that, you're playing with house money.

Negotiation context

  • Only 14 days on market — expect competitive offers; lowballing is unlikely to land.
  • 2 sale attempts; this cycle's ask has dropped $10k (10%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $60k; list at $90k implies a 51% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1920 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $89,900

Questions for the listing agent

  1. Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
  2. What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
  3. Built in 1920 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
2.15%
Cap rate
18.62%
Cash-on-cash
44.03%
DSCR
2.96
GRM
3.9

CMA / ARV

ARV (on-the-fly)
$187,824
Comps found
7
Show comp detail 7 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
2647 Gunckel Blvd 0.46mi 4/2.0 2,406 (-0%) 22mo $152,000 $63 60
2820 Northwood Ave 0.36mi 4/2.0 2,058 (-14%) 13mo $176,500 $86 48
2928 Algonquin Pkwy 0.51mi 4/2.0 2,600 (+8%) 20mo $205,000 $79 46
3037 Algonquin Pkwy 0.58mi 5/2.0 (+1) 2,476 (+3%) 22mo $141,110 $57 44
2932 Algonquin Pkwy 0.51mi 4/2.0 2,634 (+9%) 20mo $206,000 $78 44
2929 Northwood Ave 0.43mi 4/2.0 2,120 (-12%) 22mo $170,000 $80 42
1923 Freeman St 0.66mi 4/2.0 2,690 (+12%) 11mo $100,000 $37 41

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 2.29% rent growth · sell at horizon

5-year hold
IRR
40.2%
Equity multiple
2.70×
Total profit
$42,904
Equity at exit
$13,404
10-year hold
IRR
46.2%
Equity multiple
5.28×
Total profit
$107,632
Equity at exit
$7,773

Cash invested: $25,172 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
73 Landlord-Friendly
State Ohio
73 Landlord-Friendly · R+6
County
— inherits STATE
City
— inherits STATE
3-day notice; Cleveland / Columbus have some habitability code enforcement; otherwise landlord-leaning.

ZIP-level market 43606

Home prices YoY
-15.5%
Rents YoY
2.3%
Active inventory
93
Price-to-rent
7.7×

Monthly cashflow live

Estimated rent
$1,937 high interval (Pro) →
Mortgage (P&I)
$471
Tax from tax record
$98 /mo · $1,172/yr
Insurance
$37
HOA
$0
Vacancy / Maint / Mgmt
$407
Net cashflow
$924

Break-even live

Break-even rent $768
Max offer price $89,900
Occupancy floor 47%

2-unit breakdown (identical units grouped — click to expand)

UnitsBedsBathsEst. rent
Total (2 units) $1,937

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$22,475
Closing costs
$2,697
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 4 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1436 Palmetto Ave Toledo, OH 3.0 1.0 1678 $1,400 $0.83 23d 1 0.67mi
3121 Cheltenham Rd Toledo, OH 4.0 2.0 1691 $1,800 $1.06 43d 1 1.17mi
2645 Drummond Rd Toledo, OH 5.0 2.0 2007 $1,900 $0.95 43d 1 1.24mi
1420 Addington Rd Toledo, OH 5.0 1.5 1728 $1,500 $0.87 43d 1 1.37mi

Listing history 20 events

  1. 2026-06-18
    days on market $89,900 Active 14 DOM
  2. 2026-06-17
    days on market $89,900 Active 13 DOM
  3. 2026-06-16
    days on market $89,900 Active 12 DOM
  4. 2026-06-15
    days on market $89,900 Active 11 DOM
  5. 2026-06-14
    days on market $89,900 Active 9 DOM
  6. 2026-06-10
    days on market $89,900 Active 6 DOM
  7. 2026-06-09
    days on market $89,900 Active 5 DOM
  8. 2026-06-08
    days on market $89,900 Active 4 DOM
  9. 2026-06-07
    days on market $89,900 Active 3 DOM
  10. 2026-06-05
    remarks 699-char remark
  11. 2026-06-05
    pricestatusdays on marketlisting id $89,900 Active 1 DOM
  12. 2026-05-05
    status Pending
  13. 2025-12-08
    historical Contingent
  14. 2025-12-05
    status Active
  15. 2025-12-05
    price $80,000
  16. 2025-11-29
    status Pending
  17. 2025-11-28
    listed $100,000 Active
  18. 2025-11-07
    historical $100,000
  19. 1989-07-24
    soldstatus $59,500
  20. 1971-11-30
    soldstatus $28,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast OH · Partial reset (capped growth)

Current annual tax
$1,172 · $98/mo
Projected year-2 tax
$1,287 · $107/mo
Expected delta
+$115/yr (+$10/mo · 9.8%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥101°F today · 16 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$23,244
− Mortgage interest
−$5,036
− Property taxes
−$1,172
− Insurance
−$450
− Repairs & maintenance
−$1,860
− Management
−$1,860
− Depreciation
−$2,615
Taxable income
$10,252
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$2,460
After-tax cash flow
$8,623/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Toledo City
NCES district ID
3904490
Math proficiency
15% ▼ -16.00%
Reading proficiency
24% ▼ -13.00%
Median HH income
$32,137
Composite
15.76/100
National rank
#9276
State rank
#634 of 656 in OH

Livability — Toledo

Score
66/100
State rank
#645
US rank
#11442

Category grades

Amenities C- Commute F Cost of living A+ Crime F Employment F Housing A+ Health & safety A+ User ratings D-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Toledo, OH
County
Lucas County · 380,724 people
City population
280,811
Metro
Toledo, OH
Population (ZIP)
24,898
Household income
$66,917
Rent vs Own
44.1% rent · 55.9% own
Severe rent burden
843.0

Population outlook (Lucas County) Hauer SSP2

Today (2025)
420,751 people
By 2030
410,187 · -2.5%
By 2040
384,019 · -8.7%
By 2050
355,125 · -15.6%
By 2075
291,683 · -30.7%
By 2100
233,670 · -44.5%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.57)
Race & ethnicity
White 59% Black 29% Two or more races 7% Hispanic / Latino 4% Asian 3%
Common ancestry
Romanian 6% Italian 2% Lithuanian 1%
Foreign-born
7% · Canada, China, South Korea
Languages at home
92% English-only · Arabic 2% Other Indo-European 2% Spanish 1%

Political lean MEDSL · Lucas

2024 margin
D (+12.6) · D 55.8% · R 43.2%
2008→2024 swing
-18.9pp toward R · 2008: 31.4pp · 2024: 12.6pp
All cycles
2024: D+12.6 2020: D+16.8 2016: D+17.4 2012: D+30.4 2008: D+31.4

Not yet ingested

Civics

Market trends

HPI YoY
▼ -41.19%
Current HPI
224.695
Rent YoY
▲ 2.29%
Metro
Toledo, OH
State GDP YoY
▲ 1.98%
F500 in state
48

Industry mix (Fortune 500 HQ in OH)

Industry F500 HQs Revenue

Price history

+185.7% since first listed
9 events — show timeline
  • 2026-05-05 Pending NORIS
  • 2025-12-08 Contingent NORIS
  • 2025-12-05 Relisted NORIS
  • 2025-12-05 Price Changed $80,000 NORIS
  • 2025-11-29 Pending NORIS
  • 2025-11-28 Listed $100,000 NORIS
  • 2025-11-07 Coming Soon $100,000 NORIS
  • 1989-07-24 Sold (Public Records) $59,500 Public Records
  • 1971-11-30 Sold (Public Records) $28,000 Public Records

Property tax history

-4.1%/yr

Latest (2025): $1,172 · -25.7% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…