1705 W 16th St · Plainview, TX
Flood risk 1/10 · Minimal
- FEMA flood zone
- X
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $435 – $905
Fire risk 2/10 · Minimal
- Est. fire insurance / yr
- $1,222 – $2,270
Heat risk 5/10 · Moderate
- Hot days now (above threshold)
- 7 days/yr
- Hot days in 30 yrs
- 21 days/yr
Wind risk No data
- Chance of severe wind over 30 yrs
- —
Air-quality risk No data
- Unhealthy air days now
- —
- Unhealthy air days in 30 yrs
- —
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +27.3/30.0
- DSCR +9.5/10.0
- 1% rule +8.9/10.0
- ARV discount +7.5/15.0
- Livability +3.5/5.0
- Schools +3.3/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$75,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Updated 3-bedroom, 1.5-bath home featuring central heat and air and a carport. Spacious living and dining areas offer flexible use, with an additional dining space off the kitchen. New carpet in the living room, dining room, and bedrooms, plus new vinyl plank flooring in the kitchen. Convenient Plainview location
Key facts
- New carpet
- Central heat and air
- Carport
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.5-bath single-family listed at $75k.
Deal economics
- At list price, monthly cash flow is $216 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $75k).
- Recommended offer: $66k (12.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 69/100 on livability (#393 in TX) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: crime C-, health & safety C-, employment D.
- Plainview ISD (town): math 41% / reading 37% proficiency, ranked #445 of 826 in TX (top 54%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 69% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Highland El (math 27% / reading 27%); Coronado Middle (math 37% / reading 35%); Plainview H S (math 64% / reading 50%, grade C, #333 of 1,632 statewide, top 22%, 1,442 students, 78% FRL).
- Market conditions: 151 active listings in the ZIP; 5 comparable units currently listed for rent nearby; rentals lingering (median 45d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 100% of comp listings sitting > 30 days — soft ceiling on asking rent; 13 units permitted in Hale County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $519 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
- Hale County population projected at -27% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $21k cash investment doubles in ~10 years — after that, you're playing with house money.
Negotiation context
- It's been on market 130 days — a 12% lower offer ($66k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts since 5y ago; this cycle's ask has dropped $14k (16%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: property tax is 3.0% of price.
- Climate carrying-cost: extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 130 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1965 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.39% ✓
- Cap rate
- 9.75%
- Cash-on-cash
- 12.34%
- DSCR
- 1.55
- GRM
- 6.0
CMA / ARV
- ARV (median comp)
- $74,984
- List price
- $75,000
- Delta
- 0.02%
- Verdict
- FAIR
- Comps
- 6 within 1.0 mi
Show comp detail 2 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 2014 Kokomo St | 0.53mi | 2/1.0 (-1) | 1,434 (-3%) | 3mo | $65,999 | $46 | 61 |
| 2018 Kokomo St | 0.55mi | 3/1.0 | 1,286 (-13%) | 2mo | $85,999 | $67 | 50 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 2.1%
- Equity multiple
- 1.08×
- Total profit
- $1,677
- Equity at exit
- $11,183
- IRR
- 11.7%
- Equity multiple
- 1.93×
- Total profit
- $19,470
- Equity at exit
- $6,485
Cash invested: $21,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Texas
- 87 Strongly Landlord-Friendly · R+5
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 79072
- Active inventory
- 151
- Price-to-rent
- 6.0×
Monthly cashflow live
- Estimated rent
- $1,046 high interval (Pro) →
- Mortgage (P&I)
- −$393
- Tax from tax record
- −$186 /mo · $2,231/yr
- Insurance
- −$31
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$220
- Net cashflow
- $216
Break-even live
Sensitivity live
| Price | -10% $258 | -5% $237 | +0% $216 | +5% $195 | +10% $174 |
|---|---|---|---|---|---|
| Rent | -10% $133 | -5% $175 | +0% $216 | +5% $257 | +10% $299 |
| Rate | -1.0pp $254 | -0.5pp $235 | base $216 | +0.5pp $197 | +1.0pp $177 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $18,750
- Closing costs
- $2,250
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 5 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 2302 W 16th St Plainview, TX | 2.0 | 1.0 | 896 | $895 | $1.00 | 45d | 1 | 0.41mi |
| 1500 Yonkers St Plainview, TX | 1.0–3.0 | 1.0–2.0 | 827 | $1,110 | $1.34 | 45d | 12 | 0.57mi |
| 1706 Yonkers St Plainview, TX | 2.0 | 1.5 | 1280 | $1,050 | $0.82 | 45d | 1 | 0.59mi |
| 1321 Navajo Trl Plainview, TX | 3.0 | 2.0 | 1200 | $925 | $0.77 | 45d | 1 | 0.84mi |
| 1401 W 33rd St Plainview, TX | 3.0–4.0 | 2.0 | 1315 | $1,013 | $0.77 | 45d | 3 | 1.10mi |
Listing history 23 events
-
2026-06-21days on market $75,000 Active 130 DOM
-
2026-06-19days on market $75,000 Active 128 DOM
-
2026-06-18days on market $75,000 Active 127 DOM
-
2026-06-17price $75,000 Active 126 DOM
-
2026-06-17days on market $83,000 Active 126 DOM
-
2026-06-16days on market $83,000 Active 125 DOM
-
2026-06-15days on market $83,000 Active 124 DOM
-
2026-06-14days on market $83,000 Active 122 DOM
-
2026-06-12days on market $83,000 Active 121 DOM
-
2026-06-09days on market $83,000 Active 118 DOM
-
2026-06-08days on market $83,000 Active 117 DOM
-
2026-06-07days on market $83,000 Active 116 DOM
-
2026-06-07days on market $83,000 Active 115 DOM
-
2026-06-03days on market $83,000 Active 112 DOM
-
2026-06-02days on market $83,000 Active 111 DOM
-
2026-06-01days on market $83,000 Active 110 DOM
-
2026-05-31days on market $83,000 Active 109 DOM
-
2026-05-30days on market $83,000 Active 108 DOM
-
2026-03-11price $83,000 314-char remark
Show marketing remark (314 chars)
Updated 3-bedroom, 1.5-bath home featuring central heat and air and a carport. Spacious living and dining areas offer flexible use, with an additional dining space off the kitchen. New carpet in the living room, dining room, and bedrooms, plus new vinyl plank flooring in the kitchen. Convenient Plainview location
-
2026-02-11$89,000 Active 314-char remark
Show marketing remark (314 chars)
Updated 3-bedroom, 1.5-bath home featuring central heat and air and a carport. Spacious living and dining areas offer flexible use, with an additional dining space off the kitchen. New carpet in the living room, dining room, and bedrooms, plus new vinyl plank flooring in the kitchen. Convenient Plainview location
-
2022-03-22soldstatus 269-char remark
Show marketing remark (269 chars)
Nice 3 bedroom, 1 1/2 bath, 1 carport home with central heat and air. This home has a large living room, large dining room, kitchen includes an adjacent dining area. The 3 bedrooms, dining room, and living room have new carpet. The kitchen has new vinyl plank flooring.
-
2022-03-22soldstatus
Show marketing remark (269 chars)
Nice 3 bedroom, 1 1/2 bath, 1 carport home with central heat and air. This home has a large living room, large dining room, kitchen includes an adjacent dining area. The 3 bedrooms, dining room, and living room have new carpet. The kitchen has new vinyl plank flooring.
-
2021-05-26$79,900 269-char remark
Show marketing remark (269 chars)
Nice 3 bedroom, 1 1/2 bath, 1 carport home with central heat and air. This home has a large living room, large dining room, kitchen includes an adjacent dining area. The 3 bedrooms, dining room, and living room have new carpet. The kitchen has new vinyl plank flooring.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast TX · Resets to sale price
- Current annual tax
- $2,231 · $186/mo
- Projected year-2 tax
- $2,231 · $186/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X · 0% chance over 30 yrs
- Wildfire 2/10 Low
- Heat 5/10 Major
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $12,555
- − Mortgage interest
- −$4,201
- − Property taxes
- −$2,231
- − Insurance
- −$375
- − Repairs & maintenance
- −$1,004
- − Management
- −$1,004
- − Depreciation
- −$2,182
- Taxable income
- $1,557
- Est. tax owed @ 24.0%
- −$374
- After-tax cash flow
- $2,219/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Plainview ISD
- NCES district ID
- 4835070
- Math proficiency
- 41% ▼ -3.00%
- Reading proficiency
- 37% ▲ 1.00%
- Median HH income
- $41,146
- Composite
- 32.85/100
- National rank
- #5615
- State rank
- #445 of 826 in TX
Livability — Plainview
- Score
- 69/100
- State rank
- #393
- US rank
- #8233
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Plainview, TX
- County
- Hale County · 25,389 people
- City population
- 25,389
- Metro
- Plainview, TX
- Population (ZIP)
- 25,389
- Household income
- $47,255
- Rent vs Own
- Severe rent burden
- 1015.0
Population outlook (Hale County) Hauer SSP2
- Today (2025)
- 30,851 people
- By 2030
- 29,158 · -5.5%
- By 2040
- 25,681 · -16.8%
- By 2050
- 22,420 · -27.3%
- By 2075
- 15,857 · -48.6%
- By 2100
- 10,500 · -66.0%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Majority Hispanic (63%)
- Race & ethnicity
- Hispanic / Latino 63% White 29% Two or more races 19% Black 4% Native American 2%
- Hispanic origin (detail)
- Mexican 52%
- Common ancestry
- Italian 1% Russian 1% Lithuanian 1%
- Foreign-born
- 11% · Canada, Jamaica
- Languages at home
- 63% English-only · Spanish 36%
Political lean MEDSL · Hale
- 2024 margin
- Solid R (+58.0) · D 20.5% · R 78.5%
- 2008→2024 swing
- -13.1pp toward R · 2008: -44.9pp · 2024: -58.0pp
- All cycles
- 2024: R+58.0 2020: R+51.1 2016: R+48.4 2012: R+47.8 2008: R+44.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -120.38%
- Current HPI
- 127.9276
- Rent YoY
- —
- Metro
- Plainview, TX
- State GDP YoY
- ▲ 3.95%
- F500 in state
- 110
Industry mix (Fortune 500 HQ in TX)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Energy | 16 | $1,198B |
|
||
| Technology | 5 | $198B |
|
||
| Engineering / Construction | 4 | $72B |
|
||
| Energy Services | 3 | $60B |
|
||
| Utilities | 3 | $41B |
|
||
| Healthcare | 2 | $330B |
|
||
Price history
+3.9% since first listed5 events — show timeline
- 2026-03-11 Price Changed $83,000 LARMLS
- 2026-02-11 Listed $89,000 LARMLS
- 2022-03-22 Sold (Public Records) — Public Records
- 2022-03-22 Sold (MLS) — PARMLS
- 2021-05-26 Listed $79,900 PARMLS
Property tax history
+8.3%/yrLatest (2025): $2,231 · -3.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…