1750 Jefferson St #507 · Hollywood, FL
Flood risk 6/10 · Moderate
- FEMA flood zone
- X (shaded)
- Chance of flooding over 30 yrs
- 0.65%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 10/10 · Severe
- Hot days now (above 105°F)
- 7 days/yr
- Hot days in 30 yrs
- 26 days/yr
Wind risk 10/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +7.5/15.0
- Schools +4.1/10.0
- Livability +3.8/5.0
- Rent growth +2.6/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$159,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks
Location, Lifestyle & Value! Beautiful 55+ top-floor 2-bedroom, 2-bath condo east of US-1 in the heart of Hollywood. Spacious open layout with tile flooring, plenty of storage, covered parking, and skyline views of Downtown Hollywood and the beach. Prime location just minutes from Hollywood Beach & Broadwalk, Downtown Hollywood, shopping, restaurants, parks, hospitals, and Fort Lauderdale Airport. Gated community with pool, elevator, clubhouse, laundry on each floor, low HOA fees with reserves, passed 50-year recertification, and no rentals allowed. Offered furnished or unfurnished.
Key facts
- Gated community
- Skyline views
- Clubhouse
Tags
Property features AI
Finance
- Other: Building name: Winter Haven Towers; Living area reported as 934; Pets not allowed
- HOA & community: Monthly association fee of $350; Association amenities include laundry, parking, pool, and storage; HOA covers insurance, grounds and structure maintenance, sewer, trash, water, common areas, elevator, and pool service; Senior community
Exterior
- Parking: Attached garage with one assigned covered space; Guest and open parking available
- Security: Fire alarm; Security fence; Other security features
- Utilities: Public water; Public sewer; Sewer connected; Water available
- Home design: Condominium; Resale unit; Faces north; Five-story building
- Construction: Built with CBS construction; Concrete roof
- Exterior features: Not waterfront; East of US-1 frontage
Interior
- Kitchen: Electric range; Microwave; Refrigerator; Electric water heater
- Bedrooms: One bedroom on the main level
- Flooring: Concrete; Tile
- Bathrooms: Two full bathrooms (one on the main level)
- Heating & cooling: Central electric heating; Central air conditioning; Ceiling fan(s)
- Interior features: Walk-in closet(s); Blinds; Furnished
- Laundry & utility: Common area laundry
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/2.0-bath condo listed at $159k.
Deal economics
- At list price, monthly cash flow is $626 ($8k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($3k rent vs $159k).
- Recommended offer: $154k (3.0% below list) — sets the bar for market timing.
- Cap rate 11.0% vs local median 3.2% in Hollywood — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 76/100 on livability (#232 in FL, #3,548 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, housing A+, crime B+; Watch: amenities D.
- Broward (suburban): math 42% / reading 53% proficiency, ranked #46 of 73 in FL (top 63%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Hollywood Central Elementary School (math 22% / reading 32%, grade F, #1,969 of 2,144 statewide, top 94%, 351 students, 68% FRL); Olsen Middle School (math 18% / reading 24%, grade F, #555 of 571 statewide, top 97%, 633 students, 73% FRL); South Broward High School (math 24% / reading 49%, grade F, #351 of 667 statewide, top 54%, 2,397 students, 59% FRL) — zoned schools average 67% FRL vs 51% district-wide (15 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Zoned-school proficiency averages 28% at this address vs 48% district-wide (-19 pts) — the specific schools serving this property underperform the Broward average; the district grade overstates school quality for this exact location.
- Market conditions: Rents flat; 589 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 15d on market — plan ~3-4 weeks tenant-placement turnaround); 2,111 units permitted in Broward County in 2024 (1,265 in 5+ unit buildings).
- At $2,918/mo this rent would consume 62% of the median local household income ($56k/yr) (locally 3948% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
- Broward County population projected at +34% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 35 days — a 3% lower offer ($154k) is reasonable based on typical stale-listing flexibility.
- Current owner paid $106k; list at $159k implies a 50% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: major flood risk; severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→26/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 35 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Built in 1969 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.83% ✓
- Cap rate
- 11.02%
- Cash-on-cash
- 16.87%
- DSCR
- 1.75
- GRM
- 4.5
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 0.43% rent growth · sell at horizon
- IRR
- 4.3%
- Equity multiple
- 1.16×
- Total profit
- $7,153
- Equity at exit
- $23,707
- IRR
- 10.4%
- Equity multiple
- 1.69×
- Total profit
- $30,530
- Equity at exit
- $13,747
Cash invested: $44,520 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 33020
- Rents YoY
- 0.4%
- Active inventory
- 589
- Price-to-rent
- 4.5×
Monthly cashflow live
- Estimated rent
- $2,918 high interval (Pro) →
- Mortgage (P&I)
- −$834
- Tax from tax record
- −$298 /mo · $3,574/yr
- Insurance
- −$66
- HOA
- −$481
- Vacancy / Maint / Mgmt
- −$613
- Net cashflow
- $626
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $39,750
- Closing costs
- $4,770
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 320 S Federal Hwy Hollywood, FL | 2.0 | 1.0–2.0 | 742 | $3,616 | $4.87 | 24d | 9 | 0.21mi |
| 303 S Federal Hwy Hollywood, FL | 1.0–3.0 | 1.0–3.0 | 992 | $2,932 | $2.95 | 2d | 35 | 0.23mi |
| 1770 S Young Cir Hollywood, FL | 2.0 | 1.0–2.0 | 881 | $4,768 | $5.41 | 1d | 42 | 0.26mi |
| 1818 Hollywood Blvd Hollywood, FL | 3.0 | 1.0–2.5 | 1089 | $4,135 | $3.80 | 1d | 17 | 0.40mi |
| 2001 Van Buren St Hollywood, FL | 2.0 | 1.0–2.0 | 788 | $3,599 | $4.57 | 15d | 171 | 0.41mi |
| 1776 Polk St Hollywood, FL | 1.0–2.0 | 1.0–2.0 | 954 | $3,598 | $3.77 | 15d | 25 | 0.50mi |
| 2165 Van Buren St Hollywood, FL | 3.0 | 1.0–3.0 | 1072 | $3,609 | $3.37 | 2d | 14 | 0.62mi |
| 200 E Pembroke Rd Hallandale Beach, FL | 3.0 | 1.0–2.0 | 1006 | $3,480 | $3.46 | 1d | 62 | 0.74mi |
| 2233 Hollywood Blvd Hollywood, FL | 1.0–2.0 | 1.0–2.0 | 913 | $3,515 | $3.85 | 15d | 94 | 0.75mi |
| 927 N 17th Ave Unit 1258729P Hollywood, FL | 1.0 | 1.0 | 818 | $5,128 | $6.27 | 17d | 1 | 0.95mi |
| 906 NE 6th St Hallandale Beach, FL | 3.0 | 2.0 | 1080 | $4,250 | $3.94 | 24d | 1 | 0.96mi |
| 906 NE 6th St Hallandale Beach, FL | 3.0 | 2.0 | 1080 | $4,250 | $3.94 | 5d | 1 | 0.96mi |
| 906 NE 6th St Hallandale Beach, FL | 3.0 | 2.0 | 1080 | $4,250 | $3.94 | 12d | 1 | 0.96mi |
| 1012 N 13th Ter Hollywood, FL | 3.0 | 2.0 | 1003 | $6,500 | $6.48 | 24d | 1 | 1.10mi |
| 401 N Federal Hwy Hallandale Beach, FL | 1.0–3.0 | 1.0–2.0 | 973 | $2,765 | $2.84 | 15d | 48 | 1.12mi |
| 1825 Cleveland St #12 Hollywood, FL | 2.0 | 1.0 | 857 | $2,000 | $2.33 | 12d | 1 | 1.24mi |
| 1425 Arthur St Unit 414B Hollywood, FL | 1.0 | 1.5 | 597 | $1,750 | $2.93 | 18d | 1 | 1.25mi |
| 1710 McKinley St #5 Hollywood, FL | 1.0 | 1.0 | 573 | $1,400 | $2.44 | 24d | 1 | 1.25mi |
| 1710 McKinley St #5 Hollywood, FL | 1.0 | 1.0 | 573 | $1,450 | $2.53 | 18d | 1 | 1.25mi |
| 1702 McKinley St #4 Hollywood, FL | 2.0 | 2.0 | 1024 | $2,100 | $2.05 | 24d | 1 | 1.26mi |
| 1560 McKinley St Unit 101W Hollywood, FL | 2.0 | 2.0 | 800 | $1,800 | $2.25 | 20d | 1 | 1.27mi |
| 1560 McKinley St Unit 115w Hollywood, FL | 1.0 | 1.5 | 665 | $1,500 | $2.26 | 3d | 1 | 1.28mi |
| 1520 McKinley St Unit 107E Hollywood, FL | 1.0 | 1.5 | 665 | $1,700 | $2.56 | 17d | 1 | 1.29mi |
| 1815 McKinley St Unit 9 Hollywood, FL | 2.0 | 1.0 | 650 | $1,750 | $2.69 | 17d | 1 | 1.29mi |
| 2750 Washington St Hollywood, FL | 2.0 | 1.0 | 1053 | $3,300 | $3.13 | 2d | 1 | 1.31mi |
| 2750 Washington St Hollywood, FL | 2.0 | 1.0 | 1053 | $3,500 | $3.32 | 15d | 1 | 1.31mi |
| 1816 Roosevelt St Hollywood, FL | 2.0 | 1.0 | 1010 | $2,590 | $2.56 | 7d | 1 | 1.32mi |
| 832 NW 10th St Unit 1 Hallandale Beach, FL | 2.0 | 1.0 | 800 | $1,800 | $2.25 | 24d | 1 | 1.37mi |
| 2204 McKinley St #2 Hollywood, FL | 1.0 | 1.0 | 635 | $1,800 | $2.83 | 1d | 1 | 1.38mi |
| 2204 McKinley St #2 Hollywood, FL | 1.0 | 1.0 | 635 | $1,850 | $2.91 | 17d | 1 | 1.38mi |
| 1944 Taft St Unit 2 Hollywood, FL | 2.0 | 2.0 | 750 | $1,800 | $2.40 | 7d | 1 | 1.40mi |
| 1615 Taft St Hollywood, FL | 2.0 | 2.0 | 1000 | $3,000 | $3.00 | 7d | 1 | 1.42mi |
| 1615 Taft St Hollywood, FL | 2.0 | 2.0 | 1000 | $3,000 | $3.00 | 11d | 1 | 1.42mi |
| 1401 N 12th Ct Unit 11A Hollywood, FL | 2.0 | 1.5 | 770 | $1,600 | $2.08 | 24d | 1 | 1.43mi |
| 1947 Taft St Unit 0 Hollywood, FL | 2.0 | 2.0 | 650 | $1,900 | $2.92 | 24d | 1 | 1.43mi |
| 2111 Roosevelt St Unit 3 Hollywood, FL | 1.0 | 1.0 | 600 | $1,425 | $2.38 | 24d | 1 | 1.44mi |
| 2806 Taylor St Apt C Hollywood, FL | 2.0 | 2.0 | 650 | $2,295 | $3.53 | 24d | 1 | 1.44mi |
| 2806 Taylor St Apt C Hollywood, FL | 2.0 | 2.0 | 650 | $2,295 | $3.53 | 7d | 1 | 1.44mi |
| 2218 Roosevelt St Hollywood, FL | 2.0 | 2.0 | 882 | $2,600 | $2.95 | 24d | 1 | 1.45mi |
| 1451 N 12th Ct Unit 11B Hollywood, FL | 2.0 | 1.0 | 870 | $2,200 | $2.53 | 24d | 1 | 1.45mi |
HOA detail condo
- Monthly dues
- $481 · $5,772/yr
- Likely covers
- poolsecurity
- Assessments
- None detected in remarks — confirm with the listing agent.
Listing history 17 events
-
2026-06-18days on market $159,000 Active 35 DOM
-
2026-06-17days on market $159,000 Active 34 DOM
-
2026-06-16days on market $159,000 Active 33 DOM
-
2026-06-15days on market $159,000 Active 32 DOM
-
2026-06-13days on market $159,000 Active 30 DOM
-
2026-06-09days on market $159,000 Active 26 DOM
-
2026-06-08days on market $159,000 Active 25 DOM
-
2026-06-07days on market $159,000 Active 24 DOM
-
2026-06-04days on market $159,000 Active 21 DOM
-
2026-06-03days on market $159,000 Active 20 DOM
-
2026-06-02days on market $159,000 Active 19 DOM
-
2026-06-01days on market $159,000 Active 18 DOM
-
2026-05-31days on market $159,000 Active 17 DOM
-
2026-05-14$159,000 Active
-
2018-09-26soldstatus $106,000
-
2008-04-11soldstatus $140,000
-
1970-03-01soldstatus $22,300
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast FL · Resets to sale price
- Current annual tax
- $3,574 · $298/mo
- Projected year-2 tax
- $3,574 · $298/mo
- Expected delta
- $0/yr ($0/mo · -0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 6/10 Major FEMA zone X (shaded) · 65% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 10/10 Extreme 7 d/yr ≥105°F today · 26 d/yr by 30 yrs out
- Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $35,012
- − Mortgage interest
- −$8,906
- − Property taxes
- −$3,574
- − Insurance
- −$795
- − Repairs & maintenance
- −$2,801
- − Management
- −$2,801
- − HOA
- −$5,772
- − Depreciation
- −$4,625
- Taxable income
- $5,737
- Est. tax owed @ 24.0%
- −$1,377
- After-tax cash flow
- $6,136/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Broward
- NCES district ID
- 1200180
- Math proficiency
- 42% ▼ -18.00%
- Reading proficiency
- 53% ▼ -5.00%
- Median HH income
- $52,139
- Composite
- 40.88/100
- National rank
- #3621
- State rank
- #46 of 73 in FL
Livability — Hollywood
- Score
- 76/100
- State rank
- #232
- US rank
- #3548
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Hollywood, FL
- County
- Broward County · 1,963,430 people
- City population
- 109,079
- Metro
- Miami-Fort Lauderdale-Pompano Beach, FL
- Population (ZIP)
- 46,322
- Household income
- $56,473
- Rent vs Own
- Severe rent burden
- 3948.0
Population outlook (Broward County) Hauer SSP2
- Today (2025)
- 2,207,033 people
- By 2030
- 2,360,704 · +7.0%
- By 2040
- 2,661,208 · +20.6%
- By 2050
- 2,946,698 · +33.5%
- By 2075
- 3,602,273 · +63.2%
- By 2100
- 3,970,984 · +79.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.68)
- Race & ethnicity
- Hispanic / Latino 43% Two or more races 31% White 28% Black 24% Asian 1%
- Hispanic origin (detail)
- Mexican 1% Puerto Rican 4% Cuban 9% Dominican 3% Salvadoran 3%
- Common ancestry
- Hispanic 5% Lithuanian 2% Scotch-Irish 1%
- Foreign-born
- 41% · Canada, Jamaica, Dominican Republic
- Languages at home
- 48% English-only · Spanish 38% French/Haitian/Cajun 6% Russian/Polish/Slavic 2%
Political lean MEDSL · Broward
- 2024 margin
- D (+17.0) · D 58.0% · R 41.0%
- 2008→2024 swing
- -17.8pp toward R · 2008: 34.7pp · 2024: 17.0pp
- All cycles
- 2024: D+17.0 2020: D+29.8 2016: D+35.0 2012: D+34.9 2008: D+34.7
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -406.34%
- Current HPI
- 524.7664
- Rent YoY
- ▲ 0.43%
- Metro
- Miami-Fort Lauderdale-Pompano Beach, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
+613.0% since first listed4 events — show timeline
- 2026-05-14 Listed $159,000 Beaches MLS
- 2018-09-26 Sold (Public Records) $106,000 Public Records
- 2008-04-11 Sold (Public Records) $140,000 Public Records
- 1970-03-01 Sold (Public Records) $22,300 Public Records
Property tax history
+7.8%/yrLatest (2025): $3,574 · +1.8% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…