Duplex
432 S 70th St #434 · Milwaukee, WI
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $636 – $1,182
Heat risk 2/10 · Minimal
- Hot days now (above 99°F)
- 7 days/yr
- Hot days in 30 yrs
- 13 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +22.1/30.0
- ARV discount +8.6/15.0
- DSCR +7.1/10.0
- 1% rule +5.8/10.0
- Rent growth +4.6/5.0
- Livability +4.0/5.0
- Condition / age +2.2/5.0
- Schools +1.2/10.0
- Appreciation +0.0/10.0
$319,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 2 units. confirmed
Listing remarks
Come check out this conveniently located 3/3 duplex with a 3 car garage just south of I-94. Property next door is for sale as well and can be bought as a package deal.
Key facts
- 4,356 sq ft lot
- 3 garage spots
- Built 1965
Property features AI
Exterior
- Parking: Detached 3-car garage with opener
- Utilities: Municipal water; Municipal sewer
- Home design: 2-story duplex; Multi-family property; Zoned RT3; Lot size about 0.1 acre (less than 1/2 acre)
- Construction: Aluminum construction exterior
- Exterior features: Aluminum/steel exterior
Interior
- Kitchen: Unit 2 kitchen on upper level
- Bedrooms: Unit 1: 3 bedrooms; Unit 2: 3 bedrooms (master and additional bedrooms on upper level)
- Bathrooms: Unit 1: 1 full bathroom; Unit 2: 1 full bathroom
- Interior features: Full block basement
- Laundry & utility: Separate electric and gas meters (2 electric meters, 2 gas meters)
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2 × 3-bed/1.0-bath units multifamily listed at $320k. Condition is rated fair.
Deal economics
- At list price, monthly cash flow is $516 ($6k/yr) — positive. Per door: $258/mo.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($3k rent vs $320k).
- Cap rate 8.2% vs local median 5.1% in Milwaukee — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 81/100 on livability (#55 in WI, #1,534 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: employment D+, schools F, crime F.
- Milwaukee School District (urban): math 10% / reading 18% proficiency, ranked #337 of 342 in WI (top 98%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 77% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising fast (+8.3%/yr); 55 active listings in the ZIP; 1,017 units permitted in Milwaukee County in 2024 (803 in 5+ unit buildings).
- At $3,452/mo this rent would consume 68% of the median local household income ($61k/yr) (locally 1377% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $10k of value loss. Plan a longer hold.
- Milwaukee County population projected at +4% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
- At projected returns (-3.0% appreciation + 8.0% rent growth), your $90k cash investment doubles in ~9 years — after that, you're playing with house money.
Negotiation context
- Only 13 days on market — expect competitive offers; lowballing is unlikely to land.
Questions for the listing agent
- Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
- What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
- Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
- Built in 1965 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.08% ✓
- Cap rate
- 8.23%
- Cash-on-cash
- 6.92%
- DSCR
- 1.31
- GRM
- 7.7
CMA / ARV
- ARV (on-the-fly)
- $328,118
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 442 S 71st St #444 | 0.08mi | 6/2.0 | 2,038 (0%) | 13mo | $330,000 | $162 | 85 |
| 642 S 66th St | 0.30mi | 6/2.0 | 2,116 (+4%) | 1mo | $340,000 | $161 | 79 |
| 308 S 75th St #310 | 0.34mi | 6/2.0 | 1,928 (-5%) | 6mo | $135,000 | $70 | 70 |
| 638 S 66th St Unit 638A | 0.29mi | 6/2.0 | 2,208 (+8%) | 11mo | $235,000 | $106 | 63 |
| 1317 S 71st St #1319 | 0.67mi | 6/2.0 | 2,136 (+5%) | 2mo | $326,000 | $153 | 59 |
| 6229 W Main St | 0.44mi | 6/3.0 | 2,222 (+9%) | 5mo | $321,000 | $144 | 56 |
| 1009 S 61st St #1011 | 0.71mi | 6/2.0 | 1,994 (-2%) | 10mo | $310,000 | $155 | 55 |
| 112 S 78th St #114 | 0.57mi | 6/2.0 | 2,184 (+7%) | 10mo | $405,000 | $185 | 54 |
| 300 S 79th St #302 | 0.58mi | 5/2.0 (-1) | 1,969 (-3%) | 11mo | $375,000 | $190 | 53 |
| 1112 S 63rd St #1114 | 0.70mi | 6/2.0 | 2,150 (+6%) | 7mo | $330,000 | $153 | 52 |
| 7747 W Mt Vernon Ave #7749 | 0.68mi | 6/3.0 | 2,210 (+8%) | 14mo | $375,000 | $170 | 39 |
| 1332 S 72nd St #1334 | 0.70mi | 5/2.0 (-1) | 2,240 (+10%) | 12mo | $360,000 | $161 | 36 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 8.0% rent growth · sell at horizon
- IRR
- -0.2%
- Equity multiple
- 0.99×
- Total profit
- $-658
- Equity at exit
- $47,698
- IRR
- 14.1%
- Equity multiple
- 2.40×
- Total profit
- $125,015
- Equity at exit
- $27,659
Cash invested: $89,572 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Wisconsin
- 73 Landlord-Friendly · R+2
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 53214
- Home prices YoY
- -28.9%
- Rents YoY
- 8.3%
- Active inventory
- 55
- Price-to-rent
- 15.4×
Monthly cashflow live
- Estimated rent
- $3,452 high interval (Pro) →
- Mortgage (P&I)
- −$1,678
- Tax est. 1.5%
- −$400 /mo · $4,798/yr
- Insurance
- −$133
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$725
- Net cashflow
- $516
Break-even live
Sensitivity live
| Price | -10% $737 | -5% $627 | +0% $516 | +5% $406 | +10% $295 |
|---|---|---|---|---|---|
| Rent | -10% $244 | -5% $380 | +0% $516 | +5% $653 | +10% $789 |
| Rate | -1.0pp $677 | -0.5pp $598 | base $516 | +0.5pp $433 | +1.0pp $349 |
2-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 2× units | 3 | 1 | $3,452 |
| #1 | 3 | 1 | $1,726 |
| #2 | 3 | 1 | $1,726 |
| Total (2 units) | $3,452 | ||
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $79,975
- Closing costs
- $9,597
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 9 events
-
2026-06-21days on market $319,900 Active 13 DOM
-
2026-06-18days on market $319,900 Active 10 DOM
-
2026-06-17days on market $319,900 Active 9 DOM
-
2026-06-16days on market $319,900 Active 8 DOM
-
2026-06-15days on market $319,900 Active 7 DOM
-
2026-06-13days on market $319,900 Active 5 DOM
-
2026-06-13days on market $319,900 Active 4 DOM
-
2026-06-08remarks 169-char remark
-
2026-06-08$319,900 Active 1 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 2/10 Low 7 d/yr ≥99°F today · 13 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $41,424
- − Mortgage interest
- −$17,919
- − Property taxes
- −$4,798
- − Insurance
- −$1,600
- − Repairs & maintenance
- −$3,314
- − Management
- −$3,314
- − Depreciation
- −$9,306
- Taxable income
- $1,173
- Est. tax owed @ 24.0%
- −$281
- After-tax cash flow
- $5,914/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 8 photos
This 3/3 duplex requires significant exterior and interior repairs, including siding, roof, and painting, to improve its condition and value.
Repairs flagged
- Major Exterior siding — Significant damage and wear
- Major Roof structure — Exposed roof structure
- Major Driveway — Concrete driveway with visible cracks
- Major Painted walls — Painted walls with visible wear
Value-add opportunities
- Both Paint exterior siding — Enhances curb appeal and property value
- Both Replace roof structure — Critical structural repair and enhances property value
- Both Repair driveway — Improves property value and functionality
- Both Paint interior walls — Enhances interior appearance and property value
Renovation cost estimate screening
| Repair item | Severity | Est. cost |
|---|---|---|
| Exterior siding · Significant damage and wear | Major | $15,000–50,000 |
| Roof structure · Exposed roof structure | Major | $15,000–50,000 |
| Driveway · Concrete driveway with visible cracks | Major | $15,000–50,000 |
| Painted walls · Painted walls with visible wear | Major | $15,000–50,000 |
| Total estimated repair cost · 4 items | $60,000–200,000 |
Value-add ROI direction
- Both Paint exterior siding — Enhances curb appeal and property value ↑
- Both Replace roof structure — Critical structural repair and enhances property value ↑
- Both Repair driveway — Improves property value and functionality ↑
- Both Paint interior walls — Enhances interior appearance and property value ↑
ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.
Schools (NCES district)
- District
- Milwaukee School District
- NCES district ID
- 5509600
- Math proficiency
- 10% ▼ -5.00%
- Reading proficiency
- 18% ▬ 0.00%
- Median HH income
- $36,339
- Composite
- 11.61/100
- National rank
- #9696
- State rank
- #337 of 342 in WI
Livability — Milwaukee
- Score
- 81/100
- State rank
- #55
- US rank
- #1534
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Milwaukee, WI
- County
- Milwaukee County · 926,379 people
- City population
- 573,768
- Metro
- Milwaukee-Waukesha, WI
- Population (ZIP)
- 34,480
- Household income
- $60,962
- Rent vs Own
- Severe rent burden
- 1377.0
Population outlook (Milwaukee County) Hauer SSP2
- Today (2025)
- 995,758 people
- By 2030
- 1,009,124 · +1.3%
- By 2040
- 1,028,128 · +3.3%
- By 2050
- 1,040,066 · +4.4%
- By 2075
- 1,057,849 · +6.2%
- By 2100
- 1,039,774 · +4.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (66%)
- Race & ethnicity
- White 66% Hispanic / Latino 18% Two or more races 12% Black 7% Asian 3%
- Hispanic origin (detail)
- Mexican 12% Puerto Rican 4%
- Common ancestry
- Romanian 11% Lithuanian 3% Portuguese 2%
- Foreign-born
- 7% · Canada, China, Philippines
- Languages at home
- 86% English-only · Spanish 10% Other Asian/Pacific 1% Russian/Polish/Slavic 1%
Political lean MEDSL · Milwaukee
- 2024 margin
- Solid D (+38.5) · D 68.3% · R 29.8% · Other 1.8%
- 2008→2024 swing
- +2.7pp toward D · 2008: 35.9pp · 2024: 38.5pp
- All cycles
- 2024: D+38.5 2020: D+39.9 2016: D+37.5 2012: D+34.6 2008: D+35.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -112.31%
- Current HPI
- 276.0476
- Rent YoY
- ▲ 8.30%
- Metro
- Milwaukee-Waukesha, WI
- State GDP YoY
- ▲ 2.10%
- F500 in state
- 20
Industry mix (Fortune 500 HQ in WI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Machinery | 4 | $23B |
|
||
| Industrial Technology | 2 | $36B |
|
||
| Insurance | 1 | $36B |
|
||
| Professional Services | 1 | $19B |
|
||
| Utilities | 1 | $9B |
|
||
| Consumer Goods | 1 | $3B |
|
||
Price history
1 event — show timeline
- 2026-06-08 Listed $319,900 METROMLS
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…