321 St Louis Ave · Huntington, WV
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $787 – $1,461
Heat risk 5/10 · Moderate
- Hot days now (above 102°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 1.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +26.7/30.0
- ARV discount +15.0/15.0
- DSCR +9.1/10.0
- 1% rule +5.8/10.0
- Livability +4.0/5.0
- Schools +3.0/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$114,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome to 321 St. Louis Avenue, where you?ll find a beautifully maintained 3-bedroom, 2 full-bath home offering just over 1,300 square feet on a nicely fenced double lot. Owned and lovingly cared for since 2006, this home showcases pride of ownership throughout, with numerous updates over the years. Major improvements include a new roof (2015), HVAC system (2019), deck (2017), Generac generator (2021), fully remodeled downstairs bathroom (2021), complete home rewiring (2020), and a stunning kitchen renovation in 2016 featuring white cabinetry, granite countertops, and stainless steel appliances. The home has also been recently pressure washed and freshly repainted inside, making it truly move-in ready. Step through the front door into a comfortable living room perfect for relaxing or entertaining, highlighted by beautiful original built-in wood cabinetry surrounding a decorative (non-working) fireplace. The spacious kitchen offers both style and functionality, ideal for everyday living. All three bedrooms are located upstairs along with a full bathroom, while the main level includes an additional full bath featuring a handicap-accessible walk-in bathtub. This charming home is ready for its next owner?schedule your tour today before it?s gone!
Key facts
- Generac generator
- Fenced double lot
- Deck
Tags
Property features AI
Exterior
- Utilities: Public water; Public sewer
- Home design: Single-family residence; Two stories
- Construction: Frame construction with vinyl siding; Composition/shingle roof
- Exterior features: Porch; Fenced yard; Storage
Interior
- Kitchen: Dishwasher; Gas range; Microwave; Refrigerator
- Flooring: Carpet; Hardwood; Vinyl
- Bathrooms: 2 full bathrooms
- Heating & cooling: Central air conditioning; Forced air heating
- Interior features: Insulated windows; Storage; Full basement
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.5-bath single-family listed at $115k.
Deal economics
- At list price, monthly cash flow is $310 ($4k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $115k).
- Cap rate 9.5% vs local median 6.5% in Huntington — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 79/100 on livability (#16 in WV, #2,045 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, cost of living A+; Watch: crime F, employment F.
- Cabell County Schools (urban): math 31% / reading 42% proficiency, ranked #13 of 55 in WV (top 24%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Spring Hill Elementary School (math 17% / reading 22%, grade F, #350 of 377 statewide, top 95%, 381 students, 0% FRL); Huntington Middle School (math 21% / reading 35%, grade F, #66 of 109 statewide, top 63%, 647 students, 0% FRL); Huntington High School (math 26% / reading 50%, grade F, #31 of 110 statewide, top 28%, 1,704 students, 0% FRL) — zoned schools average 0% FRL vs 47% district-wide (47 pts lower); this property's tenant base skews higher-income than the district average.
- Market conditions: 163 active listings in the ZIP; 2 comparable units currently listed for rent nearby; 61 units permitted in Cabell County in 2024 (5 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $794 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $32k cash investment doubles in ~10 years — after that, you're playing with house money.
Negotiation context
- Only 6 days on market — expect competitive offers; lowballing is unlikely to land.
- 2 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $48k; list at $115k implies a 138% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1927 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: extreme-heat days projected 7→18/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Built in 1927 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.08% ✓
- Cap rate
- 9.53%
- Cash-on-cash
- 11.55%
- DSCR
- 1.51
- GRM
- 7.7
CMA / ARV
- ARV (on-the-fly)
- $145,152
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 321 St Louis Ave | 0.00mi | 3/2.0 | 1,344 (0%) | 0mo | $137,000 | $102 | 98 |
| 129 North Ter | 0.25mi | 3/1.5 | 1,304 (-3%) | 1mo | $140,500 | $108 | 82 |
| 143 North Ter | 0.28mi | 3/2.0 | 1,400 (+4%) | 5mo | $169,000 | $121 | 74 |
| 160 Davis St | 0.33mi | 4/2.0 (+1) | 1,344 (0%) | 6mo | $106,000 | $79 | 72 |
| 234 Clemm St | 0.52mi | 3/1.0 | 1,382 (+3%) | 8mo | $100,000 | $72 | 62 |
| 2069 Enslow Ave | 0.60mi | 3/1.5 | 1,403 (+4%) | 8mo | $230,000 | $164 | 58 |
| 2856 Overlook Dr | 0.59mi | 3/2.0 | 1,276 (-5%) | 8mo | $141,500 | $111 | 55 |
| 338 S Walnut St | 0.54mi | 3/1.0 | 1,479 (+10%) | 8mo | $162,500 | $110 | 49 |
| 2837 Washington Blvd | 0.57mi | 2/1.5 (-1) | 1,468 (+9%) | 7mo | $145,000 | $99 | 47 |
| 2937 Hollywood Pl | 0.52mi | 3/2.0 | 1,539 (+14%) | 8mo | $30,000 | $19 | 43 |
| 334 Gallaher St | 0.64mi | 2/1.0 (-1) | 1,176 (-12%) | 2mo | $135,900 | $116 | 41 |
| 1819 Magnolia Ln | 0.70mi | 3/1.5 | 1,540 (+15%) | 8mo | $115,000 | $75 | 37 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 0.8%
- Equity multiple
- 1.03×
- Total profit
- $1,039
- Equity at exit
- $17,132
- IRR
- 10.4%
- Equity multiple
- 1.81×
- Total profit
- $26,060
- Equity at exit
- $9,934
Cash invested: $32,172 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 83 Strongly Landlord-Friendly
- State West Virginia
- 83 Strongly Landlord-Friendly · R+22
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 25705
- Home prices YoY
- -24.9%
- Active inventory
- 163
- Price-to-rent
- 7.7×
Monthly cashflow live
- Estimated rent
- $1,241 medium interval (Pro) →
- Mortgage (P&I)
- −$603
- Tax from tax record
- −$20 /mo · $245/yr
- Insurance
- −$48
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$261
- Net cashflow
- $310
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $28,725
- Closing costs
- $3,447
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 2 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1739 6th Ave Huntington, WV | 1.0–2.0 | 1.0 | 825 | $925 | $1.12 | 44d | 1 | 1.36mi |
| 2489 1st Ave Unit 108 A Huntington, WV | 2.0 | 1.5 | 1600 | $1,495 | $0.93 | 44d | 1 | 1.49mi |
Listing history 5 events
-
2026-04-16status Pending 1263-char remark
Show marketing remark (1263 chars)
Welcome to 321 St. Louis Avenue, where you?ll find a beautifully maintained 3-bedroom, 2 full-bath home offering just over 1,300 square feet on a nicely fenced double lot. Owned and lovingly cared for since 2006, this home showcases pride of ownership throughout, with numerous updates over the years. Major improvements include a new roof (2015), HVAC system (2019), deck (2017), Generac generator (2021), fully remodeled downstairs bathroom (2021), complete home rewiring (2020), and a stunning kitchen renovation in 2016 featuring white cabinetry, granite countertops, and stainless steel appliances. The home has also been recently pressure washed and freshly repainted inside, making it truly move-in ready. Step through the front door into a comfortable living room perfect for relaxing or entertaining, highlighted by beautiful original built-in wood cabinetry surrounding a decorative (non-working) fireplace. The spacious kitchen offers both style and functionality, ideal for everyday living. All three bedrooms are located upstairs along with a full bathroom, while the main level includes an additional full bath featuring a handicap-accessible walk-in bathtub. This charming home is ready for its next owner?schedule your tour today before it?s gone!
-
2026-04-16status Pending
Show marketing remark (1263 chars)
Welcome to 321 St. Louis Avenue, where you?ll find a beautifully maintained 3-bedroom, 2 full-bath home offering just over 1,300 square feet on a nicely fenced double lot. Owned and lovingly cared for since 2006, this home showcases pride of ownership throughout, with numerous updates over the years. Major improvements include a new roof (2015), HVAC system (2019), deck (2017), Generac generator (2021), fully remodeled downstairs bathroom (2021), complete home rewiring (2020), and a stunning kitchen renovation in 2016 featuring white cabinetry, granite countertops, and stainless steel appliances. The home has also been recently pressure washed and freshly repainted inside, making it truly move-in ready. Step through the front door into a comfortable living room perfect for relaxing or entertaining, highlighted by beautiful original built-in wood cabinetry surrounding a decorative (non-working) fireplace. The spacious kitchen offers both style and functionality, ideal for everyday living. All three bedrooms are located upstairs along with a full bathroom, while the main level includes an additional full bath featuring a handicap-accessible walk-in bathtub. This charming home is ready for its next owner?schedule your tour today before it?s gone!
-
2026-04-10$114,900 Active
Show marketing remark (1263 chars)
Welcome to 321 St. Louis Avenue, where you?ll find a beautifully maintained 3-bedroom, 2 full-bath home offering just over 1,300 square feet on a nicely fenced double lot. Owned and lovingly cared for since 2006, this home showcases pride of ownership throughout, with numerous updates over the years. Major improvements include a new roof (2015), HVAC system (2019), deck (2017), Generac generator (2021), fully remodeled downstairs bathroom (2021), complete home rewiring (2020), and a stunning kitchen renovation in 2016 featuring white cabinetry, granite countertops, and stainless steel appliances. The home has also been recently pressure washed and freshly repainted inside, making it truly move-in ready. Step through the front door into a comfortable living room perfect for relaxing or entertaining, highlighted by beautiful original built-in wood cabinetry surrounding a decorative (non-working) fireplace. The spacious kitchen offers both style and functionality, ideal for everyday living. All three bedrooms are located upstairs along with a full bathroom, while the main level includes an additional full bath featuring a handicap-accessible walk-in bathtub. This charming home is ready for its next owner?schedule your tour today before it?s gone!
-
2026-04-10$114,900 Active 1263-char remark
Show marketing remark (1263 chars)
Welcome to 321 St. Louis Avenue, where you?ll find a beautifully maintained 3-bedroom, 2 full-bath home offering just over 1,300 square feet on a nicely fenced double lot. Owned and lovingly cared for since 2006, this home showcases pride of ownership throughout, with numerous updates over the years. Major improvements include a new roof (2015), HVAC system (2019), deck (2017), Generac generator (2021), fully remodeled downstairs bathroom (2021), complete home rewiring (2020), and a stunning kitchen renovation in 2016 featuring white cabinetry, granite countertops, and stainless steel appliances. The home has also been recently pressure washed and freshly repainted inside, making it truly move-in ready. Step through the front door into a comfortable living room perfect for relaxing or entertaining, highlighted by beautiful original built-in wood cabinetry surrounding a decorative (non-working) fireplace. The spacious kitchen offers both style and functionality, ideal for everyday living. All three bedrooms are located upstairs along with a full bathroom, while the main level includes an additional full bath featuring a handicap-accessible walk-in bathtub. This charming home is ready for its next owner?schedule your tour today before it?s gone!
-
2006-07-03soldstatus $48,200
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast WV · Resets to sale price
- Current annual tax
- $245 · $20/mo
- Projected year-2 tax
- $678 · $56/mo
- Expected delta
- +$433/yr (+$36/mo · 177.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 5/10 Major 7 d/yr ≥102°F today · 18 d/yr by 30 yrs out
- Wind 2/10 Low 100% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $14,892
- − Mortgage interest
- −$6,436
- − Property taxes
- −$245
- − Insurance
- −$574
- − Repairs & maintenance
- −$1,191
- − Management
- −$1,191
- − Depreciation
- −$3,343
- Taxable income
- $1,911
- Est. tax owed @ 24.0%
- −$459
- After-tax cash flow
- $3,256/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Cabell County Schools
- NCES district ID
- 5400180
- Math proficiency
- 31% ▼ -7.00%
- Reading proficiency
- 42% ▼ -6.00%
- Median HH income
- $36,426
- Composite
- 30.26/100
- National rank
- #6285
- State rank
- #13 of 55 in WV
Livability — Huntington
- Score
- 79/100
- State rank
- #16
- US rank
- #2045
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Huntington, WV
- City population
- 25,795
- Population (ZIP)
- 20,668
Population outlook (Cabell County) Hauer SSP2
- Today (2025)
- 97,574 people
- By 2030
- 98,060 · +0.5%
- By 2040
- 98,817 · +1.3%
- By 2050
- 100,185 · +2.7%
- By 2075
- 105,895 · +8.5%
- By 2100
- 105,948 · +8.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (89%)
- Race & ethnicity
- White 89% Black 5% Two or more races 4% Hispanic / Latino 2% Asian 1%
- Common ancestry
- Slovak 3% Serbian 2% Lithuanian 2%
- Foreign-born
- 2%
- Languages at home
- 97% English-only · Spanish 1%
Political lean MEDSL · Cabell
- 2024 margin
- Strong R (+21.9) · D 38.0% · R 59.9% · Other 2.0%
- 2008→2024 swing
- -11.8pp toward R · 2008: -10.1pp · 2024: -21.9pp
- All cycles
- 2024: R+21.9 2020: R+18.0 2016: R+25.5 2012: R+13.9 2008: R+10.1
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -57.08%
- Current HPI
- 171.7797
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- —
- F500 in state
- 0
Price history
+138.4% since first listed5 events — show timeline
- 2026-04-16 Pending — HBRMLS
- 2026-04-16 Pending — KVBOR
- 2026-04-10 Listed $114,900 KVBOR
- 2026-04-10 Listed $114,900 HBRMLS
- 2006-07-03 Sold (Public Records) $48,200 Public Records
Property tax history
+2.8%/yrLatest (2025): $245 · +21.5% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…