CashFlowRE
Sign in Sign up
6263 E 41st Ct
D+ Composite 46.93
Why this score? — see what drove the D+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +14.6/30.0
  • ARV discount +7.5/15.0
  • 1% rule +5.6/10.0
  • DSCR +4.5/10.0
  • Condition / age +4.0/5.0
  • Livability +3.9/5.0
  • Schools +3.7/10.0
  • Rent growth +3.1/5.0
  • Appreciation +0.0/10.0

$285,000

6263 E 41st Ct · Anchorage, AK 99504
3 bd · 2.0 ba · 1,666 sqft · Condo · 3 Days on market
Built 1978 Good condition $350/mo HOA · 12% of rent

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks

Completely updated south-facing condo in Anchorage! This stylish unit offers modern finishes, abundant natural light, and a convenient location close to the U Med district and to everything Anchorage has to offer. Enjoy easy access to nearby trails, shopping, dining, and more perfect for comfortable living and outdoor adventure.

Key facts

  • $350 HOA
  • Garage
  • Built 1978

Property features AI

Finance

  • HOA & community: Forrest Village association; Monthly HOA fee of 350 (includes sewer, water, insurance, and snow removal)

Exterior

  • Parking: 1-car garage; No carport
  • Utilities: Public sewer
  • Home design: Condominium; Attached property; Built in 1978
  • Construction: Wood frame construction; Bitumen/torch down roof; Shingle/asphalt roof
  • Exterior features: Exterior storage

Interior

  • Bedrooms: 3 bedrooms
  • Flooring: Carpet flooring
  • Bathrooms: 2 full bathrooms
  • Interior features: Fireplace; Smoke detector(s)

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath condo listed at $285k. Condition is rated good.

Deal economics

  • At list price, monthly cash flow is $69 ($824/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($3k rent vs $285k).
  • Cap rate 6.6% vs local median 3.8% in Anchorage — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 78/100 on livability (#6 in AK, #2,553 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, employment A+; Watch: crime F, cost of living F.
  • Anchorage School District (urban): math 37% / reading 43% proficiency, ranked #6 of 21 in AK (top 29%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: College Gate Elementary (math 32% / reading 37%, grade F, #93 of 156 statewide, top 66%, 399 students, 59% FRL); Wendler Middle School (math 19% / reading 36%, grade F, #29 of 36 statewide, top 80%, 422 students, 60% FRL) — zoned schools average 60% FRL vs 38% district-wide (22 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Market conditions: Rents rising (+2.6%/yr); 214 active listings in the ZIP; 13 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 306 units permitted in Anchorage Municipality in 2024 (90 in 5+ unit buildings).
  • This rent runs 42% of the median local income ($87k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $9k of value loss. Plan a longer hold.
  • Anchorage County population projected at +12% by 2050 — modest demand growth; plan on rents tracking national, not racing it.

Negotiation context

  • Only 3 days on market — expect competitive offers; lowballing is unlikely to land.
  • 2 sale attempts since 29y ago; this cycle's ask is 14% above the opening price — seller raised mid-cycle; expect resistance to lowballs.
Recommended offer $285,000

Questions for the listing agent

  1. Built in 1978 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  3. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.06%
Cap rate
6.58%
Cash-on-cash
1.03%
DSCR
1.05
GRM
7.9

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 2.57% rent growth · sell at horizon

5-year hold
IRR
-15.1%
Equity multiple
0.46×
Total profit
$-42,848
Equity at exit
$42,494
10-year hold
IRR
-7.2%
Equity multiple
0.55×
Total profit
$-35,916
Equity at exit
$24,642

Cash invested: $79,800 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
80 Strongly Landlord-Friendly
State Alaska
80 Strongly Landlord-Friendly · R+8
County
— inherits STATE
City
— inherits STATE
30-day notice; security deposits capped; courts moderate-paced.

ZIP-level market 99504

Rents YoY
2.6%
Active inventory
214
Price-to-rent
7.9×

Monthly cashflow live

Estimated rent
$3,023 high interval (Pro) →
Mortgage (P&I)
$1,495
Tax est. 1.5%
$356 /mo · $4,275/yr
Insurance
$119
HOA
$350
Vacancy / Maint / Mgmt
$635
Net cashflow
$69

Break-even live

Break-even rent $2,936
Max offer price $285,000
Occupancy floor 93%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$71,250
Closing costs
$8,550
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 13 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
5971 Ridgelake Cir Anchorage, AK 3.0 2.0 1452 $3,000 $2.07 14d 1 0.23mi
3844 Image Dr Anchorage, AK 4.0 2.0 1822 $4,000 $2.20 44d 1 0.29mi
3664 Mirage Cir Anchorage, AK 3.0 3.0 2049 $3,500 $1.71 23d 1 0.35mi
4011 Lunar Dr Unit A Anchorage, AK 2.0 2.0 2000 $2,750 $1.38 23d 1 0.36mi
5703 Jennifer Cir Anchorage, AK 3.0 1.5 1400 $3,300 $2.36 14d 1 0.38mi
3400 Meadowbrook Cir Anchorage, AK 3.0 2.0 1500 $2,350 $1.57 14d 1 1.07mi
6131 Prosperity Dr Anchorage, AK 3.0 1.5 1250 $2,800 $2.24 14d 1 1.09mi
5781 Sapphire Loop Anchorage, AK 3.0 2.0 1443 $2,500 $1.73 44d 1 1.14mi
3622 Sycamore Loop Anchorage, AK 3.0 2.0 1866 $2,895 $1.55 44d 1 1.16mi
3841 Sycamore Loop Anchorage, AK 4.0 2.0 1568 $3,000 $1.91 44d 1 1.24mi
2432 Glacier St Unit A Anchorage, AK 3.0 2.0 1388 $2,850 $2.05 23d 1 1.24mi
2230 Candy Pl Anchorage, AK 4.0 3.0 1800 $2,795 $1.55 14d 1 1.30mi
2230 Candy Pl Unit C Anchorage, AK 4.0 3.0 1800 $2,995 $1.66 23d 1 1.30mi

HOA detail condo

Monthly dues
$350 · $4,200/yr
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 9 events

  1. 2026-05-03
    status Pending 330-char remark
  2. 2026-04-30
    listed $285,000 Active 330-char remark
  3. 2021-11-01
    status Pending
  4. 2021-10-11
    price $224,900
  5. 2021-09-16
    price $234,500
  6. 2021-09-03
    price $235,000
  7. 2021-08-16
    price $240,000
  8. 2021-07-29
    listed $250,000 Active
  9. 1997-04-30
    listed $99,900

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🫁 Air quality 1/10 Low

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$36,278
− Mortgage interest
−$15,964
− Property taxes
−$4,275
− Insurance
−$1,425
− Repairs & maintenance
−$2,902
− Management
−$2,902
− HOA
−$4,200
− Depreciation
−$8,291
Taxable loss
−$3,682
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$884
After-tax cash flow
$1,708/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 13 photos

Good 80/100 Cosmetic rehab

This updated condo in Anchorage is in good condition with fresh paint and hardwood floors, ready for move-in.

Value-add opportunities

  • Both Paint exterior — Enhances curb appeal and value
  • Both Clean gutters — Improves drainage and prevents water damage

Renovation cost estimate screening

Value-add ROI direction

  • Both Paint exterior — Enhances curb appeal and value
  • Both Clean gutters — Improves drainage and prevents water damage

ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.

Schools (NCES district)

District
Anchorage School District
NCES district ID
0200180
Math proficiency
37% ▼ -2.00%
Reading proficiency
43% ▲ 1.00%
Median HH income
$76,447
Composite
37.0/100
National rank
#4523
State rank
#6 of 21 in AK

Livability — Anchorage

Score
78/100
State rank
#6
US rank
#2553

Category grades

Amenities A+ Commute A+ Cost of living F Crime F Employment A+ Housing A+ Health & safety A+ User ratings D-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Anchorage, AK
County
Anchorage Borough · 246,594 people
City population
218,117
Metro
Anchorage, AK
Population (ZIP)
42,093
Household income
$86,710
Rent vs Own
33.9% rent · 66.1% own
Severe rent burden
1052.0

Population outlook (Anchorage County) Hauer SSP2

Today (2025)
314,993 people
By 2030
321,771 · +2.2%
By 2040
335,493 · +6.5%
By 2050
352,799 · +12.0%
By 2075
414,771 · +31.7%
By 2100
474,485 · +50.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Highly diverse neighborhood (Simpson 0.80)
Race & ethnicity
White 41% Two or more races 18% Asian 13% Native American 9% Black 9% Hispanic / Latino 9% Pacific Islander 6%
Hispanic origin (detail)
Mexican 3% Puerto Rican 1%
Common ancestry
Portuguese 2% Ukrainian 2% Romanian 2%
Foreign-born
12% · Canada, South Korea, Vietnam
Languages at home
76% English-only · Other Asian/Pacific 9% Spanish 4% Tagalog/Filipino 3%

Political lean MEDSL · Anchorage

2024 margin
D (+12.7) · D 56.3% · R 43.7%
2016→2024 swing
+27.9pp toward D · 2016: -15.2pp · 2024: 12.7pp
All cycles
2024: D+12.7 2016: R+15.2

Not yet ingested

Civics

Market trends

HPI YoY
▼ -184.29%
Current HPI
259.8803
Rent YoY
▲ 2.57%
Metro
Anchorage, AK
State GDP YoY
F500 in state
0

Price history

+125.1% since first listed
7 events — show timeline
  • 2021-11-01 Pending AKMLS
  • 2021-10-11 Price Changed $224,900 AKMLS
  • 2021-09-16 Price Changed $234,500 AKMLS
  • 2021-09-03 Price Changed $235,000 AKMLS
  • 2021-08-16 Price Changed $240,000 AKMLS
  • 2021-07-29 Listed $250,000 AKMLS
  • 1997-04-30 Listed $99,900 AKMLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…