CashFlowRE
Sign in Sign up
13729 SE 89th Ave
D- Composite 39.61
Why this score? — see what drove the D- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +14.5/15.0
  • Cash flow +7.7/30.0
  • 1% rule +3.6/10.0
  • Schools +3.6/10.0
  • Livability +3.5/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • DSCR +1.8/10.0
  • Appreciation +0.0/10.0

$254,000

13729 SE 89th Ave · Belleview, FL 34491
3 bd · 2.0 ba · 1,760 sqft · SingleFamily public records · 439 Days on market
Built 1998 9,583 sqft lot $144/sqft · 16% below area Est $301k · 16% under $211/mo HOA · 10% of rent

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Price just reduced! Motivated seller! Your Florida retreat awaits in Spruce Creek Golf & Country Club. Step into this beautifully updated 3-bedroom, 2-bath Holly model, over 1800 sq ft, Florida room under air. The gorgeous brand-new kitchen is a true showstopper, featuring brand-new stainless-steel appliances, stunning Quartz countertops, and solid wood cabinetry, as well as the bathrooms beautifully updated—perfect for both everyday living and entertaining family and friends. Enjoy a spacious split floor plan with vaulted ceilings, fresh carpet, and new interior paint throughout. The home offers excellent curb appeal, a 2-car garage, and is nestled in one of Florida’s premier active adult communities. The resort style community boasts an array of amenities including indoor/outdoor heated pools, a clubhouse with billiards, spa, fitness center, and RV/boat storage—everything you need for a vibrant active lifestyle and retreat form the cold to sunny Florida. Roof replaced in 2013 and AC updated in 2015. Seller closing credits available, making this an incredible opportunity. Don’t miss your chance to own a move-in ready home in a sought-after location. Schedule your showing today and fall in love with everything this home provides!

Key facts

  • Relaxing spa
  • Split floor plan
  • Rv boat storage

Tags

HOLLY MODEL HOMESPLIT FLOOR PLANCLUBHOUSE WITH BILLIARDSRELAXING SPARV BOAT STORAGEROOF REPLACED

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $254k.

Deal economics

  • At list price, monthly cash flow is $-292 ($-4k/yr) — negative.
  • To cash-flow at today's rent, offer at most $202k (20.3% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $218k (14.4% below list).
  • Recommended offer: $202k (20.3% below list) — sets the bar for cash-flow.

Location & tenants

  • Location reads 69/100 on livability (#458 in FL) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: schools D, crime F, amenities F.
  • Marion (rural): math 42% / reading 43% proficiency, ranked #61 of 73 in FL (top 84%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 61% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: 705 active listings in the ZIP; 4 comparable units currently listed for rent nearby; rentals at typical pace (median 21d on market — plan ~3-4 weeks tenant-placement turnaround); 7,071 units permitted in Marion County in 2024 (534 in 5+ unit buildings).
  • This rent runs 39% of the median local income ($67k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
  • Marion County population projected at +13% by 2050 — modest demand growth; plan on rents tracking national, not racing it.

Negotiation context

  • It's been on market 439 days — a 12% lower offer ($224k) is reasonable based on typical stale-listing flexibility.
  • 7 sale attempts since 2y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $99k; list at $254k implies a 155% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; moderate wildfire risk; extreme-heat days projected 7→22/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $202,373 (20.3% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 439 days. Have you received any prior offers? Is the seller open to a 20% concession, seller financing, or rate buy-down credit?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  7. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  8. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  9. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  10. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  11. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.86%
Cap rate
4.91%
Cash-on-cash
-4.93%
DSCR
0.78
GRM
9.7

CMA / ARV

ARV (median comp)
$300,967
List price
$254,000
Delta
-15.61%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
13875 SE 86th Ter 0.27mi 3/2.0 1,760 (0%) 5mo $250,000 $142 83
14218 SE 88 Ct 0.48mi 3/2.0 1,758 (-0%) 3mo $282,000 $160 75
13579 SE 89th Terrace Rd 0.23mi 3/2.0 1,720 (-2%) 15mo $359,000 $209 73
13655 SE 90th Ct 0.16mi 2/2.0 (-1) 1,604 (-9%) 5mo $249,900 $156 69
9021 SE 136th Loop 0.26mi 2/2.0 (-1) 1,942 (+10%) 8mo $274,900 $142 59
13916 SE 94th Ave 0.55mi 3/2.0 1,731 (-2%) 17mo $325,000 $188 58
13516 SE 87th Cir 0.33mi 2/2.0 (-1) 1,575 (-10%) 6mo $290,000 $184 57
8779 SE 141st Lane Rd 0.42mi 2/2.0 (-1) 1,627 (-8%) 10mo $320,000 $197 55
8671 SE 133rd St 0.47mi 2/2.0 (-1) 1,575 (-10%) 4mo $320,000 $203 52
9199 SE 135th St 0.45mi 2/2.0 (-1) 1,877 (+7%) 17mo $310,000 $165 49
13957 SE 86th Cir 0.39mi 3/2.0 2,001 (+14%) 14mo $315,000 $157 47
13068 SE 89th Cir 0.63mi 2/2.0 (-1) 1,958 (+11%) 1mo $430,000 $220 46

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-24.6%
Equity multiple
0.16×
Total profit
$-59,583
Equity at exit
$37,872
10-year hold
IRR
-19.9%
Equity multiple
-0.06×
Total profit
$-75,080
Equity at exit
$21,961

Cash invested: $71,120 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 34491

Home prices YoY
-35.0%
Active inventory
705
Price-to-rent
9.7×

Monthly cashflow live

Estimated rent
$2,175 medium interval (Pro) →
Mortgage (P&I)
$1,332
Tax from tax record
$362 /mo · $4,343/yr
Insurance
$106
HOA
$211
Vacancy / Maint / Mgmt
$457
Net cashflow
$-292

Break-even live

Break-even rent $2,545
Max offer price $202,373
Occupancy floor

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$63,500
Closing costs
$7,620
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 4 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
13421 SE 92nd Court Rd Summerfield, FL 2.0 2.0 1374 $1,800 $1.31 21d 1 0.55mi
9375 SE 134th St Summerfield, FL 2.0 2.0 1284 $2,300 $1.79 21d 1 0.69mi
13973 SE 96th Cir Summerfield, FL 2.0 1.0 2200 $2,200 $1.00 21d 1 0.85mi
16152 SE 77th Ct Summerfield, FL 1.0–3.0 1.0–2.0 1140 $2,185 $1.92 14d 15 1.47mi

HOA detail

Monthly dues
$211 · $2,532/yr
Likely covers
poolgym

Listing history 50 events

  1. 2026-06-18
    days on market $254,000 Active 439 DOM
  2. 2026-06-17
    days on market $254,000 Active 438 DOM
  3. 2026-06-16
    days on market $254,000 Active 437 DOM
  4. 2026-06-15
    days on market $254,000 Active 436 DOM
  5. 2026-06-14
    days on market $254,000 Active 434 DOM
  6. 2026-06-13
    days on market $254,000 Active 433 DOM
  7. 2026-06-10
    days on market $254,000 Active 431 DOM
  8. 2026-06-09
    days on market $254,000 Active 430 DOM
  9. 2026-06-08
    days on market $254,000 Active 429 DOM
  10. 2026-06-07
    days on market $254,000 Active 428 DOM
  11. 2026-06-03
    days on market $254,000 Active 424 DOM
  12. 2026-06-02
    days on market $254,000 Active 423 DOM
  13. 2026-05-31
    days on market $254,000 Active 421 DOM
  14. 2026-05-30
    days on market $254,000 Active 420 DOM
  15. 2026-04-24
    price $254,000 1279-char remark
    Show marketing remark (1279 chars)

    Price just reduced! Motivated seller! Your Florida retreat awaits in Spruce Creek Golf & Country Club. Step into this beautifully updated 3-bedroom, 2-bath Holly model, over 1800 sq ft, Florida room under air. The gorgeous brand-new kitchen is a true showstopper, featuring brand-new stainless-steel appliances, stunning Quartz countertops, and solid wood cabinetry, as well as the bathrooms beautifully updated—perfect for both everyday living and entertaining family and friends. Enjoy a spacious split floor plan with vaulted ceilings, fresh carpet, and new interior paint throughout. The home offers excellent curb appeal, a 2-car garage, and is nestled in one of Florida’s premier active adult communities. The resort style community boasts an array of amenities including indoor/outdoor heated pools, a clubhouse with billiards, spa, fitness center, and RV/boat storage—everything you need for a vibrant active lifestyle and retreat form the cold to sunny Florida. Roof replaced in 2013 and AC updated in 2015. Seller closing credits available, making this an incredible opportunity. Don’t miss your chance to own a move-in ready home in a sought-after location. Schedule your showing today and fall in love with everything this home provides!

  16. 2026-01-30
    price $255,000 1279-char remark
    Show marketing remark (1279 chars)

    Price just reduced! Motivated seller! Your Florida retreat awaits in Spruce Creek Golf & Country Club. Step into this beautifully updated 3-bedroom, 2-bath Holly model, over 1800 sq ft, Florida room under air. The gorgeous brand-new kitchen is a true showstopper, featuring brand-new stainless-steel appliances, stunning Quartz countertops, and solid wood cabinetry, as well as the bathrooms beautifully updated—perfect for both everyday living and entertaining family and friends. Enjoy a spacious split floor plan with vaulted ceilings, fresh carpet, and new interior paint throughout. The home offers excellent curb appeal, a 2-car garage, and is nestled in one of Florida’s premier active adult communities. The resort style community boasts an array of amenities including indoor/outdoor heated pools, a clubhouse with billiards, spa, fitness center, and RV/boat storage—everything you need for a vibrant active lifestyle and retreat form the cold to sunny Florida. Roof replaced in 2013 and AC updated in 2015. Seller closing credits available, making this an incredible opportunity. Don’t miss your chance to own a move-in ready home in a sought-after location. Schedule your showing today and fall in love with everything this home provides!

  17. 2025-12-21
    status Active 1279-char remark
    Show marketing remark (1279 chars)

    Price just reduced! Motivated seller! Your Florida retreat awaits in Spruce Creek Golf & Country Club. Step into this beautifully updated 3-bedroom, 2-bath Holly model, over 1800 sq ft, Florida room under air. The gorgeous brand-new kitchen is a true showstopper, featuring brand-new stainless-steel appliances, stunning Quartz countertops, and solid wood cabinetry, as well as the bathrooms beautifully updated—perfect for both everyday living and entertaining family and friends. Enjoy a spacious split floor plan with vaulted ceilings, fresh carpet, and new interior paint throughout. The home offers excellent curb appeal, a 2-car garage, and is nestled in one of Florida’s premier active adult communities. The resort style community boasts an array of amenities including indoor/outdoor heated pools, a clubhouse with billiards, spa, fitness center, and RV/boat storage—everything you need for a vibrant active lifestyle and retreat form the cold to sunny Florida. Roof replaced in 2013 and AC updated in 2015. Seller closing credits available, making this an incredible opportunity. Don’t miss your chance to own a move-in ready home in a sought-after location. Schedule your showing today and fall in love with everything this home provides!

  18. 2025-12-16
    status Pending 1279-char remark
    Show marketing remark (1279 chars)

    Price just reduced! Motivated seller! Your Florida retreat awaits in Spruce Creek Golf & Country Club. Step into this beautifully updated 3-bedroom, 2-bath Holly model, over 1800 sq ft, Florida room under air. The gorgeous brand-new kitchen is a true showstopper, featuring brand-new stainless-steel appliances, stunning Quartz countertops, and solid wood cabinetry, as well as the bathrooms beautifully updated—perfect for both everyday living and entertaining family and friends. Enjoy a spacious split floor plan with vaulted ceilings, fresh carpet, and new interior paint throughout. The home offers excellent curb appeal, a 2-car garage, and is nestled in one of Florida’s premier active adult communities. The resort style community boasts an array of amenities including indoor/outdoor heated pools, a clubhouse with billiards, spa, fitness center, and RV/boat storage—everything you need for a vibrant active lifestyle and retreat form the cold to sunny Florida. Roof replaced in 2013 and AC updated in 2015. Seller closing credits available, making this an incredible opportunity. Don’t miss your chance to own a move-in ready home in a sought-after location. Schedule your showing today and fall in love with everything this home provides!

  19. 2025-11-04
    price $268,900 1279-char remark
    Show marketing remark (1279 chars)

    Price just reduced! Motivated seller! Your Florida retreat awaits in Spruce Creek Golf & Country Club. Step into this beautifully updated 3-bedroom, 2-bath Holly model, over 1800 sq ft, Florida room under air. The gorgeous brand-new kitchen is a true showstopper, featuring brand-new stainless-steel appliances, stunning Quartz countertops, and solid wood cabinetry, as well as the bathrooms beautifully updated—perfect for both everyday living and entertaining family and friends. Enjoy a spacious split floor plan with vaulted ceilings, fresh carpet, and new interior paint throughout. The home offers excellent curb appeal, a 2-car garage, and is nestled in one of Florida’s premier active adult communities. The resort style community boasts an array of amenities including indoor/outdoor heated pools, a clubhouse with billiards, spa, fitness center, and RV/boat storage—everything you need for a vibrant active lifestyle and retreat form the cold to sunny Florida. Roof replaced in 2013 and AC updated in 2015. Seller closing credits available, making this an incredible opportunity. Don’t miss your chance to own a move-in ready home in a sought-after location. Schedule your showing today and fall in love with everything this home provides!

  20. 2025-09-24
    price $272,900 1279-char remark
    Show marketing remark (1279 chars)

    Price just reduced! Motivated seller! Your Florida retreat awaits in Spruce Creek Golf & Country Club. Step into this beautifully updated 3-bedroom, 2-bath Holly model, over 1800 sq ft, Florida room under air. The gorgeous brand-new kitchen is a true showstopper, featuring brand-new stainless-steel appliances, stunning Quartz countertops, and solid wood cabinetry, as well as the bathrooms beautifully updated—perfect for both everyday living and entertaining family and friends. Enjoy a spacious split floor plan with vaulted ceilings, fresh carpet, and new interior paint throughout. The home offers excellent curb appeal, a 2-car garage, and is nestled in one of Florida’s premier active adult communities. The resort style community boasts an array of amenities including indoor/outdoor heated pools, a clubhouse with billiards, spa, fitness center, and RV/boat storage—everything you need for a vibrant active lifestyle and retreat form the cold to sunny Florida. Roof replaced in 2013 and AC updated in 2015. Seller closing credits available, making this an incredible opportunity. Don’t miss your chance to own a move-in ready home in a sought-after location. Schedule your showing today and fall in love with everything this home provides!

  21. 2025-07-18
    status Active 1279-char remark
    Show marketing remark (1279 chars)

    Price just reduced! Motivated seller! Your Florida retreat awaits in Spruce Creek Golf & Country Club. Step into this beautifully updated 3-bedroom, 2-bath Holly model, over 1800 sq ft, Florida room under air. The gorgeous brand-new kitchen is a true showstopper, featuring brand-new stainless-steel appliances, stunning Quartz countertops, and solid wood cabinetry, as well as the bathrooms beautifully updated—perfect for both everyday living and entertaining family and friends. Enjoy a spacious split floor plan with vaulted ceilings, fresh carpet, and new interior paint throughout. The home offers excellent curb appeal, a 2-car garage, and is nestled in one of Florida’s premier active adult communities. The resort style community boasts an array of amenities including indoor/outdoor heated pools, a clubhouse with billiards, spa, fitness center, and RV/boat storage—everything you need for a vibrant active lifestyle and retreat form the cold to sunny Florida. Roof replaced in 2013 and AC updated in 2015. Seller closing credits available, making this an incredible opportunity. Don’t miss your chance to own a move-in ready home in a sought-after location. Schedule your showing today and fall in love with everything this home provides!

  22. 2025-07-17
    status Pending 1279-char remark
    Show marketing remark (1279 chars)

    Price just reduced! Motivated seller! Your Florida retreat awaits in Spruce Creek Golf & Country Club. Step into this beautifully updated 3-bedroom, 2-bath Holly model, over 1800 sq ft, Florida room under air. The gorgeous brand-new kitchen is a true showstopper, featuring brand-new stainless-steel appliances, stunning Quartz countertops, and solid wood cabinetry, as well as the bathrooms beautifully updated—perfect for both everyday living and entertaining family and friends. Enjoy a spacious split floor plan with vaulted ceilings, fresh carpet, and new interior paint throughout. The home offers excellent curb appeal, a 2-car garage, and is nestled in one of Florida’s premier active adult communities. The resort style community boasts an array of amenities including indoor/outdoor heated pools, a clubhouse with billiards, spa, fitness center, and RV/boat storage—everything you need for a vibrant active lifestyle and retreat form the cold to sunny Florida. Roof replaced in 2013 and AC updated in 2015. Seller closing credits available, making this an incredible opportunity. Don’t miss your chance to own a move-in ready home in a sought-after location. Schedule your showing today and fall in love with everything this home provides!

  23. 2025-07-16
    price $275,900 1279-char remark
    Show marketing remark (1279 chars)

    Price just reduced! Motivated seller! Your Florida retreat awaits in Spruce Creek Golf & Country Club. Step into this beautifully updated 3-bedroom, 2-bath Holly model, over 1800 sq ft, Florida room under air. The gorgeous brand-new kitchen is a true showstopper, featuring brand-new stainless-steel appliances, stunning Quartz countertops, and solid wood cabinetry, as well as the bathrooms beautifully updated—perfect for both everyday living and entertaining family and friends. Enjoy a spacious split floor plan with vaulted ceilings, fresh carpet, and new interior paint throughout. The home offers excellent curb appeal, a 2-car garage, and is nestled in one of Florida’s premier active adult communities. The resort style community boasts an array of amenities including indoor/outdoor heated pools, a clubhouse with billiards, spa, fitness center, and RV/boat storage—everything you need for a vibrant active lifestyle and retreat form the cold to sunny Florida. Roof replaced in 2013 and AC updated in 2015. Seller closing credits available, making this an incredible opportunity. Don’t miss your chance to own a move-in ready home in a sought-after location. Schedule your showing today and fall in love with everything this home provides!

  24. 2025-07-16
    price $269,900 1279-char remark
    Show marketing remark (1279 chars)

    Price just reduced! Motivated seller! Your Florida retreat awaits in Spruce Creek Golf & Country Club. Step into this beautifully updated 3-bedroom, 2-bath Holly model, over 1800 sq ft, Florida room under air. The gorgeous brand-new kitchen is a true showstopper, featuring brand-new stainless-steel appliances, stunning Quartz countertops, and solid wood cabinetry, as well as the bathrooms beautifully updated—perfect for both everyday living and entertaining family and friends. Enjoy a spacious split floor plan with vaulted ceilings, fresh carpet, and new interior paint throughout. The home offers excellent curb appeal, a 2-car garage, and is nestled in one of Florida’s premier active adult communities. The resort style community boasts an array of amenities including indoor/outdoor heated pools, a clubhouse with billiards, spa, fitness center, and RV/boat storage—everything you need for a vibrant active lifestyle and retreat form the cold to sunny Florida. Roof replaced in 2013 and AC updated in 2015. Seller closing credits available, making this an incredible opportunity. Don’t miss your chance to own a move-in ready home in a sought-after location. Schedule your showing today and fall in love with everything this home provides!

  25. 2025-03-30
    listed $256,500 Active 1279-char remark
    Show marketing remark (1279 chars)

    Price just reduced! Motivated seller! Your Florida retreat awaits in Spruce Creek Golf & Country Club. Step into this beautifully updated 3-bedroom, 2-bath Holly model, over 1800 sq ft, Florida room under air. The gorgeous brand-new kitchen is a true showstopper, featuring brand-new stainless-steel appliances, stunning Quartz countertops, and solid wood cabinetry, as well as the bathrooms beautifully updated—perfect for both everyday living and entertaining family and friends. Enjoy a spacious split floor plan with vaulted ceilings, fresh carpet, and new interior paint throughout. The home offers excellent curb appeal, a 2-car garage, and is nestled in one of Florida’s premier active adult communities. The resort style community boasts an array of amenities including indoor/outdoor heated pools, a clubhouse with billiards, spa, fitness center, and RV/boat storage—everything you need for a vibrant active lifestyle and retreat form the cold to sunny Florida. Roof replaced in 2013 and AC updated in 2015. Seller closing credits available, making this an incredible opportunity. Don’t miss your chance to own a move-in ready home in a sought-after location. Schedule your showing today and fall in love with everything this home provides!

  26. 2025-03-30
    historical
    Show marketing remark (1279 chars)

    Price just reduced! Motivated seller! Your Florida retreat awaits in Spruce Creek Golf & Country Club. Step into this beautifully updated 3-bedroom, 2-bath Holly model, over 1800 sq ft, Florida room under air. The gorgeous brand-new kitchen is a true showstopper, featuring brand-new stainless-steel appliances, stunning Quartz countertops, and solid wood cabinetry, as well as the bathrooms beautifully updated—perfect for both everyday living and entertaining family and friends. Enjoy a spacious split floor plan with vaulted ceilings, fresh carpet, and new interior paint throughout. The home offers excellent curb appeal, a 2-car garage, and is nestled in one of Florida’s premier active adult communities. The resort style community boasts an array of amenities including indoor/outdoor heated pools, a clubhouse with billiards, spa, fitness center, and RV/boat storage—everything you need for a vibrant active lifestyle and retreat form the cold to sunny Florida. Roof replaced in 2013 and AC updated in 2015. Seller closing credits available, making this an incredible opportunity. Don’t miss your chance to own a move-in ready home in a sought-after location. Schedule your showing today and fall in love with everything this home provides!

  27. 2025-03-19
    price $259,750
  28. 2025-01-31
    status Active
  29. 2025-01-31
    status Pending
  30. 2025-01-14
    listed $260,750 Active
  31. 2025-01-14
    historical
  32. 2025-01-10
    price $261,750
  33. 2025-01-10
    status Active
  34. 2025-01-06
    status Pending
  35. 2024-12-22
    price $262,250
  36. 2024-12-14
    price $264,250
  37. 2024-11-22
    price $265,750
  38. 2024-11-19
    price $268,750
  39. 2024-11-18
    price $269,750
  40. 2024-11-11
    price $276,750
  41. 2024-11-08
    price $278,750
  42. 2024-11-05
    price $279,750
  43. 2024-10-25
    price $283,750
  44. 2024-10-22
    price $287,750
  45. 2024-10-15
    price $288,750
  46. 2024-09-26
    price $289,750
  47. 2024-09-11
    price $296,750
  48. 2024-08-30
    price $299,450
  49. 2024-07-30
    listed $317,000 Active
  50. 1998-08-01
    soldstatus $99,430

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$4,343 · $362/mo
Projected year-2 tax
$4,343 · $362/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 5/10 Major
  • 🌡 Heat 9/10 Extreme 7 d/yr ≥109°F today · 22 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$26,104
− Mortgage interest
−$14,228
− Property taxes
−$4,343
− Insurance
−$1,270
− Repairs & maintenance
−$2,088
− Management
−$2,088
− HOA
−$2,532
− Depreciation
−$7,389
Taxable loss
−$7,835
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,880
After-tax cash flow
$-1,627/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Marion
NCES district ID
1201260
Math proficiency
42% ▼ -7.00%
Reading proficiency
43% ▼ -4.00%
Median HH income
$40,015
Composite
35.61/100
National rank
#4890
State rank
#61 of 73 in FL

Livability — Belleview

Score
69/100
State rank
#458
US rank
#8314

Category grades

Amenities F Commute F Cost of living A+ Crime F Employment F Housing A+ Health & safety A+ User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Marion County · 315,796 people
City population
19,167
Metro
Ocala, FL
Population (ZIP)
33,318
Household income
$66,679
Rent vs Own
13.2% rent · 86.8% own
Severe rent burden
256.0

Population outlook (Marion County) Hauer SSP2

Today (2025)
365,905 people
By 2030
376,768 · +3.0%
By 2040
396,555 · +8.4%
By 2050
412,723 · +12.8%
By 2075
446,090 · +21.9%
By 2100
436,193 · +19.2%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (77%)
Race & ethnicity
White 77% Hispanic / Latino 14% Two or more races 9% Black 4% Asian 2%
Hispanic origin (detail)
Mexican 3% Puerto Rican 6% Cuban 1%
Common ancestry
Lithuanian 3% Slovak 2% Romanian 2%
Foreign-born
8% · Canada, Vietnam, Jamaica
Languages at home
85% English-only · Spanish 11% Vietnamese 1% French/Haitian/Cajun 1%

Political lean MEDSL · Marion

2024 margin
Solid R (+31.6) · D 33.8% · R 65.5%
2008→2024 swing
-20.0pp toward R · 2008: -11.6pp · 2024: -31.6pp
All cycles
2024: R+31.6 2020: R+25.9 2016: R+26.2 2012: R+16.2 2008: R+11.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -107.67%
Current HPI
200.0792
Rent YoY
Metro
Ocala, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+155.5% since first listed
36 events — show timeline
  • 2026-04-24 Price Changed $254,000 Stellar MLS as Distributed by MLS Grid
  • 2026-01-30 Price Changed $255,000 Stellar MLS as Distributed by MLS Grid
  • 2025-12-21 Relisted Stellar MLS as Distributed by MLS Grid
  • 2025-12-16 Pending Stellar MLS as Distributed by MLS Grid
  • 2025-11-04 Price Changed $268,900 Stellar MLS as Distributed by MLS Grid
  • 2025-09-24 Price Changed $272,900 Stellar MLS as Distributed by MLS Grid
  • 2025-07-18 Relisted Stellar MLS as Distributed by MLS Grid
  • 2025-07-17 Pending Stellar MLS as Distributed by MLS Grid
  • 2025-07-16 Price Changed $275,900 Stellar MLS as Distributed by MLS Grid
  • 2025-07-16 Price Changed $269,900 Stellar MLS as Distributed by MLS Grid
  • 2025-03-30 Listing Removed Stellar MLS as Distributed by MLS Grid
  • 2025-03-30 Listed $256,500 Stellar MLS as Distributed by MLS Grid
  • 2025-03-19 Price Changed $259,750 Stellar MLS as Distributed by MLS Grid
  • 2025-01-31 Relisted Stellar MLS as Distributed by MLS Grid
  • 2025-01-31 Pending Stellar MLS as Distributed by MLS Grid
  • 2025-01-14 Listing Removed Stellar MLS as Distributed by MLS Grid
  • 2025-01-14 Listed $260,750 Stellar MLS as Distributed by MLS Grid
  • 2025-01-10 Price Changed $261,750 Stellar MLS as Distributed by MLS Grid
  • 2025-01-10 Relisted Stellar MLS as Distributed by MLS Grid
  • 2025-01-06 Pending Stellar MLS as Distributed by MLS Grid
  • 2024-12-22 Price Changed $262,250 Stellar MLS as Distributed by MLS Grid
  • 2024-12-14 Price Changed $264,250 Stellar MLS as Distributed by MLS Grid
  • 2024-11-22 Price Changed $265,750 Stellar MLS as Distributed by MLS Grid
  • 2024-11-19 Price Changed $268,750 Stellar MLS as Distributed by MLS Grid
  • 2024-11-18 Price Changed $269,750 Stellar MLS as Distributed by MLS Grid
  • 2024-11-11 Price Changed $276,750 Stellar MLS as Distributed by MLS Grid
  • 2024-11-08 Price Changed $278,750 Stellar MLS as Distributed by MLS Grid
  • 2024-11-05 Price Changed $279,750 Stellar MLS as Distributed by MLS Grid
  • 2024-10-25 Price Changed $283,750 Stellar MLS as Distributed by MLS Grid
  • 2024-10-22 Price Changed $287,750 Stellar MLS as Distributed by MLS Grid
  • 2024-10-15 Price Changed $288,750 Stellar MLS as Distributed by MLS Grid
  • 2024-09-26 Price Changed $289,750 Stellar MLS as Distributed by MLS Grid
  • 2024-09-11 Price Changed $296,750 Stellar MLS as Distributed by MLS Grid
  • 2024-08-30 Price Changed $299,450 Stellar MLS as Distributed by MLS Grid
  • 2024-07-30 Listed $317,000 Stellar MLS as Distributed by MLS Grid
  • 1998-08-01 Sold (Public Records) $99,430 Public Records

Property tax history

+10.8%/yr

Latest (2025): $4,343 · +4.1% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…