🏷️ Likely Rental
742 N Martin Luther King Junior Dr · St. Martinville, LA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $1,269 – $2,357
Heat risk 9/10 · Severe
- Hot days now (above 108°F)
- 7 days/yr
- Hot days in 30 yrs
- 21 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- ARV discount +15.0/15.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- Rent growth +2.5/5.0
- Livability +2.5/5.0
- Condition / age +2.5/5.0
- Schools +2.3/10.0
- Appreciation +0.0/10.0
$39,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Charming Fixer-Upper Investment Opportunity Near Downtown St MartinvilleThis 2-bedroom, 1-bath home offers 960 square feet of potential, perfectly positioned on a generous 0.2-acre lot near downtown and local festival grounds. Fully furnished with all major appliances included, along with a washer and dryer--making it an excellent candidate for immediate rental or short-term investment use, with projected rental income ranging from $800 to $950 per month, providing solid income potential for investers seeking an affordable entry point for their portfolio. It is also ideal for First time homebuyers or empty nesters on a budget. This home presents a great opportunity for investors and homeowners alike, Bring your vision and unlock the value in this well-located fixer-upper. Opportunities like this don't last long--schedule your showing today!
Key facts
- 8,712 sq ft lot
- Parking
- Built 1973
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath other listed at $39k.
Deal economics
- At list price, monthly cash flow is $383 ($5k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($800 rent vs $39k).
- Recommended offer: $37k (6.0% below list) — sets the bar for market timing.
- Cap rate 18.1% vs local median 6.9% in St. Martinville — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads: area grade B — affects rentability + tenant quality, not the cash-flow math above.
- St. Martin Parish (rural): math 23% / reading 32% proficiency, ranked #49 of 98 in LA (top 50%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 68% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: St. Martinville Primary School (math 20% / reading 30%, grade F, #381 of 646 statewide, top 59%, 498 students, 77% FRL); St. Martinville Junior High School (math 9% / reading 32%, grade F, #161 of 218 statewide, top 76%, 385 students, 75% FRL); St. Martinville Senior High School (math 12% / reading 22%, grade F, #203 of 265 statewide, top 80%, 610 students, 67% FRL) — zoned schools at 73% FRL track the district average.
- Market conditions: 125 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 54 units permitted in St. Martin Parish in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $270 of loan paydown is wiped out by about $1k of value loss. Plan a longer hold.
- St. Martin County population projected at +7% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $11k cash investment doubles in ~3 years — after that, you're playing with house money.
Negotiation context
- It's been on market 75 days — a 6% lower offer ($37k) is reasonable based on typical stale-listing flexibility.
- Current owner paid $24k; list at $39k implies a 66% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 75 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
- Built in 1973 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 2.05% ✓
- Cap rate
- 18.06%
- Cash-on-cash
- 42.04%
- DSCR
- 2.87
- GRM
- 4.1
CMA / ARV
- ARV (median comp)
- $63,522
- List price
- $39,000
- Delta
- -38.60%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 38.7%
- Equity multiple
- 2.65×
- Total profit
- $18,046
- Equity at exit
- $5,815
- IRR
- 45.2%
- Equity multiple
- 5.31×
- Total profit
- $47,089
- Equity at exit
- $3,372
Cash invested: $10,920 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Louisiana
- 90 Strongly Landlord-Friendly · R+12
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 70582
- Home prices YoY
- -23.8%
- Active inventory
- 125
- Price-to-rent
- 4.1×
Monthly cashflow live
- Estimated rent
- $800 medium interval (Pro) →
- Mortgage (P&I)
- −$205
- Tax from tax record
- −$29 /mo · $344/yr
- Insurance
- −$16
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$168
- Net cashflow
- $383
Break-even live
Sensitivity live
| Price | -10% $405 | -5% $394 | +0% $383 | +5% $372 | +10% $360 |
|---|---|---|---|---|---|
| Rent | -10% $319 | -5% $351 | +0% $383 | +5% $414 | +10% $446 |
| Rate | -1.0pp $402 | -0.5pp $392 | base $383 | +0.5pp $372 | +1.0pp $362 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $9,750
- Closing costs
- $1,170
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 1 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 517 Lasalle St Saint Martinville, LA | 2.0 | 1.0 | 1020 | $800 | $0.78 | 23d | 1 | 0.78mi |
Listing history 21 events
-
2026-06-21days on market $39,000 Active 75 DOM
-
2026-06-18days on market $39,000 Active 72 DOM
-
2026-06-17days on market $39,000 Active 71 DOM
-
2026-06-16days on market $39,000 Active 70 DOM
-
2026-06-15days on market $39,000 Active 69 DOM
-
2026-06-14days on market $39,000 Active 67 DOM
-
2026-06-13days on market $39,000 Active 66 DOM
-
2026-06-10days on market $39,000 Active 64 DOM
-
2026-06-09days on market $39,000 Active 63 DOM
-
2026-06-08days on market $39,000 Active 62 DOM
-
2026-06-07days on market $39,000 Active 61 DOM
-
2026-06-05days on market $39,000 Active 58 DOM
-
2026-06-02days on market $39,000 Active 56 DOM
-
2026-06-01days on market $39,000 Active 55 DOM
-
2026-05-31days on market $39,000 Active 54 DOM
-
2026-05-30days on market $39,000 Active 53 DOM
-
2026-05-19price $39,000 852-char remark
Show marketing remark (852 chars)
Charming Fixer-Upper Investment Opportunity Near Downtown St MartinvilleThis 2-bedroom, 1-bath home offers 960 square feet of potential, perfectly positioned on a generous 0.2-acre lot near downtown and local festival grounds. Fully furnished with all major appliances included, along with a washer and dryer--making it an excellent candidate for immediate rental or short-term investment use, with projected rental income ranging from $800 to $950 per month, providing solid income potential for investers seeking an affordable entry point for their portfolio. It is also ideal for First time homebuyers or empty nesters on a budget. This home presents a great opportunity for investors and homeowners alike, Bring your vision and unlock the value in this well-located fixer-upper. Opportunities like this don't last long--schedule your showing today!
-
2026-05-08price $45,000 852-char remark
Show marketing remark (852 chars)
Charming Fixer-Upper Investment Opportunity Near Downtown St MartinvilleThis 2-bedroom, 1-bath home offers 960 square feet of potential, perfectly positioned on a generous 0.2-acre lot near downtown and local festival grounds. Fully furnished with all major appliances included, along with a washer and dryer--making it an excellent candidate for immediate rental or short-term investment use, with projected rental income ranging from $800 to $950 per month, providing solid income potential for investers seeking an affordable entry point for their portfolio. It is also ideal for First time homebuyers or empty nesters on a budget. This home presents a great opportunity for investors and homeowners alike, Bring your vision and unlock the value in this well-located fixer-upper. Opportunities like this don't last long--schedule your showing today!
-
2026-04-27price $49,000 852-char remark
Show marketing remark (852 chars)
Charming Fixer-Upper Investment Opportunity Near Downtown St MartinvilleThis 2-bedroom, 1-bath home offers 960 square feet of potential, perfectly positioned on a generous 0.2-acre lot near downtown and local festival grounds. Fully furnished with all major appliances included, along with a washer and dryer--making it an excellent candidate for immediate rental or short-term investment use, with projected rental income ranging from $800 to $950 per month, providing solid income potential for investers seeking an affordable entry point for their portfolio. It is also ideal for First time homebuyers or empty nesters on a budget. This home presents a great opportunity for investors and homeowners alike, Bring your vision and unlock the value in this well-located fixer-upper. Opportunities like this don't last long--schedule your showing today!
-
2026-04-07$55,000 Active 852-char remark
Show marketing remark (852 chars)
Charming Fixer-Upper Investment Opportunity Near Downtown St MartinvilleThis 2-bedroom, 1-bath home offers 960 square feet of potential, perfectly positioned on a generous 0.2-acre lot near downtown and local festival grounds. Fully furnished with all major appliances included, along with a washer and dryer--making it an excellent candidate for immediate rental or short-term investment use, with projected rental income ranging from $800 to $950 per month, providing solid income potential for investers seeking an affordable entry point for their portfolio. It is also ideal for First time homebuyers or empty nesters on a budget. This home presents a great opportunity for investors and homeowners alike, Bring your vision and unlock the value in this well-located fixer-upper. Opportunities like this don't last long--schedule your showing today!
-
2026-03-12soldstatus $23,500
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast LA · Resets to sale price
- Current annual tax
- $344 · $29/mo
- Projected year-2 tax
- $344 · $29/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 9/10 Extreme 7 d/yr ≥108°F today · 21 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $9,600
- − Mortgage interest
- −$2,185
- − Property taxes
- −$344
- − Insurance
- −$195
- − Repairs & maintenance
- −$768
- − Management
- −$768
- − Depreciation
- −$1,135
- Taxable income
- $4,206
- Est. tax owed @ 24.0%
- −$1,009
- After-tax cash flow
- $3,581/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- St. Martin Parish
- NCES district ID
- 2201590
- Math proficiency
- 23% ▼ -44.00%
- Reading proficiency
- 32% ▼ -36.00%
- Median HH income
- $42,813
- Composite
- 23.41/100
- National rank
- #7897
- State rank
- #49 of 98 in LA
Livability — St. Martinville
No livability data for this city. (Only ~50 U.S. cities are tracked.)
Census & demographics
- Census place
- St. Martinville, LA
- Population (ZIP)
- 19,159
Population outlook (St. Martin County) Hauer SSP2
- Today (2025)
- 57,446 people
- By 2030
- 58,857 · +2.5%
- By 2040
- 60,859 · +5.9%
- By 2050
- 61,419 · +6.9%
- By 2075
- 61,574 · +7.2%
- By 2100
- 57,253 · -0.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Majority White (63%)
- Race & ethnicity
- White 63% Black 30% Two or more races 6% Hispanic / Latino 2%
- Common ancestry
- Lithuanian 15%
- Foreign-born
- 1%
- Languages at home
- 92% English-only · French/Haitian/Cajun 7% Spanish 1%
Political lean MEDSL · St. Martin
- 2024 margin
- Solid R (+40.7) · D 29.1% · R 69.8% · Other 1.0%
- 2008→2024 swing
- -20.0pp toward R · 2008: -20.7pp · 2024: -40.7pp
- All cycles
- 2024: R+40.7 2020: R+36.1 2016: R+33.4 2012: R+24.5 2008: R+20.7
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -48.36%
- Current HPI
- 155.151
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 3.29%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in LA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Telecommunications | 2 | $23B |
|
||
| Utilities | 1 | $12B |
|
||
| Wholesale / Distribution | 1 | $5B |
|
||
| Advertising | 1 | $2B |
|
||
Price history
+66.0% since first listed5 events — show timeline
- 2026-05-19 Price Changed $39,000 AcadianaMLS
- 2026-05-08 Price Changed $45,000 AcadianaMLS
- 2026-04-27 Price Changed $49,000 AcadianaMLS
- 2026-04-07 Listed $55,000 AcadianaMLS
- 2026-03-12 Sold (Public Records) $23,500 Public Records
Property tax history
+1.7%/yrLatest (2025): $344 · +0.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…