CashFlowRE
Sign in Sign up
1637 Hanover St
B- Composite 67.07
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +23.0/30.0
  • ARV discount +15.0/15.0
  • DSCR +7.4/10.0
  • 1% rule +6.3/10.0
  • Schools +4.5/10.0
  • Rent growth +4.2/5.0
  • Livability +4.2/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$170,000

1637 Hanover St · Cuyahoga Falls, OH 44221
4 bd · 1.0 ba · 1,358 sqft · SingleFamily public records · 3 Days on market
Built 1953 8,150 sqft lot $125/sqft · 10% below area Est $212k · 20% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Bring your decorating ideas to this solid, 4 bedroom cape with oversized 2 car garage. Two bedrooms on the first floor and two bedrooms up. A formal dining room or sun room has been added just off the kitchen. First floor laundry to make one floor living a possibility. Backyard is fully fenced and with a patio. Home is being sold “as is. ” Priced to sell! Home is being sold "as-is. "

Key facts

  • Private laundry room
  • Fully fenced yard
  • Accent wall

Tags

WOOD BURNING FIREPLACESTAINLESS STEEL APPLIANCESFULLY FENCED YARDPRIVATE LAUNDRY ROOMACCENT WALL

Property features AI

Finance

  • Financial info: Annual tax amount reported

Exterior

  • Parking: Detached garage with 2 parking spaces
  • Utilities: Public water; Public sewer
  • Home design: Two-story home; Asphalt/fiberglass roof; Aluminum siding
  • Construction: Built (year per public records); Aluminum siding construction; Asphalt/fiberglass roof
  • Exterior features: Patio; Full chain-link fencing

Interior

  • Bedrooms: Two main-level bedrooms
  • Bathrooms: One full bathroom on the main level
  • Heating & cooling: Central air conditioning; Forced-air gas heating
  • Interior features: Seven total rooms; Wood-burning fireplace

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/1.0-bath single-family listed at $170k.

Deal economics

  • At list price, monthly cash flow is $303 ($4k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $170k).
  • Cap rate 8.4% vs local median 4.6% in Cuyahoga Falls — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 83/100 on livability (#60 in OH, #870 nationally) — a professional / high-income tenant draw. Strengths: cost of living A+, housing A+, health & safety A+; Watch: commute F.
  • Cuyahoga Falls City (suburban): math 47% / reading 58% proficiency, ranked #408 of 656 in OH (top 62%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Market conditions: Rents rising fast (+7.0%/yr); 92 active listings in the ZIP; 6 comparable units currently listed for rent nearby; rentals lingering (median 45d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 67% of comp listings sitting > 30 days — soft ceiling on asking rent; 1,114 units permitted in Summit County in 2024 (397 in 5+ unit buildings).
  • This rent runs 36% of the median local income ($63k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
  • Summit County population projected to shrink 6% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
  • At projected returns (-3.0% appreciation + 7.0% rent growth), your $48k cash investment doubles in ~9 years — after that, you're playing with house money.

Negotiation context

  • Only 3 days on market — expect competitive offers; lowballing is unlikely to land.
  • 2 sale attempts since 7y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $112k; list at $170k implies a 51% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1953 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $170,000

Questions for the listing agent

  1. Built in 1953 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  6. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.13%
Cap rate
8.43%
Cash-on-cash
7.63%
DSCR
1.34
GRM
7.4

CMA / ARV

ARV (median comp)
$212,482
List price
$170,000
Delta
-19.99%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1011 Cooper Dr 0.07mi 3/1.0 (-1) 1,330 (-2%) 2mo $187,100 $141 87
1471 Bancroft St 0.18mi 3/2.0 (-1) 1,322 (-3%) 4mo $224,000 $169 75
1845 Seattle St 0.55mi 4/2.0 1,364 (+0%) 2mo $205,000 $150 68
619 Tallmadge Rd 0.36mi 3/1.0 (-1) 1,284 (-5%) 4mo $224,900 $175 66
1468 Curtis Ave 0.63mi 3/1.0 (-1) 1,351 (-0%) 3mo $210,000 $155 62
2155 Bailey Rd 0.67mi 4/1.0 1,395 (+3%) 3mo $215,000 $154 61
880 Markham Ave 0.16mi 3/1.5 (-1) 1,550 (+14%) 1mo $295,000 $190 61
416 Prospect Ave 0.60mi 3/2.0 (-1) 1,320 (-3%) 3mo $205,000 $155 56
1729 Newberry St 0.68mi 4/2.0 1,464 (+8%) 1mo $179,000 $122 50
1210 Myrtle Ave 0.56mi 4/1.0 1,155 (-15%) 2mo $206,000 $178 48
562 Tallmadge Rd 0.46mi 3/1.5 (-1) 1,560 (+15%) 3mo $229,900 $147 44
425 Myrtle Ave 0.74mi 3/1.5 (-1) 1,224 (-10%) 1mo $222,500 $182 41

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 6.95% rent growth · sell at horizon

5-year hold
IRR
-0.2%
Equity multiple
0.99×
Total profit
$-292
Equity at exit
$25,348
10-year hold
IRR
13.3%
Equity multiple
2.26×
Total profit
$60,080
Equity at exit
$14,698

Cash invested: $47,600 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
73 Landlord-Friendly
State Ohio
73 Landlord-Friendly · R+6
County
— inherits STATE
City
— inherits STATE
3-day notice; Cleveland / Columbus have some habitability code enforcement; otherwise landlord-leaning.

ZIP-level market 44221

Rents YoY
7.0%
Active inventory
92
Price-to-rent
7.4×

Monthly cashflow live

Estimated rent
$1,919 high interval (Pro) →
Mortgage (P&I)
$891
Tax from tax record
$251 /mo · $3,014/yr
Insurance
$71
HOA
$0
Vacancy / Maint / Mgmt
$403
Net cashflow
$303

Break-even live

Break-even rent $1,536
Max offer price $170,000
Occupancy floor 79%

Sensitivity live

Price -10% $399 -5% $351 +0% $303 +5% $254 +10% $206
Rent -10% $151 -5% $227 +0% $303 +5% $378 +10% $454
Rate -1.0pp $388 -0.5pp $346 base $303 +0.5pp $259 +1.0pp $214

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$42,500
Closing costs
$5,100
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 6 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1791 Windsor St Cuyahoga Falls, OH 3.0 1.0 1120 $1,929 $1.72 15d 1 0.24mi
1975 Tudor St Cuyahoga Falls, OH 3.0 1.0 1120 $1,475 $1.32 44d 1 0.39mi
1276 Bailey Rd Cuyahoga Falls, OH 3.0 2.0 1188 $1,800 $1.52 44d 1 0.44mi
467 Lynn Dr Cuyahoga Falls, OH 3.0 1.0 1414 $1,600 $1.13 15d 1 0.64mi
1059 Jean Ave Akron, OH 3.0 1.0 1012 $1,300 $1.28 44d 1 1.11mi
1823 7th St Cuyahoga Falls, OH 3.0 1.5 1248 $2,850 $2.28 44d 1 1.32mi

Listing history 7 events

  1. 2026-05-18
    status Pending 571-char remark
  2. 2026-05-14
    listed $170,000 Active 571-char remark
  3. 2019-11-26
    soldstatus $112,250 Closed 408-char remark
    Show marketing remark (408 chars)

    Bring your decorating ideas to this solid, 4 bedroom cape with oversized 2 car garage. Two bedrooms on the first floor and two bedrooms up. A formal dining room or sun room has been added just off the kitchen. First floor laundry to make one floor living a possibility. Backyard is fully fenced and with a patio. Home is being sold “as is. ” Priced to sell! Home is being sold "as-is. "

  4. 2019-11-26
    soldstatus $112,300
    Show marketing remark (408 chars)

    Bring your decorating ideas to this solid, 4 bedroom cape with oversized 2 car garage. Two bedrooms on the first floor and two bedrooms up. A formal dining room or sun room has been added just off the kitchen. First floor laundry to make one floor living a possibility. Backyard is fully fenced and with a patio. Home is being sold “as is. ” Priced to sell! Home is being sold "as-is. "

  5. 2019-10-31
    status Pending 408-char remark
    Show marketing remark (408 chars)

    Bring your decorating ideas to this solid, 4 bedroom cape with oversized 2 car garage. Two bedrooms on the first floor and two bedrooms up. A formal dining room or sun room has been added just off the kitchen. First floor laundry to make one floor living a possibility. Backyard is fully fenced and with a patio. Home is being sold “as is. ” Priced to sell! Home is being sold "as-is. "

  6. 2019-10-24
    historical Contingent 408-char remark
    Show marketing remark (408 chars)

    Bring your decorating ideas to this solid, 4 bedroom cape with oversized 2 car garage. Two bedrooms on the first floor and two bedrooms up. A formal dining room or sun room has been added just off the kitchen. First floor laundry to make one floor living a possibility. Backyard is fully fenced and with a patio. Home is being sold “as is. ” Priced to sell! Home is being sold "as-is. "

  7. 2019-10-22
    listed $115,000 Active 408-char remark
    Show marketing remark (408 chars)

    Bring your decorating ideas to this solid, 4 bedroom cape with oversized 2 car garage. Two bedrooms on the first floor and two bedrooms up. A formal dining room or sun room has been added just off the kitchen. First floor laundry to make one floor living a possibility. Backyard is fully fenced and with a patio. Home is being sold “as is. ” Priced to sell! Home is being sold "as-is. "

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast OH · Partial reset (capped growth)

Current annual tax
$3,014 · $251/mo
Projected year-2 tax
$3,014 · $251/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥96°F today · 17 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 4 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$23,029
− Mortgage interest
−$9,523
− Property taxes
−$3,014
− Insurance
−$850
− Repairs & maintenance
−$1,842
− Management
−$1,842
− Depreciation
−$4,945
Taxable income
$1,013
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$243
After-tax cash flow
$3,388/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Cuyahoga Falls City
NCES district ID
3904383
Math proficiency
47% ▼ -18.00%
Reading proficiency
58% ▼ -7.00%
Median HH income
$49,587
Composite
44.78/100
National rank
#2746
State rank
#408 of 656 in OH

Livability — Cuyahoga Falls

Score
83/100
State rank
#60
US rank
#870

Category grades

Amenities B Commute F Cost of living A+ Crime B Employment C+ Housing A+ Health & safety A+ User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Cuyahoga Falls, OH
County
Summit County · 440,783 people
City population
47,005
Metro
Akron, OH
Population (ZIP)
28,546
Household income
$63,342
Rent vs Own
38.5% rent · 61.5% own
Severe rent burden
1080.0

Population outlook (Summit County) Hauer SSP2

Today (2025)
546,583 people
By 2030
544,028 · -0.5%
By 2040
531,363 · -2.8%
By 2050
514,923 · -5.8%
By 2075
481,765 · -11.9%
By 2100
432,265 · -20.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (81%)
Race & ethnicity
White 81% Asian 7% Black 5% Two or more races 5% Hispanic / Latino 2%
Common ancestry
Romanian 4% Lithuanian 2% Scotch-Irish 2%
Foreign-born
7% · India, China, Canada
Languages at home
90% English-only · Other Indo-European 6% Other Asian/Pacific 1% German/W. Germanic 1%

Political lean MEDSL · Summit

2024 margin
Lean D (+7.0) · D 53.0% · R 46.0%
2008→2024 swing
-9.6pp toward R · 2008: 16.6pp · 2024: 7.0pp
All cycles
2024: D+7.0 2020: D+9.6 2016: D+8.2 2012: D+14.8 2008: D+16.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -222.74%
Current HPI
213.5428
Rent YoY
▲ 6.95%
Metro
Akron, OH
State GDP YoY
▲ 1.98%
F500 in state
48

Industry mix (Fortune 500 HQ in OH)

Industry F500 HQs Revenue

Price history

+47.8% since first listed
7 events — show timeline
  • 2026-05-18 Pending MLSNOW
  • 2026-05-14 Listed $170,000 MLSNOW
  • 2019-11-26 Sold (Public Records) $112,300 Public Records
  • 2019-11-26 Sold (MLS) $112,250 MLSNOW
  • 2019-10-31 Pending MLSNOW
  • 2019-10-24 Contingent MLSNOW
  • 2019-10-22 Listed $115,000 MLSNOW

Property tax history

+6.3%/yr

Latest (2025): $3,014 · -1.8% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…