605 W 4th St · Homer, LA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $1,269 – $2,357
Heat risk 7/10 · Major
- Hot days now (above 112°F)
- 7 days/yr
- Hot days in 30 yrs
- 21 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 63.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- Livability +3.2/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +1.3/10.0
- ARV discount +0.1/15.0
- Appreciation +0.0/10.0
$64,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
3 bedroom 2 bath ranch home in center of small rural town.
Key facts
- 9,757 sq ft lot
- Parking
- Built 1965
Property features AI
Finance
- Other: County: Claiborne; Country: United States; Geocode confidence: High
- Financial info: Treat as clear loan type; No second mortgage; Special listing condition: Real Estate Owned
- HOA & community: No association
Exterior
- Parking: Attached carport; 1 carport space (covered)
- Utilities: Asphalt utilities; Not in a municipal utility district
- Home design: Single-family residence; Residential property; Built in 1965; Entry level: One
- Construction: Year built 1965; Preowned
- Exterior features: Lot less than 0.5 acre (approximately 0.224 acres); Subdivision: Rural
Interior
- Kitchen: No appliances listed
- Bedrooms: 2 bedrooms (both on the main level)
- Bathrooms: 2 full bathrooms
- Heating & cooling: No heating; No cooling
- Interior features: One-level layout; Living area of 1250
- Laundry & utility: No laundry appliances listed
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/2.0-bath single-family listed at $65k.
Deal economics
- At list price, monthly cash flow is $383 ($5k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $65k).
- Recommended offer: $63k (3.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 65/100 on livability (#149 in LA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: schools F, amenities F, commute F.
- Claiborne Parish (rural): math 13% / reading 19% proficiency, ranked #77 of 98 in LA (top 79%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 75% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: 34 active listings in the ZIP; 3 units permitted in Claiborne Parish in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $449 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
- Claiborne County population projected at -23% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $18k cash investment doubles in ~5 years — after that, you're playing with house money.
Negotiation context
- It's been on market 39 days — a 3% lower offer ($63k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts since 3y ago; this cycle's ask has dropped $10k (13%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Climate carrying-cost: major wind risk, 63% chance of damaging wind over 30y; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 39 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Built in 1965 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.57% ✓
- Cap rate
- 13.37%
- Cash-on-cash
- 25.28%
- DSCR
- 2.12
- GRM
- 5.3
CMA / ARV
- ARV (median comp)
- $55,720
- List price
- $64,900
- Delta
- 16.48%
- Verdict
- OVERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 7 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 611 W 4th St | 0.02mi | 3/2.0 (+1) | 1,200 (-4%) | 10mo | $83,000 | $69 | 79 |
| 522 Torbet Dr | 0.54mi | 3/2.0 (+1) | 1,222 (-2%) | 13mo | $49,900 | $41 | 55 |
| 134 Willow St | 0.62mi | 3/2.0 (+1) | 1,186 (-5%) | 8mo | $65,000 | $55 | 51 |
| 105 Wall St | 0.49mi | 3/1.5 (+1) | 1,289 (+3%) | 17mo | $109,500 | $85 | 50 |
| 116 Willow St | 0.59mi | 2/1.0 | 1,245 (-0%) | 22mo | $75,000 | $60 | 50 |
| 242 Bolling Dr | 0.63mi | 2/1.0 | 1,123 (-10%) | 11mo | $59,900 | $53 | 40 |
| 229 Bolling Dr | 0.69mi | 3/2.0 (+1) | 1,400 (+12%) | 20mo | $109,500 | $78 | 26 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 18.8%
- Equity multiple
- 1.76×
- Total profit
- $13,864
- Equity at exit
- $9,677
- IRR
- 27.2%
- Equity multiple
- 3.39×
- Total profit
- $43,466
- Equity at exit
- $5,611
Cash invested: $18,172 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Louisiana
- 90 Strongly Landlord-Friendly · R+12
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 71040
- Active inventory
- 34
- Price-to-rent
- 5.3×
Monthly cashflow live
- Estimated rent
- $1,020 medium interval (Pro) →
- Mortgage (P&I)
- −$340
- Tax from tax record
- −$55 /mo · $665/yr
- Insurance
- −$27
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$214
- Net cashflow
- $383
Break-even live
Sensitivity live
| Price | -10% $420 | -5% $401 | +0% $383 | +5% $364 | +10% $346 |
|---|---|---|---|---|---|
| Rent | -10% $302 | -5% $343 | +0% $383 | +5% $423 | +10% $463 |
| Rate | -1.0pp $415 | -0.5pp $399 | base $383 | +0.5pp $366 | +1.0pp $349 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $16,225
- Closing costs
- $1,947
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 22 events
-
2026-06-21days on market $64,900 Active 39 DOM
-
2026-06-21days on market $64,900 Active 38 DOM
-
2026-06-18days on market $64,900 Active 36 DOM
-
2026-06-17days on market $64,900 Active 35 DOM
-
2026-06-16days on market $64,900 Active 34 DOM
-
2026-06-15days on market $64,900 Active 33 DOM
-
2026-06-13days on market $64,900 Active 31 DOM
-
2026-06-12pricedays on market $64,900 Active 30 DOM
-
2026-06-09days on market $74,900 Active 27 DOM
-
2026-06-08days on market $74,900 Active 26 DOM
-
2026-06-07days on market $74,900 Active 25 DOM
-
2026-06-07days on market $74,900 Active 24 DOM
-
2026-06-04days on market $74,900 Active 21 DOM
-
2026-06-02days on market $74,900 Active 20 DOM
-
2026-06-01days on market $74,900 Active 19 DOM
-
2026-05-31days on market $74,900 Active 18 DOM
-
2026-05-31days on market $74,900 Active 17 DOM
-
2026-05-12$74,900 Active 175-char remark
-
2024-01-05soldstatus Closed 58-char remark
Show marketing remark (58 chars)
3 bedroom 2 bath ranch home in center of small rural town.
-
2023-12-06status Pending 58-char remark
Show marketing remark (58 chars)
3 bedroom 2 bath ranch home in center of small rural town.
-
2023-11-13$84,900 Active 58-char remark
Show marketing remark (58 chars)
3 bedroom 2 bath ranch home in center of small rural town.
-
2006-03-20soldstatus $69,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast LA · Resets to sale price
- Current annual tax
- $665 · $55/mo
- Projected year-2 tax
- $665 · $55/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 7/10 Severe 7 d/yr ≥112°F today · 21 d/yr by 30 yrs out
- Wind 6/10 Major 63% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $12,237
- − Mortgage interest
- −$3,635
- − Property taxes
- −$665
- − Insurance
- −$324
- − Repairs & maintenance
- −$979
- − Management
- −$979
- − Depreciation
- −$1,888
- Taxable income
- $3,766
- Est. tax owed @ 24.0%
- −$904
- After-tax cash flow
- $3,690/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Claiborne Parish
- NCES district ID
- 2200450
- Math proficiency
- 13% ▼ -28.00%
- Reading proficiency
- 19% ▼ -33.00%
- Median HH income
- $30,278
- Composite
- 12.69/100
- National rank
- #9605
- State rank
- #77 of 98 in LA
Livability — Homer
- Score
- 65/100
- State rank
- #149
- US rank
- #12849
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Homer, LA
- Population (ZIP)
- 7,705
Population outlook (Claiborne County) Hauer SSP2
- Today (2025)
- 14,937 people
- By 2030
- 14,189 · -5.0%
- By 2040
- 12,747 · -14.7%
- By 2050
- 11,524 · -22.8%
- By 2075
- 9,198 · -38.4%
- By 2100
- 7,310 · -51.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Majority Black (52%)
- Race & ethnicity
- Black 52% White 43% Two or more races 4%
- Common ancestry
- British 2% Lithuanian 1% Serbian 1%
- Foreign-born
- 1% · Canada
Political lean MEDSL · Claiborne
- 2024 margin
- Strong R (+22.1) · D 38.5% · R 60.6%
- 2008→2024 swing
- -11.5pp toward R · 2008: -10.6pp · 2024: -22.1pp
- All cycles
- 2024: R+22.1 2020: R+15.8 2016: R+13.5 2012: R+9.4 2008: R+10.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -74.83%
- Current HPI
- 44.1535
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 3.29%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in LA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Telecommunications | 2 | $23B |
|
||
| Utilities | 1 | $12B |
|
||
| Wholesale / Distribution | 1 | $5B |
|
||
| Advertising | 1 | $2B |
|
||
Price history
-5.9% since first listed6 events — show timeline
- 2026-06-10 Price Changed $64,900 NTREIS
- 2026-05-12 Listed $74,900 NTREIS
- 2024-01-05 Sold (MLS) — NELABOR
- 2023-12-06 Pending — NELABOR
- 2023-11-13 Listed $84,900 NELABOR
- 2006-03-20 Sold (Public Records) $69,000 Public Records
Property tax history
+0.5%/yrLatest (2025): $665 · +0.5% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…