2802 Palm Dr · East Point, GA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $963 – $1,789
Heat risk 5/10 · Moderate
- Hot days now (above 104°F)
- 6 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 27.0%
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 4 days/yr
- Unhealthy air days in 30 yrs
- 6 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the F grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +9.3/30.0
- Schools +4.5/10.0
- Livability +3.6/5.0
- Rent growth +2.8/5.0
- DSCR +2.6/10.0
- Condition / age +2.5/5.0
- 1% rule +2.4/10.0
- ARV discount +0.0/15.0
- Appreciation +0.0/10.0
$265,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Don’t just buy a house—buy a place you can truly make a home. With a little vision and a little love, this property offers the opportunity to transform a house into something deeply personal. That’s what homeownership is all about: making thoughtful changes, adding warmth and beauty, and creating a space that reflects you. This 3-bedroom, 3-bath home is a true blank canvas—ideal for roommates, multi-generational living, or anyone who values both privacy and flexibility. Whether you’re living solo or sharing space, this layout offers a rare mix of comfort and opportunity. Perfect for roommates, easy to manage, and positioned in an area poised for growth—this is where lifestyle and smart investing meet. I’ve shared a few digital ideas to get you started… now take it away. A grassroots opportunity in a great location, this home allows you to add equity, grow, and thrive in the emerging East Point community. The bones are solid, the neighborhood is on the rise, and the price point makes sense for what you’re getting. Enjoy a private, low-maintenance yard, a location convenient to dining, entertainment, and everyday essentials, and for added peace of mind, a home warranty is offered to support you through your first year of homeownership. Imagine what this space could look like a year from now, five years from now—your fingerprints in every room, your story in every corner. Schedule your showing today and come see the potential. Come see the possibilities. East Point is on the rise, and opportunities like this don’t last.
Key facts
- Solid bones
- 7,013 sq ft lot
- Parking
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/3.0-bath single-family listed at $265k.
Deal economics
- At list price, monthly cash flow is $-193 ($-2k/yr) — negative.
- To cash-flow at today's rent, offer at most $231k (12.8% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $197k (25.6% below list).
- Recommended offer: $197k (25.6% below list) — sets the bar for 1% rule.
Location & tenants
- Location reads 72/100 on livability (#72 in GA) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: employment D+, schools F, crime F.
- Fulton County (suburban): math 49% / reading 53% proficiency, ranked #12 of 174 in GA (top 7%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Market conditions: Rents rising (+1.4%/yr); 283 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 11,565 units permitted in Fulton County in 2024 (8,159 in 5+ unit buildings).
- This rent runs 35% of the median local income ($68k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
- Fulton County population projected at +38% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 156 days — a 12% lower offer ($233k) is reasonable based on typical stale-listing flexibility.
- 12 sale attempts since 9y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: built in 1940 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 6→16/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 156 days. Have you received any prior offers? Is the seller open to a 26% concession, seller financing, or rate buy-down credit?
- Built in 1940 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.74% ✗
- Cap rate
- 5.42%
- Cash-on-cash
- -3.11%
- DSCR
- 0.86
- GRM
- 11.2
CMA / ARV
- ARV (median comp)
- $218,332
- List price
- $265,000
- Delta
- 21.37%
- Verdict
- OVERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 11 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 2991 Sylvan Rd | 0.35mi | 3/1.0 | 1,663 (+2%) | 4mo | $69,000 | $41 | 69 |
| 2742 Harlan Dr | 0.15mi | 3/2.5 | 1,560 (-4%) | 17mo | $345,000 | $221 | 69 |
| 752 Jefferson Ave SW | 0.60mi | 4/2.0 (+1) | 1,552 (-5%) | 1mo | $205,000 | $132 | 54 |
| 1001 Winburn Dr | 0.45mi | 3/2.0 | 1,536 (-6%) | 14mo | $354,000 | $230 | 54 |
| 2849 Blount St | 0.23mi | 4/2.0 (+1) | 1,515 (-7%) | 18mo | $185,000 | $122 | 54 |
| 1041 Washington Rd | 0.27mi | 4/2.0 (+1) | 1,484 (-9%) | 19mo | $210,000 | $142 | 48 |
| 1078 Jefferson Ave | 0.52mi | 3/2.0 | 1,568 (-4%) | 23mo | $250,000 | $159 | 46 |
| 1251 Bell Ave | 0.73mi | 3/1.5 | 1,530 (-6%) | 14mo | $135,000 | $88 | 38 |
| 2425 Hanford Dr SW | 0.72mi | 3/1.0 | 1,424 (-13%) | 2mo | $185,000 | $130 | 35 |
| 2669 Jefferson Terrace Ter | 0.54mi | 2/1.0 (-1) | 1,456 (-11%) | 12mo | $275,000 | $189 | 34 |
| 2431 Springdale Rd SW | 0.72mi | 3/2.0 | 1,432 (-12%) | 22mo | $208,250 | $145 | 24 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 1.35% rent growth · sell at horizon
- IRR
- -23.3%
- Equity multiple
- 0.21×
- Total profit
- $-58,447
- Equity at exit
- $39,512
- IRR
- -22.8%
- Equity multiple
- -0.07×
- Total profit
- $-79,555
- Equity at exit
- $22,912
Cash invested: $74,200 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Georgia
- 90 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 30344
- Home prices YoY
- -31.0%
- Rents YoY
- 1.4%
- Active inventory
- 283
- Price-to-rent
- 11.2×
Monthly cashflow live
- Estimated rent
- $1,972 high interval (Pro) →
- Mortgage (P&I)
- −$1,390
- Tax from tax record
- −$250 /mo · $3,005/yr
- Insurance
- −$110
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$414
- Net cashflow
- $-193
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $66,250
- Closing costs
- $7,950
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 2801 Palm Dr Atlanta, GA | 3.0 | 1.0 | 1064 | $1,550 | $1.46 | 12d | 1 | 0.06mi |
| 2874 Blount St Atlanta, GA | 3.0 | 1.0 | 1190 | $1,750 | $1.47 | 5d | 1 | 0.24mi |
| 2748 Blount St Atlanta, GA | 3.0 | 1.0 | 1068 | $1,850 | $1.73 | 43d | 1 | 0.26mi |
| 2932 Palm Dr Atlanta, GA | 3.0 | 2.5 | 1589 | $3,200 | $2.01 | 4d | 1 | 0.28mi |
| 2952 Palm Dr Atlanta, GA | 3.0 | 2.0 | 1120 | $1,875 | $1.67 | 5d | 1 | 0.31mi |
| 2636 Acadia St Atlanta, GA | 3.0 | 2.0 | 1300 | $1,800 | $1.38 | 24d | 1 | 0.34mi |
| 2663 Blount St Atlanta, GA | 3.0 | 2.0 | 1168 | $1,650 | $1.41 | 17d | 1 | 0.36mi |
| 2626 Blount St Atlanta, GA | 2.0 | 1.0 | 1314 | $1,460 | $1.11 | 24d | 1 | 0.38mi |
| 2533 Sylvan Rd Atlanta, GA | 3.0 | 2.0 | 1692 | $1,995 | $1.18 | 24d | 1 | 0.47mi |
| 1100 Washington Cir Atlanta, GA | 1.0–4.0 | 1.0–1.5 | 1000 | $1,617 | $1.62 | 3d | 1 | 0.59mi |
| 2456 Harwood Dr Atlanta, GA | 2.0 | 2.0 | 1176 | $1,995 | $1.70 | 43d | 1 | 0.62mi |
| 2710 Winburn Ter Atlanta, GA | 3.0 | 2.0 | 1500 | $1,800 | $1.20 | 43d | 1 | 0.62mi |
| 1244 Calhoun Ave Atlanta, GA | 3.0 | 1.5 | 1072 | $1,673 | $1.56 | 43d | 1 | 0.73mi |
| 1329 Washington Rd Atlanta, GA | 4.0 | 2.0 | 1600 | $2,250 | $1.41 | 43d | 1 | 0.80mi |
| 1347 Washington Rd Unit A East Point, GA | 2.0 | 1.0 | 1250 | $1,049 | $0.84 | 43d | 1 | 0.83mi |
| 2894 Randall St Atlanta, GA | 4.0 | 2.0 | 1225 | $1,850 | $1.51 | 43d | 1 | 0.85mi |
| 1344 Winburn Dr Atlanta, GA | 3.0 | 2.0 | 1388 | $2,100 | $1.51 | 24d | 1 | 0.86mi |
| 1377 Pine Ave Atlanta, GA | 3.0 | 2.0 | 1100 | $1,675 | $1.52 | 22d | 1 | 0.86mi |
| 3160 Lake Ave Unit NA Hapeville, GA | 4.0 | 1.5 | 1680 | $2,095 | $1.25 | 24d | 1 | 0.87mi |
| 1354 Winburn Dr Atlanta, GA | 2.0 | 1.0 | 1089 | $1,750 | $1.61 | 24d | 1 | 0.88mi |
| 735 Oak Dr Hapeville, GA | 2.0 | 1.0 | 1053 | $1,550 | $1.47 | 22d | 1 | 0.89mi |
| 751 Yale Pl SW Atlanta, GA | 3.0 | 2.0 | 1230 | $1,499 | $1.22 | 24d | 1 | 0.94mi |
| 3165 Dogwood Dr Hapeville, GA | 4.0 | 3.0 | 2187 | $2,999 | $1.37 | 24d | 1 | 0.94mi |
| 3165 Dogwood Dr #108 Hapeville, GA | 4.0 | 3.5 | 2200 | $2,850 | $1.30 | 3d | 1 | 0.94mi |
| 1366 Bryan Ave Unit A Atlanta, GA | 2.0 | 1.5 | 1181 | $1,600 | $1.35 | 43d | 1 | 0.98mi |
| 1369 Bryan Ave Atlanta, GA | 2.0 | 2.5 | 2000 | $3,250 | $1.62 | 43d | 1 | 1.00mi |
| 2874 Grand Ave SW Atlanta, GA | 3.0 | 2.0 | 2166 | $3,999 | $1.85 | 24d | 1 | 1.02mi |
| 486 Pegg Rd SW Atlanta, GA | 4.0 | 1.5 | 1750 | $2,000 | $1.14 | 24d | 1 | 1.04mi |
| 3166 Jackson St Atlanta, GA | 3.0 | 2.0 | 1650 | $1,595 | $0.97 | 24d | 1 | 1.05mi |
| 2783 Grand Ave SW Atlanta, GA | 4.0 | 2.0 | 1644 | $2,600 | $1.58 | 24d | 1 | 1.07mi |
| 1493 Ashley Way Atlanta, GA | 3.0 | 2.5 | 1646 | $1,900 | $1.15 | 43d | 1 | 1.08mi |
| 905 Willingham Dr #23 Atlanta, GA | 3.0 | 2.5 | 2050 | $2,850 | $1.39 | 17d | 1 | 1.08mi |
| 535 Lake Dr Atlanta, GA | 3.0 | 2.0 | 1080 | $2,275 | $2.11 | 43d | 1 | 1.09mi |
| 801 N Central Ave Atlanta, GA | 2.0–4.0 | 2.5–3.5 | 1586 | $3,195 | $2.01 | 3d | 10 | 1.13mi |
| 3353 Myrtle St Atlanta, GA | 3.0 | 2.0 | 1504 | $2,950 | $1.96 | 43d | 1 | 1.16mi |
| 2959 Forrest Hills Dr SW Atlanta, GA | 1.0–2.0 | 1.0–1.5 | 925 | $1,250 | $1.35 | 13d | 1 | 1.16mi |
| 2959 Forrest Hills Dr SW Atlanta, GA | 1.0–2.0 | 1.0–1.5 | 925 | $1,250 | $1.35 | 16d | 2 | 1.16mi |
| 1455 Bryan Ave Unit B Atlanta, GA | 2.0 | 1.0 | 1482 | $1,300 | $0.88 | 24d | 1 | 1.17mi |
| 231 Maple St Atlanta, GA | 3.0 | 2.0 | 1068 | $1,645 | $1.54 | 43d | 1 | 1.17mi |
| 3335 Dogwood Dr Hapeville, GA | 3.0 | 3.5 | 1670 | $3,020 | $1.81 | 12d | 1 | 1.20mi |
Listing history 42 events
-
2026-06-18days on market $265,000 Active 156 DOM
-
2026-06-17days on market $265,000 Active 155 DOM
-
2026-06-16days on market $265,000 Active 154 DOM
-
2026-06-15days on market $265,000 Active 153 DOM
-
2026-06-13days on market $265,000 Active 151 DOM
-
2026-06-09days on market $265,000 Active 147 DOM
-
2026-06-08days on market $265,000 Active 146 DOM
-
2026-06-07days on market $265,000 Active 145 DOM
-
2026-06-04days on market $265,000 Active 142 DOM
-
2026-06-03days on market $265,000 Active 141 DOM
-
2026-06-01days on market $265,000 Active 139 DOM
-
2026-05-31days on market $265,000 Active 138 DOM
-
2026-05-04price $265,000 1618-char remark
Show marketing remark (1553 chars)
Don't just buy a house-buy a place you can truly make a home. With a little vision and a little love, this property offers the opportunity to transform a house into something deeply personal. That's what homeownership is all about: making thoughtful changes, adding warmth and beauty, and creating a space that reflects you. This 3-bedroom, 3-bath home is a true blank canvas-ideal for roommates, multi-generational living, or anyone who values both privacy and flexibility. Whether you're living solo or sharing space, this layout offers a rare mix of comfort and opportunity. Perfect for roommates, easy to manage, and positioned in an area poised for growth-this is where lifestyle and smart investing meet. I've shared a few digital ideas to get you started... now take it away. A grassroots opportunity in a great location, this home allows you to add equity, grow, and thrive in the emerging East Point community. The bones are solid, the neighborhood is on the rise, and the price point makes sense for what you're getting. Enjoy a private, low-maintenance yard, a location convenient to dining, entertainment, and everyday essentials, and for added peace of mind, a home warranty is offered to support you through your first year of homeownership. Imagine what this space could look like a year from now, five years from now-your fingerprints in every room, your story in every corner. Schedule your showing today and come see the potential. Come see the possibilities. East Point is on the rise, and opportunities like this don't last.
-
2026-05-04price $265,000 1553-char remark
Show marketing remark (1553 chars)
Don't just buy a house-buy a place you can truly make a home. With a little vision and a little love, this property offers the opportunity to transform a house into something deeply personal. That's what homeownership is all about: making thoughtful changes, adding warmth and beauty, and creating a space that reflects you. This 3-bedroom, 3-bath home is a true blank canvas-ideal for roommates, multi-generational living, or anyone who values both privacy and flexibility. Whether you're living solo or sharing space, this layout offers a rare mix of comfort and opportunity. Perfect for roommates, easy to manage, and positioned in an area poised for growth-this is where lifestyle and smart investing meet. I've shared a few digital ideas to get you started... now take it away. A grassroots opportunity in a great location, this home allows you to add equity, grow, and thrive in the emerging East Point community. The bones are solid, the neighborhood is on the rise, and the price point makes sense for what you're getting. Enjoy a private, low-maintenance yard, a location convenient to dining, entertainment, and everyday essentials, and for added peace of mind, a home warranty is offered to support you through your first year of homeownership. Imagine what this space could look like a year from now, five years from now-your fingerprints in every room, your story in every corner. Schedule your showing today and come see the potential. Come see the possibilities. East Point is on the rise, and opportunities like this don't last.
-
2026-01-13$270,000 New 1553-char remark
Show marketing remark (1618 chars)
Don’t just buy a house—buy a place you can truly make a home. With a little vision and a little love, this property offers the opportunity to transform a house into something deeply personal. That’s what homeownership is all about: making thoughtful changes, adding warmth and beauty, and creating a space that reflects you. This 3-bedroom, 3-bath home is a true blank canvas—ideal for roommates, multi-generational living, or anyone who values both privacy and flexibility. Whether you’re living solo or sharing space, this layout offers a rare mix of comfort and opportunity. Perfect for roommates, easy to manage, and positioned in an area poised for growth—this is where lifestyle and smart investing meet. I’ve shared a few digital ideas to get you started… now take it away. A grassroots opportunity in a great location, this home allows you to add equity, grow, and thrive in the emerging East Point community. The bones are solid, the neighborhood is on the rise, and the price point makes sense for what you’re getting. Enjoy a private, low-maintenance yard, a location convenient to dining, entertainment, and everyday essentials, and for added peace of mind, a home warranty is offered to support you through your first year of homeownership. Imagine what this space could look like a year from now, five years from now—your fingerprints in every room, your story in every corner. Schedule your showing today and come see the potential. Come see the possibilities. East Point is on the rise, and opportunities like this don’t last.
-
2026-01-13$270,000 Active 1618-char remark
Show marketing remark (1618 chars)
Don’t just buy a house—buy a place you can truly make a home. With a little vision and a little love, this property offers the opportunity to transform a house into something deeply personal. That’s what homeownership is all about: making thoughtful changes, adding warmth and beauty, and creating a space that reflects you. This 3-bedroom, 3-bath home is a true blank canvas—ideal for roommates, multi-generational living, or anyone who values both privacy and flexibility. Whether you’re living solo or sharing space, this layout offers a rare mix of comfort and opportunity. Perfect for roommates, easy to manage, and positioned in an area poised for growth—this is where lifestyle and smart investing meet. I’ve shared a few digital ideas to get you started… now take it away. A grassroots opportunity in a great location, this home allows you to add equity, grow, and thrive in the emerging East Point community. The bones are solid, the neighborhood is on the rise, and the price point makes sense for what you’re getting. Enjoy a private, low-maintenance yard, a location convenient to dining, entertainment, and everyday essentials, and for added peace of mind, a home warranty is offered to support you through your first year of homeownership. Imagine what this space could look like a year from now, five years from now—your fingerprints in every room, your story in every corner. Schedule your showing today and come see the potential. Come see the possibilities. East Point is on the rise, and opportunities like this don’t last.
-
2025-12-10historical $2,100
-
2025-09-23$2,100
-
2025-04-01historical
-
2025-03-12historical
-
2025-03-01status Active
-
2025-02-17$282,500 Active
-
2025-02-17$282,500 New
-
2021-08-09soldstatus $258,700
-
2021-06-24soldstatus $258,700 Closed
-
2021-06-24soldstatus $258,700 Sold
-
2021-06-05status Pending
-
2021-06-04status Under Contract
-
2021-05-24historical Active Under Contract
-
2021-05-10$253,700 Active
-
2021-05-10$253,700 New
-
2020-01-23historical
-
2019-10-22$115,000 New
-
2018-11-07soldstatus $75,000
-
2018-09-28soldstatus $75,000 Sold
-
2018-09-28soldstatus $75,000 Sold
-
2018-07-20status Under Contract
-
2018-07-20status Pending
-
2018-06-13$82,900 Active
-
2018-06-13$82,900 New
-
2017-09-28historical
-
2017-05-27$84,000 New
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast GA · Resets to sale price
- Current annual tax
- $3,005 · $250/mo
- Projected year-2 tax
- $3,005 · $250/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 5/10 Major 6 d/yr ≥104°F today · 16 d/yr by 30 yrs out
- Wind 6/10 Major 27% chance of damaging wind over 30 yrs
- Air quality 4/10 Moderate 4 unhealthy d/yr today · 6 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $23,665
- − Mortgage interest
- −$14,844
- − Property taxes
- −$3,005
- − Insurance
- −$1,325
- − Repairs & maintenance
- −$1,893
- − Management
- −$1,893
- − Depreciation
- −$7,709
- Taxable loss
- −$7,004
- Est. tax savings @ 24.0%
- +$1,681
- After-tax cash flow
- $-630/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Fulton County
- NCES district ID
- 1302280
- Math proficiency
- 49% ▼ -2.00%
- Reading proficiency
- 53% ▬ 0.00%
- Median HH income
- $68,035
- Composite
- 45.33/100
- National rank
- #2640
- State rank
- #12 of 174 in GA
Livability — East Point
- Score
- 72/100
- State rank
- #72
- US rank
- #6314
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- East Point, GA
- County
- Fulton County · 1,094,430 people
- City population
- 35,456
- Metro
- Atlanta-Sandy Springs-Alpharetta, GA
- Population (ZIP)
- 35,456
- Household income
- $68,380
- Rent vs Own
- Severe rent burden
- 2226.0
Population outlook (Fulton County) Hauer SSP2
- Today (2025)
- 1,203,707 people
- By 2030
- 1,299,706 · +8.0%
- By 2040
- 1,488,256 · +23.6%
- By 2050
- 1,664,580 · +38.3%
- By 2075
- 2,036,072 · +69.2%
- By 2100
- 2,222,402 · +84.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (74%)
- Race & ethnicity
- Black 74% White 11% Hispanic / Latino 11% Two or more races 6%
- Hispanic origin (detail)
- Mexican 7% Puerto Rican 1%
- Common ancestry
- Italian 1% Swiss 1% Russian 1%
- Foreign-born
- 6% · Canada, Jamaica
- Languages at home
- 87% English-only · Spanish 9% Other Indo-European 1% German/W. Germanic 1%
Political lean MEDSL · Fulton
- 2024 margin
- Solid D (+44.9) · D 71.9% · R 27.0% · Other 1.1%
- 2008→2024 swing
- +9.8pp toward D · 2008: 35.0pp · 2024: 44.9pp
- All cycles
- 2024: D+44.9 2020: D+46.4 2016: D+42.1 2012: D+29.6 2008: D+35.0
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -113.15%
- Current HPI
- 251.7916
- Rent YoY
- ▲ 1.35%
- Metro
- Atlanta-Sandy Springs-Alpharetta, GA
- State GDP YoY
- ▲ 2.66%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in GA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Paper / Packaging | 2 | $29B |
|
||
| Retail | 1 | $160B |
|
||
| Transportation / Logistics | 1 | $91B |
|
||
| Airlines | 1 | $62B |
|
||
| Consumer Goods | 1 | $47B |
|
||
| Utilities | 1 | $25B |
|
||
Price history
+215.5% since first listed30 events — show timeline
- 2026-05-04 Price Changed $265,000 FMLS
- 2026-05-04 Price Changed $265,000 GAMLS
- 2026-01-13 Listed $270,000 FMLS
- 2026-01-13 Listed $270,000 GAMLS
- 2025-12-10 Rental Removed $2,100 FMLS
- 2025-09-23 Listed for Rent $2,100 FMLS
- 2025-04-01 Listing Removed — FMLS
- 2025-03-12 Listing Removed — GAMLS
- 2025-03-01 Relisted — FMLS
- 2025-02-17 Listed $282,500 GAMLS
- 2025-02-17 Listed $282,500 FMLS
- 2021-08-09 Sold (Public Records) $258,700 Public Records
- 2021-06-24 Sold (MLS) $258,700 GAMLS
- 2021-06-24 Sold (MLS) $258,700 FMLS
- 2021-06-05 Pending — FMLS
- 2021-06-04 Pending — GAMLS
- 2021-05-24 Contingent — FMLS
- 2021-05-10 Listed $253,700 GAMLS
- 2021-05-10 Listed $253,700 FMLS
- 2020-01-23 Listing Removed — GAMLS
- 2019-10-22 Listed $115,000 GAMLS
- 2018-11-07 Sold (Public Records) $75,000 Public Records
- 2018-09-28 Sold (MLS) $75,000 GAMLS
- 2018-09-28 Sold (MLS) $75,000 FMLS
- 2018-07-20 Pending — GAMLS
- 2018-07-20 Pending — FMLS
- 2018-06-13 Listed $82,900 GAMLS
- 2018-06-13 Listed $82,900 FMLS
- 2017-09-28 Listing Removed — GAMLS
- 2017-05-27 Listed $84,000 GAMLS
Property tax history
+7.6%/yrLatest (2025): $3,005 · +15.7% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…