CashFlowRE
Sign in Sign up
18081 SE Country Club Dr Unit 3-26
B- Composite 69.61
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +28.5/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • ARV discount +7.5/15.0
  • Schools +4.5/10.0
  • Rent growth +3.5/5.0
  • Livability +3.1/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$159,950

18081 SE Country Club Dr Unit 3-26 · Tequesta, FL 33469
2 bd · 2.0 ba · 891 sqft · Condo public records · 266 Days on market
Built 1973 $640/mo HOA · 22% of rent

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Terrific 55+ living! Extra bright end unit with beautiful golf course and lake views in popular Little Club with 9-hole golf, shuffleboard, courts and spa-like pool included with your COA fee. Great opportunity to make this 2/2 condo your own. Owners updated SS Appliances and AC/Wtr Htr - all 2019. Strong CBS construction, 2 full baths and screened porch for outdoor enjoyment plus this furnished 2nd floor end unit has no one above you. Little Club is a friendly and safe community tucked in the northwest corner of Jupiter/Tequesta - away from traffic noise - and just minutes to beautiful beach parks, restaurants and the upscale Gardens Mall. Life is good in the beautiful northern Palm Beaches! Easy access to all the grocery and big box stores plus I-95 for quick trips to Palm Beach Int'l Airport, Outlets Mall, Museums, Colleges, Theatres and Kravis Center for Performing Arts. The Village of Tequesta is known for it's safe and friendly small town charm and the village center at Gallery Square, home to the Lighthouse Center for the Arts, the popular Perk Coffee Lounge, Gallery Grille and fabulous boutiques for home, art and fashion. There's a wonderful Tequesta Recreation Center offering yoga, gymnastics, Tai Chi and more. Tequesta also has plenty of local restaurants and department stores nearby plus antiques, consignment & thrift shopping too! Tequesta enjoys close proximity to Jupiter and Palm Beach Gardens amenities and is home to several marinas. The village is flanked by the wide Loxahatchee River to the west and the Intracoastal Waterway and Jupiter Island to the east with access to fabulous Atlantic Ocean beaches for some of the best the sand and surf in South Florida!

Key facts

  • End unit
  • Spa like pool
  • Screened porch

Tags

END UNIT9 HOLE GOLFSHUFFLEBOARDSPA LIKE POOLSCREENED PORCHSTRONG CBS CONSTRUCTION

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath condo listed at $160k.

Deal economics

  • At list price, monthly cash flow is $524 ($6k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($3k rent vs $160k).
  • Recommended offer: $141k (12.0% below list) — sets the bar for market timing.
  • Cap rate 10.2% vs local median 2.5% in Tequesta — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 62/100 on livability (#764 in FL) — a middle-class / working-renter tenant base. Strengths: crime A+, employment A+, housing A; Watch: schools F, amenities F, commute F.
  • Martin (suburban): math 52% / reading 53% proficiency, ranked #24 of 73 in FL (top 33%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Market conditions: Rents rising (+3.9%/yr); 206 active listings in the ZIP; 2 comparable units currently listed for rent nearby; solid renter incomes; 737 units permitted in Martin County in 2024 (167 in 5+ unit buildings).
  • This rent runs 32% of the median local income ($106k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
  • Martin County population projected at +19% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (-3.0% appreciation + 3.9% rent growth), your $45k cash investment doubles in ~8 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 266 days — a 12% lower offer ($141k) is reasonable based on typical stale-listing flexibility.
  • 6 sale attempts since 18y ago; this cycle's ask has dropped $10k (6%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $120k; 33% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Watch-outs: HOA is 22% of rent.
  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; major wildfire risk; extreme-heat days projected 7→23/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $140,756 (12.0% below list)

Questions for the listing agent

  1. It's been on market 266 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1973 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  5. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  6. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  7. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.80%
Cap rate
10.23%
Cash-on-cash
14.04%
DSCR
1.62
GRM
4.6

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 3.88% rent growth · sell at horizon

5-year hold
IRR
5.9%
Equity multiple
1.23×
Total profit
$10,469
Equity at exit
$23,849
10-year hold
IRR
16.5%
Equity multiple
2.44×
Total profit
$64,606
Equity at exit
$13,830

Cash invested: $44,786 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 33469

Home prices YoY
-30.4%
Rents YoY
3.9%
Active inventory
206
Price-to-rent
4.6×

Monthly cashflow live

Estimated rent
$2,875 medium interval (Pro) →
Mortgage (P&I)
$839
Tax from tax record
$202 /mo · $2,420/yr
Insurance
$67
HOA
$640
Vacancy / Maint / Mgmt
$604
Net cashflow
$524

Break-even live

Break-even rent $2,212
Max offer price $159,950
Occupancy floor 77%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$39,988
Closing costs
$4,798
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 2 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
18081 SE Country Club Dr Unit 16-151 Jupiter, FL 2.0 2.0 872 $2,200 $2.52 23d 1 0.02mi
18081 SE Country Club Dr Jupiter, FL 1.0–2.0 1.0–2.0 853 $2,385 $2.79 23d 3 0.05mi

HOA detail condo

Monthly dues
$640 · $7,680/yr
Likely covers
waterpoolgym
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 31 events

  1. 2026-06-07
    days on market $159,950 Active 266 DOM
  2. 2026-06-03
    days on market $159,950 Active 262 DOM
  3. 2026-06-02
    days on market $159,950 Active 261 DOM
  4. 2026-06-01
    days on market $159,950 Active 260 DOM
  5. 2026-05-31
    days on market $159,950 Active 259 DOM
  6. 2026-05-31
    days on market $159,950 Active 258 DOM
  7. 2026-05-18
    status Active 1707-char remark
    Show marketing remark (1707 chars)

    Terrific 55+ living! Extra bright end unit with beautiful golf course and lake views in popular Little Club with 9-hole golf, shuffleboard, courts and spa-like pool included with your COA fee. Great opportunity to make this 2/2 condo your own. Owners updated SS Appliances and AC/Wtr Htr - all 2019. Strong CBS construction, 2 full baths and screened porch for outdoor enjoyment plus this furnished 2nd floor end unit has no one above you. Little Club is a friendly and safe community tucked in the northwest corner of Jupiter/Tequesta - away from traffic noise - and just minutes to beautiful beach parks, restaurants and the upscale Gardens Mall. Life is good in the beautiful northern Palm Beaches! Easy access to all the grocery and big box stores plus I-95 for quick trips to Palm Beach Int'l Airport, Outlets Mall, Museums, Colleges, Theatres and Kravis Center for Performing Arts. The Village of Tequesta is known for it's safe and friendly small town charm and the village center at Gallery Square, home to the Lighthouse Center for the Arts, the popular Perk Coffee Lounge, Gallery Grille and fabulous boutiques for home, art and fashion. There's a wonderful Tequesta Recreation Center offering yoga, gymnastics, Tai Chi and more. Tequesta also has plenty of local restaurants and department stores nearby plus antiques, consignment & thrift shopping too! Tequesta enjoys close proximity to Jupiter and Palm Beach Gardens amenities and is home to several marinas. The village is flanked by the wide Loxahatchee River to the west and the Intracoastal Waterway and Jupiter Island to the east with access to fabulous Atlantic Ocean beaches for some of the best the sand and surf in South Florida!

  8. 2026-05-15
    historical 1707-char remark
    Show marketing remark (1707 chars)

    Terrific 55+ living! Extra bright end unit with beautiful golf course and lake views in popular Little Club with 9-hole golf, shuffleboard, courts and spa-like pool included with your COA fee. Great opportunity to make this 2/2 condo your own. Owners updated SS Appliances and AC/Wtr Htr - all 2019. Strong CBS construction, 2 full baths and screened porch for outdoor enjoyment plus this furnished 2nd floor end unit has no one above you. Little Club is a friendly and safe community tucked in the northwest corner of Jupiter/Tequesta - away from traffic noise - and just minutes to beautiful beach parks, restaurants and the upscale Gardens Mall. Life is good in the beautiful northern Palm Beaches! Easy access to all the grocery and big box stores plus I-95 for quick trips to Palm Beach Int'l Airport, Outlets Mall, Museums, Colleges, Theatres and Kravis Center for Performing Arts. The Village of Tequesta is known for it's safe and friendly small town charm and the village center at Gallery Square, home to the Lighthouse Center for the Arts, the popular Perk Coffee Lounge, Gallery Grille and fabulous boutiques for home, art and fashion. There's a wonderful Tequesta Recreation Center offering yoga, gymnastics, Tai Chi and more. Tequesta also has plenty of local restaurants and department stores nearby plus antiques, consignment & thrift shopping too! Tequesta enjoys close proximity to Jupiter and Palm Beach Gardens amenities and is home to several marinas. The village is flanked by the wide Loxahatchee River to the west and the Intracoastal Waterway and Jupiter Island to the east with access to fabulous Atlantic Ocean beaches for some of the best the sand and surf in South Florida!

  9. 2026-04-30
    price $159,960 1707-char remark
    Show marketing remark (1707 chars)

    Terrific 55+ living! Extra bright end unit with beautiful golf course and lake views in popular Little Club with 9-hole golf, shuffleboard, courts and spa-like pool included with your COA fee. Great opportunity to make this 2/2 condo your own. Owners updated SS Appliances and AC/Wtr Htr - all 2019. Strong CBS construction, 2 full baths and screened porch for outdoor enjoyment plus this furnished 2nd floor end unit has no one above you. Little Club is a friendly and safe community tucked in the northwest corner of Jupiter/Tequesta - away from traffic noise - and just minutes to beautiful beach parks, restaurants and the upscale Gardens Mall. Life is good in the beautiful northern Palm Beaches! Easy access to all the grocery and big box stores plus I-95 for quick trips to Palm Beach Int'l Airport, Outlets Mall, Museums, Colleges, Theatres and Kravis Center for Performing Arts. The Village of Tequesta is known for it's safe and friendly small town charm and the village center at Gallery Square, home to the Lighthouse Center for the Arts, the popular Perk Coffee Lounge, Gallery Grille and fabulous boutiques for home, art and fashion. There's a wonderful Tequesta Recreation Center offering yoga, gymnastics, Tai Chi and more. Tequesta also has plenty of local restaurants and department stores nearby plus antiques, consignment & thrift shopping too! Tequesta enjoys close proximity to Jupiter and Palm Beach Gardens amenities and is home to several marinas. The village is flanked by the wide Loxahatchee River to the west and the Intracoastal Waterway and Jupiter Island to the east with access to fabulous Atlantic Ocean beaches for some of the best the sand and surf in South Florida!

  10. 2026-03-31
    price $159,970 1707-char remark
    Show marketing remark (1707 chars)

    Terrific 55+ living! Extra bright end unit with beautiful golf course and lake views in popular Little Club with 9-hole golf, shuffleboard, courts and spa-like pool included with your COA fee. Great opportunity to make this 2/2 condo your own. Owners updated SS Appliances and AC/Wtr Htr - all 2019. Strong CBS construction, 2 full baths and screened porch for outdoor enjoyment plus this furnished 2nd floor end unit has no one above you. Little Club is a friendly and safe community tucked in the northwest corner of Jupiter/Tequesta - away from traffic noise - and just minutes to beautiful beach parks, restaurants and the upscale Gardens Mall. Life is good in the beautiful northern Palm Beaches! Easy access to all the grocery and big box stores plus I-95 for quick trips to Palm Beach Int'l Airport, Outlets Mall, Museums, Colleges, Theatres and Kravis Center for Performing Arts. The Village of Tequesta is known for it's safe and friendly small town charm and the village center at Gallery Square, home to the Lighthouse Center for the Arts, the popular Perk Coffee Lounge, Gallery Grille and fabulous boutiques for home, art and fashion. There's a wonderful Tequesta Recreation Center offering yoga, gymnastics, Tai Chi and more. Tequesta also has plenty of local restaurants and department stores nearby plus antiques, consignment & thrift shopping too! Tequesta enjoys close proximity to Jupiter and Palm Beach Gardens amenities and is home to several marinas. The village is flanked by the wide Loxahatchee River to the west and the Intracoastal Waterway and Jupiter Island to the east with access to fabulous Atlantic Ocean beaches for some of the best the sand and surf in South Florida!

  11. 2026-02-27
    price $159,980 1707-char remark
    Show marketing remark (1707 chars)

    Terrific 55+ living! Extra bright end unit with beautiful golf course and lake views in popular Little Club with 9-hole golf, shuffleboard, courts and spa-like pool included with your COA fee. Great opportunity to make this 2/2 condo your own. Owners updated SS Appliances and AC/Wtr Htr - all 2019. Strong CBS construction, 2 full baths and screened porch for outdoor enjoyment plus this furnished 2nd floor end unit has no one above you. Little Club is a friendly and safe community tucked in the northwest corner of Jupiter/Tequesta - away from traffic noise - and just minutes to beautiful beach parks, restaurants and the upscale Gardens Mall. Life is good in the beautiful northern Palm Beaches! Easy access to all the grocery and big box stores plus I-95 for quick trips to Palm Beach Int'l Airport, Outlets Mall, Museums, Colleges, Theatres and Kravis Center for Performing Arts. The Village of Tequesta is known for it's safe and friendly small town charm and the village center at Gallery Square, home to the Lighthouse Center for the Arts, the popular Perk Coffee Lounge, Gallery Grille and fabulous boutiques for home, art and fashion. There's a wonderful Tequesta Recreation Center offering yoga, gymnastics, Tai Chi and more. Tequesta also has plenty of local restaurants and department stores nearby plus antiques, consignment & thrift shopping too! Tequesta enjoys close proximity to Jupiter and Palm Beach Gardens amenities and is home to several marinas. The village is flanked by the wide Loxahatchee River to the west and the Intracoastal Waterway and Jupiter Island to the east with access to fabulous Atlantic Ocean beaches for some of the best the sand and surf in South Florida!

  12. 2026-02-06
    price $159,990 1707-char remark
    Show marketing remark (1707 chars)

    Terrific 55+ living! Extra bright end unit with beautiful golf course and lake views in popular Little Club with 9-hole golf, shuffleboard, courts and spa-like pool included with your COA fee. Great opportunity to make this 2/2 condo your own. Owners updated SS Appliances and AC/Wtr Htr - all 2019. Strong CBS construction, 2 full baths and screened porch for outdoor enjoyment plus this furnished 2nd floor end unit has no one above you. Little Club is a friendly and safe community tucked in the northwest corner of Jupiter/Tequesta - away from traffic noise - and just minutes to beautiful beach parks, restaurants and the upscale Gardens Mall. Life is good in the beautiful northern Palm Beaches! Easy access to all the grocery and big box stores plus I-95 for quick trips to Palm Beach Int'l Airport, Outlets Mall, Museums, Colleges, Theatres and Kravis Center for Performing Arts. The Village of Tequesta is known for it's safe and friendly small town charm and the village center at Gallery Square, home to the Lighthouse Center for the Arts, the popular Perk Coffee Lounge, Gallery Grille and fabulous boutiques for home, art and fashion. There's a wonderful Tequesta Recreation Center offering yoga, gymnastics, Tai Chi and more. Tequesta also has plenty of local restaurants and department stores nearby plus antiques, consignment & thrift shopping too! Tequesta enjoys close proximity to Jupiter and Palm Beach Gardens amenities and is home to several marinas. The village is flanked by the wide Loxahatchee River to the west and the Intracoastal Waterway and Jupiter Island to the east with access to fabulous Atlantic Ocean beaches for some of the best the sand and surf in South Florida!

  13. 2026-01-30
    price $169,460 1707-char remark
    Show marketing remark (1707 chars)

    Terrific 55+ living! Extra bright end unit with beautiful golf course and lake views in popular Little Club with 9-hole golf, shuffleboard, courts and spa-like pool included with your COA fee. Great opportunity to make this 2/2 condo your own. Owners updated SS Appliances and AC/Wtr Htr - all 2019. Strong CBS construction, 2 full baths and screened porch for outdoor enjoyment plus this furnished 2nd floor end unit has no one above you. Little Club is a friendly and safe community tucked in the northwest corner of Jupiter/Tequesta - away from traffic noise - and just minutes to beautiful beach parks, restaurants and the upscale Gardens Mall. Life is good in the beautiful northern Palm Beaches! Easy access to all the grocery and big box stores plus I-95 for quick trips to Palm Beach Int'l Airport, Outlets Mall, Museums, Colleges, Theatres and Kravis Center for Performing Arts. The Village of Tequesta is known for it's safe and friendly small town charm and the village center at Gallery Square, home to the Lighthouse Center for the Arts, the popular Perk Coffee Lounge, Gallery Grille and fabulous boutiques for home, art and fashion. There's a wonderful Tequesta Recreation Center offering yoga, gymnastics, Tai Chi and more. Tequesta also has plenty of local restaurants and department stores nearby plus antiques, consignment & thrift shopping too! Tequesta enjoys close proximity to Jupiter and Palm Beach Gardens amenities and is home to several marinas. The village is flanked by the wide Loxahatchee River to the west and the Intracoastal Waterway and Jupiter Island to the east with access to fabulous Atlantic Ocean beaches for some of the best the sand and surf in South Florida!

  14. 2025-12-31
    price $169,470 1707-char remark
    Show marketing remark (1707 chars)

    Terrific 55+ living! Extra bright end unit with beautiful golf course and lake views in popular Little Club with 9-hole golf, shuffleboard, courts and spa-like pool included with your COA fee. Great opportunity to make this 2/2 condo your own. Owners updated SS Appliances and AC/Wtr Htr - all 2019. Strong CBS construction, 2 full baths and screened porch for outdoor enjoyment plus this furnished 2nd floor end unit has no one above you. Little Club is a friendly and safe community tucked in the northwest corner of Jupiter/Tequesta - away from traffic noise - and just minutes to beautiful beach parks, restaurants and the upscale Gardens Mall. Life is good in the beautiful northern Palm Beaches! Easy access to all the grocery and big box stores plus I-95 for quick trips to Palm Beach Int'l Airport, Outlets Mall, Museums, Colleges, Theatres and Kravis Center for Performing Arts. The Village of Tequesta is known for it's safe and friendly small town charm and the village center at Gallery Square, home to the Lighthouse Center for the Arts, the popular Perk Coffee Lounge, Gallery Grille and fabulous boutiques for home, art and fashion. There's a wonderful Tequesta Recreation Center offering yoga, gymnastics, Tai Chi and more. Tequesta also has plenty of local restaurants and department stores nearby plus antiques, consignment & thrift shopping too! Tequesta enjoys close proximity to Jupiter and Palm Beach Gardens amenities and is home to several marinas. The village is flanked by the wide Loxahatchee River to the west and the Intracoastal Waterway and Jupiter Island to the east with access to fabulous Atlantic Ocean beaches for some of the best the sand and surf in South Florida!

  15. 2025-12-01
    price $169,480 1707-char remark
    Show marketing remark (1707 chars)

    Terrific 55+ living! Extra bright end unit with beautiful golf course and lake views in popular Little Club with 9-hole golf, shuffleboard, courts and spa-like pool included with your COA fee. Great opportunity to make this 2/2 condo your own. Owners updated SS Appliances and AC/Wtr Htr - all 2019. Strong CBS construction, 2 full baths and screened porch for outdoor enjoyment plus this furnished 2nd floor end unit has no one above you. Little Club is a friendly and safe community tucked in the northwest corner of Jupiter/Tequesta - away from traffic noise - and just minutes to beautiful beach parks, restaurants and the upscale Gardens Mall. Life is good in the beautiful northern Palm Beaches! Easy access to all the grocery and big box stores plus I-95 for quick trips to Palm Beach Int'l Airport, Outlets Mall, Museums, Colleges, Theatres and Kravis Center for Performing Arts. The Village of Tequesta is known for it's safe and friendly small town charm and the village center at Gallery Square, home to the Lighthouse Center for the Arts, the popular Perk Coffee Lounge, Gallery Grille and fabulous boutiques for home, art and fashion. There's a wonderful Tequesta Recreation Center offering yoga, gymnastics, Tai Chi and more. Tequesta also has plenty of local restaurants and department stores nearby plus antiques, consignment & thrift shopping too! Tequesta enjoys close proximity to Jupiter and Palm Beach Gardens amenities and is home to several marinas. The village is flanked by the wide Loxahatchee River to the west and the Intracoastal Waterway and Jupiter Island to the east with access to fabulous Atlantic Ocean beaches for some of the best the sand and surf in South Florida!

  16. 2025-11-03
    price $169,490 1707-char remark
    Show marketing remark (1707 chars)

    Terrific 55+ living! Extra bright end unit with beautiful golf course and lake views in popular Little Club with 9-hole golf, shuffleboard, courts and spa-like pool included with your COA fee. Great opportunity to make this 2/2 condo your own. Owners updated SS Appliances and AC/Wtr Htr - all 2019. Strong CBS construction, 2 full baths and screened porch for outdoor enjoyment plus this furnished 2nd floor end unit has no one above you. Little Club is a friendly and safe community tucked in the northwest corner of Jupiter/Tequesta - away from traffic noise - and just minutes to beautiful beach parks, restaurants and the upscale Gardens Mall. Life is good in the beautiful northern Palm Beaches! Easy access to all the grocery and big box stores plus I-95 for quick trips to Palm Beach Int'l Airport, Outlets Mall, Museums, Colleges, Theatres and Kravis Center for Performing Arts. The Village of Tequesta is known for it's safe and friendly small town charm and the village center at Gallery Square, home to the Lighthouse Center for the Arts, the popular Perk Coffee Lounge, Gallery Grille and fabulous boutiques for home, art and fashion. There's a wonderful Tequesta Recreation Center offering yoga, gymnastics, Tai Chi and more. Tequesta also has plenty of local restaurants and department stores nearby plus antiques, consignment & thrift shopping too! Tequesta enjoys close proximity to Jupiter and Palm Beach Gardens amenities and is home to several marinas. The village is flanked by the wide Loxahatchee River to the west and the Intracoastal Waterway and Jupiter Island to the east with access to fabulous Atlantic Ocean beaches for some of the best the sand and surf in South Florida!

  17. 2025-09-11
    listed $169,500 Active 1707-char remark
    Show marketing remark (1707 chars)

    Terrific 55+ living! Extra bright end unit with beautiful golf course and lake views in popular Little Club with 9-hole golf, shuffleboard, courts and spa-like pool included with your COA fee. Great opportunity to make this 2/2 condo your own. Owners updated SS Appliances and AC/Wtr Htr - all 2019. Strong CBS construction, 2 full baths and screened porch for outdoor enjoyment plus this furnished 2nd floor end unit has no one above you. Little Club is a friendly and safe community tucked in the northwest corner of Jupiter/Tequesta - away from traffic noise - and just minutes to beautiful beach parks, restaurants and the upscale Gardens Mall. Life is good in the beautiful northern Palm Beaches! Easy access to all the grocery and big box stores plus I-95 for quick trips to Palm Beach Int'l Airport, Outlets Mall, Museums, Colleges, Theatres and Kravis Center for Performing Arts. The Village of Tequesta is known for it's safe and friendly small town charm and the village center at Gallery Square, home to the Lighthouse Center for the Arts, the popular Perk Coffee Lounge, Gallery Grille and fabulous boutiques for home, art and fashion. There's a wonderful Tequesta Recreation Center offering yoga, gymnastics, Tai Chi and more. Tequesta also has plenty of local restaurants and department stores nearby plus antiques, consignment & thrift shopping too! Tequesta enjoys close proximity to Jupiter and Palm Beach Gardens amenities and is home to several marinas. The village is flanked by the wide Loxahatchee River to the west and the Intracoastal Waterway and Jupiter Island to the east with access to fabulous Atlantic Ocean beaches for some of the best the sand and surf in South Florida!

  18. 2025-05-13
    historical
  19. 2025-02-24
    price $179,500
  20. 2025-01-08
    price $199,500
  21. 2024-09-09
    listed $219,590 Active
  22. 2024-05-06
    historical
  23. 2023-11-10
    listed $250,000 Active
  24. 2020-08-14
    soldstatus $120,000 Closed
  25. 2020-08-14
    soldstatus $120,000
  26. 2020-06-30
    historical Contingent
  27. 2020-06-30
    price $128,490
  28. 2020-06-02
    listed $128,500 Active
  29. 2014-10-06
    historical
  30. 2008-11-09
    listed $89,900
  31. 1997-07-30
    soldstatus $39,500

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$2,420 · $202/mo
Projected year-2 tax
$2,420 · $202/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 6/10 Major
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥106°F today · 23 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$34,500
− Mortgage interest
−$8,960
− Property taxes
−$2,420
− Insurance
−$800
− Repairs & maintenance
−$2,760
− Management
−$2,760
− HOA
−$7,680
− Depreciation
−$4,653
Taxable income
$4,467
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,072
After-tax cash flow
$5,217/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Martin
NCES district ID
1201290
Math proficiency
52% ▼ -14.00%
Reading proficiency
53% ▼ -4.00%
Median HH income
$52,482
Composite
45.1/100
National rank
#2690
State rank
#24 of 73 in FL

Livability — Tequesta

Score
62/100
State rank
#764
US rank
#16907

Category grades

Amenities F Commute F Cost of living F Crime A+ Employment A+ Housing A Health & safety D- User ratings B

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Martin County · 165,223 people
City population
14,686
Metro
Port St. Lucie, FL
Population (ZIP)
14,686
Household income
$106,265
Rent vs Own
13.4% rent · 86.6% own
Severe rent burden
404.0

Population outlook (Martin County) Hauer SSP2

Today (2025)
172,383 people
By 2030
180,192 · +4.5%
By 2040
194,114 · +12.6%
By 2050
204,992 · +18.9%
By 2075
229,641 · +33.2%
By 2100
232,146 · +34.7%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (87%)
Race & ethnicity
White 87% Hispanic / Latino 9% Two or more races 7% Asian 1%
Hispanic origin (detail)
Puerto Rican 2% Cuban 3%
Common ancestry
Lithuanian 6% Slovak 4% Romanian 3%
Foreign-born
7% · Canada, China
Languages at home
90% English-only · Spanish 5% Other Indo-European 3% Russian/Polish/Slavic 1%

Political lean MEDSL · Martin

2024 margin
Solid R (+31.1) · D 34.1% · R 65.2%
2008→2024 swing
-17.5pp toward R · 2008: -13.6pp · 2024: -31.1pp
All cycles
2024: R+31.1 2020: R+24.6 2016: R+26.9 2012: R+22.9 2008: R+13.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -183.36%
Current HPI
419.948
Rent YoY
▲ 3.88%
Metro
Port St. Lucie, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+305.0% since first listed
25 events — show timeline
  • 2026-05-18 Relisted Beaches MLS
  • 2026-05-15 Listing Removed Beaches MLS
  • 2026-04-30 Price Changed $159,960 Beaches MLS
  • 2026-03-31 Price Changed $159,970 Beaches MLS
  • 2026-02-27 Price Changed $159,980 Beaches MLS
  • 2026-02-06 Price Changed $159,990 Beaches MLS
  • 2026-01-30 Price Changed $169,460 Beaches MLS
  • 2025-12-31 Price Changed $169,470 Beaches MLS
  • 2025-12-01 Price Changed $169,480 Beaches MLS
  • 2025-11-03 Price Changed $169,490 Beaches MLS
  • 2025-09-11 Listed $169,500 Beaches MLS
  • 2025-05-13 Listing Removed Beaches MLS
  • 2025-02-24 Price Changed $179,500 Beaches MLS
  • 2025-01-08 Price Changed $199,500 Beaches MLS
  • 2024-09-09 Listed $219,590 Beaches MLS
  • 2024-05-06 Listing Removed Beaches MLS
  • 2023-11-10 Listed $250,000 Beaches MLS
  • 2020-08-14 Sold (Public Records) $120,000 Public Records
  • 2020-08-14 Sold (MLS) $120,000 Beaches MLS
  • 2020-06-30 Contingent Beaches MLS
  • 2020-06-30 Price Changed $128,490 Beaches MLS
  • 2020-06-02 Listed $128,500 Beaches MLS
  • 2014-10-06 Listing Removed Beaches MLS
  • 2008-11-09 Listed $89,900 Beaches MLS
  • 1997-07-30 Sold (Public Records) $39,500 Public Records

Property tax history

+10.3%/yr

Latest (2025): $2,420 · +5.7% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…