9710 Crane Rd · Cranesville, PA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 2/10 · Minimal
- Est. fire insurance / yr
- $511 – $949
Heat risk 2/10 · Minimal
- Hot days now (above 91°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +15.0/15.0
- Appreciation +7.9/10.0
- Cash flow +5.9/30.0
- Schools +3.6/10.0
- Livability +3.5/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- 1% rule +1.0/10.0
- DSCR +0.3/10.0
$189,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
Wait no longer!!! This solid brick 3-bedroom home is on 1.5 beautiful acres and has wonderful curb appeal. It features plaster walls, many hardwood floors, a nice size kitchen with quality cabinets, and a breakfast area. you'll love the enclosed breeze-way to the 2-car garage and the ever popular covered front porch and back patio. Also, there is a large storage shed in the backyard.
Key facts
- Plaster walls
- 1.5 beautiful acres
- Quality cabinets
Tags
Property features AI
Exterior
- Parking: Attached garage; 2-car garage space (6 total parking spaces)
- Utilities: Well water; Septic tank
- Home design: Single-family residence; One level / single-story
- Construction: Brick construction
- Exterior features: Corner lot; Paved road access; Composition roof
Interior
- Kitchen: Dishwasher; Refrigerator
- Bedrooms: 7 total rooms (includes bedroom count within rooms total not separately listed)
- Flooring: Carpet; Hardwood
- Bathrooms: 1 full bathroom
- Heating & cooling: Forced air heating (propane); Central air conditioning
- Interior features: Full basement
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $190k.
Deal economics
- At list price, monthly cash flow is $-368 ($-4k/yr) — negative.
- To cash-flow at today's rent, offer at most $125k (34.2% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $113k (40.2% below list).
- Recommended offer: $113k (40.2% below list) — sets the bar for 1% rule.
Location & tenants
- Location reads 69/100 on livability (#849 in PA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, employment B+; Watch: amenities F, commute F, health & safety D-.
- Northwestern SD (town): math 35% / reading 48% proficiency, ranked #333 of 539 in PA (top 62%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Northwestern El Sch (math 42% / reading 47%, grade F, #815 of 1,518 statewide, top 56%, 348 students, 100% FRL); Northwestern Ms (math 19% / reading 47%, grade F, #346 of 512 statewide, top 69%, 279 students, 100% FRL); Northwestern Shs (math 77%, 410 students, 89% FRL) — zoned schools average 96% FRL vs 50% district-wide (47 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Market conditions: 7 active listings in the ZIP; 364 units permitted in Erie County in 2024 (188 in 5+ unit buildings).
Forward outlook
- In year one you build about $12k of equity ($1k loan paydown + $11k appreciation (5.9% local appreciation)).
- Erie County population projected at -14% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- By year 3, paydown + projected appreciation supports a ~$31k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- Only 7 days on market — expect competitive offers; lowballing is unlikely to land.
Risks & watch-outs
- Watch-outs: built in 1950 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- Built in 1950 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.60% ✗
- Cap rate
- 3.97%
- Cash-on-cash
- -8.29%
- DSCR
- 0.63
- GRM
- 13.9
CMA / ARV
- ARV (median comp)
- $252,078
- List price
- $189,900
- Delta
- -24.67%
- Verdict
- UNDERPRICED
- Comps
- 3 within 1.0 mi
Projected returns pro-forma
5.87% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 8.3%
- Equity multiple
- 1.56×
- Total profit
- $29,951
- Equity at exit
- $117,828
- IRR
- 10.0%
- Equity multiple
- 3.01×
- Total profit
- $106,794
- Equity at exit
- $212,348
Cash invested: $53,172 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Pennsylvania
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 16410
- Home prices YoY
- 2.3%
- Active inventory
- 7
- Price-to-rent
- 13.9×
Monthly cashflow live
- Estimated rent
- $1,135 medium interval (Pro) →
- Mortgage (P&I)
- −$996
- Tax from tax record
- −$189 /mo · $2,268/yr
- Insurance
- −$79
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$238
- Net cashflow
- $-368
Break-even live
Sensitivity live
| Price | -10% $-260 | -5% $-314 | +0% $-368 | +5% $-421 | +10% $-475 |
|---|---|---|---|---|---|
| Rent | -10% $-457 | -5% $-412 | +0% $-368 | +5% $-323 | +10% $-278 |
| Rate | -1.0pp $-272 | -0.5pp $-319 | base $-368 | +0.5pp $-417 | +1.0pp $-467 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $47,475
- Closing costs
- $5,697
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 1 events
-
2026-05-14$189,900 Active 386-char remark
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast PA · Partial reset (capped growth)
- Current annual tax
- $2,268 · $189/mo
- Projected year-2 tax
- $2,634 · $220/mo
- Expected delta
- +$366/yr (+$31/mo · 16.1%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 2/10 Low
- Heat 2/10 Low 7 d/yr ≥91°F today · 18 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $13,618
- − Mortgage interest
- −$10,637
- − Property taxes
- −$2,268
- − Insurance
- −$950
- − Repairs & maintenance
- −$1,089
- − Management
- −$1,089
- − Depreciation
- −$5,524
- Taxable loss
- −$7,941
- Est. tax savings @ 24.0%
- +$1,906
- After-tax cash flow
- $-2,504/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Northwestern SD
- NCES district ID
- 4217880
- Math proficiency
- 35% ▼ -24.00%
- Reading proficiency
- 48% ▼ -22.00%
- Median HH income
- $48,180
- Composite
- 35.51/100
- National rank
- #4912
- State rank
- #333 of 539 in PA
Livability — Cranesville
- Score
- 69/100
- State rank
- #849
- US rank
- #8910
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Population (ZIP)
- 1,987
Population outlook (Erie County) Hauer SSP2
- Today (2025)
- 272,159 people
- By 2030
- 266,299 · -2.2%
- By 2040
- 250,987 · -7.8%
- By 2050
- 234,925 · -13.7%
- By 2075
- 199,164 · -26.8%
- By 2100
- 162,985 · -40.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (92%)
- Race & ethnicity
- White 92% Two or more races 4% Hispanic / Latino 2% Black 1% Pacific Islander 1%
- Common ancestry
- Romanian 11% Scotch-Irish 3% Portuguese 2%
- Foreign-born
- 0%
Political lean MEDSL · Erie
- 2024 margin
- Toss-up / Even · D 49.0% · R 50.0%
- 2008→2024 swing
- -20.9pp toward R · 2008: 19.9pp · 2024: -1.0pp
- All cycles
- 2024: R+1.0 2020: D+1.0 2016: R+2.0 2012: D+16.9 2008: D+19.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 5.87%
- Current HPI
- 260.6066
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.68%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in PA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 2 | $309B |
|
||
| Insurance | 2 | $27B |
|
||
| Telecommunications / Media | 1 | $124B |
|
||
| Industrial Distribution | 1 | $22B |
|
||
| Financial Services | 1 | $20B |
|
||
| Chemicals / Materials | 1 | $18B |
|
||
Price history
2 events — show timeline
- 2026-05-21 Pending — GEBOR
- 2026-05-14 Listed $189,900 GEBOR
Property tax history
+3.6%/yrLatest (2026): $2,268 · +4.3% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…