CashFlowRE
Sign in Sign up
6040 Platte Ave
B- Composite 65.36
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +22.6/30.0
  • ARV discount +15.0/15.0
  • DSCR +7.3/10.0
  • 1% rule +6.2/10.0
  • Schools +4.4/10.0
  • Livability +4.2/5.0
  • Rent growth +3.1/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$129,900

6040 Platte Ave · Lincoln, NE 68507
2 bd · 1.0 ba · 1,128 sqft · SingleFamily public records · 1 Days on market
Built 1920 5,184 sqft lot $115/sqft · 29% below area Est $184k · 29% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Great rental unit that has had many updates, such as Oak floors and bathroom remodel.

Key facts

  • Enclosed back porch
  • Large laundry room
  • 5,184 sq ft lot

Tags

WELL APPOINTED KITCHENENCLOSED BACK PORCHLARGE LAUNDRY ROOM

Property features AI

Exterior

  • Parking: No garage
  • Utilities: Electricity available; Natural gas available; Public water; Sewer available; Cable available
  • Home design: Single-family residence; Residential property; Not new (existing home); Built in 1920; One-story layout (main floor living areas)
  • Construction: Frame construction; Composition roof; Other foundation
  • Exterior features: Porch; Enclosed porch; City lot; Level lot; Alley access; Up to 1/4 acre lot

Interior

  • Kitchen: Oven; Refrigerator; Dishwasher
  • Bedrooms: Primary bedroom on the main floor; Additional bedrooms on the main floor
  • Flooring: Wood flooring; Laminate flooring
  • Bathrooms: One full bathroom on the main floor
  • Heating & cooling: Natural gas forced-air heating; Central air conditioning
  • Interior features: No fireplaces; Storm cellar
  • Laundry & utility: Washer; Dryer

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath single-family listed at $130k.

Deal economics

  • At list price, monthly cash flow is $222 ($3k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $130k).
  • Cap rate 8.3% vs local median 3.1% in Lincoln — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 85/100 on livability (#5 in NE, #545 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, cost of living A+, housing A+; Watch: crime D+.
  • Lincoln Public Schools (urban): math 50% / reading 53% proficiency, ranked #59 of 111 in NE (top 53%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Zoned schools: Huntington Elementary School (math 22% / reading 32%, grade F, #438 of 502 statewide, top 88%, 372 students, 0% FRL); Dawes Middle School (math 32% / reading 38%, grade F, #103 of 128 statewide, top 80%, 405 students, 48% FRL); Lincoln Northeast High School (math 34% / reading 36%, grade F, #207 of 261 statewide, top 79%, 1,812 students, 62% FRL) — zoned schools at 37% FRL track the district average.
  • Zoned-school proficiency averages 32% at this address vs 52% district-wide (-19 pts) — the specific schools serving this property underperform the Lincoln Public Schools average; the district grade overstates school quality for this exact location.
  • Market conditions: Rents rising (+2.4%/yr); 105 active listings in the ZIP; 11 comparable units currently listed for rent nearby; rentals at typical pace (median 23d on market — plan ~3-4 weeks tenant-placement turnaround); 45% of comp listings sitting > 30 days — soft ceiling on asking rent; 1,940 units permitted in Lancaster County in 2024 (895 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $898 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Lancaster County population projected at +37% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • Only 1 days on market — expect competitive offers; lowballing is unlikely to land.
  • 5 sale attempts since 10y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $110k; 18% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Watch-outs: built in 1920 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $129,900

Questions for the listing agent

  1. Built in 1920 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  4. Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.12%
Cap rate
8.34%
Cash-on-cash
7.32%
DSCR
1.33
GRM
7.4

CMA / ARV

ARV (median comp)
$183,644
List price
$129,900
Delta
-31.99%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
6001 Logan Ave 0.33mi 2/1.0 1,024 (-9%) 0mo $200,000 $195 69
5637 Morrill Ave 0.39mi 2/1.0 1,064 (-6%) 11mo $187,500 $176 63
6616 Havelock Ave 0.41mi 3/1.0 (+1) 1,200 (+6%) 4mo $148,000 $123 62
5700 Morrill Ave 0.35mi 2/1.0 982 (-13%) 1mo $125,000 $127 62
4301 N 61 St 0.16mi 3/1.0 (+1) 1,291 (+14%) 6mo $177,000 $137 59
6633 Platte Ave 0.42mi 3/1.0 (+1) 1,064 (-6%) 10mo $195,000 $183 57
6830 Morrill Ave 0.60mi 2/1.5 1,222 (+8%) 1mo $201,000 $164 55
6336 Fremont St 0.69mi 3/1.0 (+1) 1,152 (+2%) 5mo $180,000 $156 55
6613 Burlington Ave 0.40mi 2/1.0 972 (-14%) 5mo $165,500 $170 54
6925 Kearney Ave 0.74mi 3/1.0 (+1) 1,152 (+2%) 10mo $200,000 $174 49
6920 Havelock Ave 0.62mi 2/2.0 1,225 (+9%) 9mo $215,000 $176 45
3733 N 66th St 0.66mi 3/1.5 (+1) 999 (-11%) 2mo $173,000 $173 41

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 2.37% rent growth · sell at horizon

5-year hold
IRR
-5.8%
Equity multiple
0.79×
Total profit
$-7,793
Equity at exit
$19,369
10-year hold
IRR
3.1%
Equity multiple
1.22×
Total profit
$7,861
Equity at exit
$11,231

Cash invested: $36,372 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
83 Strongly Landlord-Friendly
State Nebraska
83 Strongly Landlord-Friendly · R+13
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempted; moderate court pace.

ZIP-level market 68507

Rents YoY
2.4%
Active inventory
105
Price-to-rent
7.4×

Monthly cashflow live

Estimated rent
$1,458 high interval (Pro) →
Mortgage (P&I)
$681
Tax from tax record
$195 /mo · $2,337/yr
Insurance
$54
HOA
$0
Vacancy / Maint / Mgmt
$306
Net cashflow
$222

Break-even live

Break-even rent $1,177
Max offer price $129,900
Occupancy floor 80%

Sensitivity live

Price -10% $295 -5% $259 +0% $222 +5% $185 +10% $148
Rent -10% $107 -5% $164 +0% $222 +5% $280 +10% $337
Rate -1.0pp $287 -0.5pp $255 base $222 +0.5pp $188 +1.0pp $154

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$32,475
Closing costs
$3,897
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 11 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
4444 N 60th St Lincoln, NE 2.0 1.0 1248 $1,440 $1.15 15d 1 0.01mi
6417 Burlington Ave Unit 4 Lincoln, NE 3.0 2.0 1000 $1,300 $1.30 45d 1 0.30mi
6433 Platte Ave Lincoln, NE 2.0 1.0 1386 $1,995 $1.44 22d 1 0.31mi
3609 N 60th St Unit 7 Lincoln, NE 2.0 1.0 724 $795 $1.10 45d 1 0.63mi
5301 Benton St Unit 5307 Lincoln, NE 3.0 2.0 720 $1,295 $1.80 45d 1 0.74mi
4711 Gladstone St Lincoln, NE 2.0 1.0 806 $1,025 $1.27 15d 1 1.18mi
4715 Gladstone St Lincoln, NE 2.0 1.0 806 $1,025 $1.27 15d 1 1.19mi
3202 N 48th St Unit 2 Lincoln, NE 2.0 1.0 950 $1,050 $1.11 22d 1 1.22mi
2840 N Cotner Blvd Unit 1 Lincoln, NE 3.0 1.0 1450 $1,425 $0.98 45d 1 1.25mi
2701 N 70th St Lincoln, NE 1.0–2.0 1.0–1.5 886 $960 $1.08 15d 1 1.37mi
2742 N 48th St Unit 03 Lincoln, NE 2.0 1.0 769 $895 $1.16 45d 1 1.47mi

Listing history 17 events

  1. 2026-06-03
    status $129,900 Pending 1 DOM
  2. 2026-06-01
    remarks 684-char remark
  3. 2026-06-01
    pricestatusdays on marketlisting id $129,900 New 1 DOM
  4. 2026-05-12
    historical
  5. 2026-03-16
    status Back On Market
  6. 2026-03-12
    status Pending
  7. 2026-03-05
    price $124,900
  8. 2026-01-16
    price $134,900
  9. 2025-12-02
    price $149,900
  10. 2025-11-07
    listed $164,900 New
  11. 2021-07-15
    soldstatus $110,000 Sold 85-char remark
    Show marketing remark (85 chars)

    Great rental unit that has had many updates, such as Oak floors and bathroom remodel.

  12. 2021-07-01
    status Pending 85-char remark
    Show marketing remark (85 chars)

    Great rental unit that has had many updates, such as Oak floors and bathroom remodel.

  13. 2021-06-18
    listed $105,000 Active - New 85-char remark
    Show marketing remark (85 chars)

    Great rental unit that has had many updates, such as Oak floors and bathroom remodel.

  14. 2016-09-13
    soldstatus $55,000
  15. 2016-09-08
    soldstatus $55,000
  16. 2016-08-27
    historical
  17. 2016-08-02
    listed $54,900

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast NE · Resets to sale price

Current annual tax
$2,337 · $195/mo
Projected year-2 tax
$2,337 · $195/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 3/10 Moderate FEMA zone X (unshaded) · 20% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥104°F today · 16 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$17,499
− Mortgage interest
−$7,276
− Property taxes
−$2,337
− Insurance
−$650
− Repairs & maintenance
−$1,400
− Management
−$1,400
− Depreciation
−$3,779
Taxable income
$657
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$158
After-tax cash flow
$2,505/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Lincoln Public Schools
NCES district ID
3172840
Math proficiency
50% ▼ -6.00%
Reading proficiency
53% ▼ -3.00%
Median HH income
$50,273
Composite
44.05/100
National rank
#2880
State rank
#59 of 111 in NE

Livability — Lincoln

Score
85/100
State rank
#5
US rank
#545

Category grades

Amenities A+ Commute A- Cost of living A+ Crime D+ Employment B- Housing A+ Health & safety A+ User ratings D+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Lincoln, NE
County
Lancaster County · 291,509 people
City population
291,509
Metro
Lincoln, NE
Population (ZIP)
16,029
Household income
$69,488
Rent vs Own
33.5% rent · 66.5% own
Severe rent burden
557.0

Population outlook (Lancaster County) Hauer SSP2

Today (2025)
352,806 people
By 2030
377,899 · +7.1%
By 2040
428,582 · +21.5%
By 2050
483,103 · +36.9%
By 2075
632,390 · +79.2%
By 2100
759,513 · +115.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (82%)
Race & ethnicity
White 82% Two or more races 10% Hispanic / Latino 9% Black 2% Asian 1%
Hispanic origin (detail)
Mexican 7%
Common ancestry
Italian 2% Romanian 2% Lithuanian 2%
Foreign-born
4% · Canada, China, Vietnam
Languages at home
94% English-only · Spanish 4% Vietnamese 1% Arabic 1%

Political lean MEDSL · Lancaster

2024 margin
Toss-up / Even · D 51.4% · R 47.1% · Other 1.5%
2008→2024 swing
-0.7pp no change · 2008: 5.0pp · 2024: 4.3pp
All cycles
2024: D+4.3 2020: D+7.8 2016: D+0.1 2012: R+1.0 2008: D+5.0

Not yet ingested

Civics

Market trends

HPI YoY
▼ -273.66%
Current HPI
234.3628
Rent YoY
▲ 2.37%
Metro
Lincoln, NE
State GDP YoY
▲ 0.68%
F500 in state
2

Industry mix (Fortune 500 HQ in NE)

Industry F500 HQs Revenue

Price history

+136.6% since first listed
16 events — show timeline
  • 2026-06-02 Pending GPRMLS
  • 2026-06-01 Listed $129,900 GPRMLS
  • 2026-05-12 Listing Removed GPRMLS
  • 2026-03-16 Relisted GPRMLS
  • 2026-03-12 Pending GPRMLS
  • 2026-03-05 Price Changed $124,900 GPRMLS
  • 2026-01-16 Price Changed $134,900 GPRMLS
  • 2025-12-02 Price Changed $149,900 GPRMLS
  • 2025-11-07 Listed $164,900 GPRMLS
  • 2021-07-15 Sold (MLS) $110,000 GPRMLS
  • 2021-07-01 Pending GPRMLS
  • 2021-06-18 Listed $105,000 GPRMLS
  • 2016-09-13 Sold (Public Records) $55,000 Public Records
  • 2016-09-08 Sold (MLS) $55,000 GPRMLS
  • 2016-08-27 Listing Removed GPRMLS
  • 2016-08-02 Listed $54,900 GPRMLS

Property tax history

+7.9%/yr

Latest (2025): $2,337 · +21.1% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…