CashFlowRE
Sign in Sign up
16841 Anthony Ave
B- Composite 65.45
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • ARV discount +6.0/15.0
  • Livability +3.8/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +0.7/10.0
  • Appreciation +0.0/10.0

$149,900

16841 Anthony Ave · Hazel Crest, IL 60429
3 bd · 1.0 ba · 1,059 sqft · SingleFamily public records · 155 Days on market
Built 1952 4,840 sqft lot Est $145k · at est.

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Great investment opportunity or make it your own. This beautiful home features 3 bedrooms, 1 bath, and a large kitchen. Also this home has a huge backyard with an enclosed deck and a two car garage.

Key facts

  • Clean property
  • Turnkey investment
  • Income producer

Tags

TURNKEY INVESTMENTCLEAN PROPERTYBIG EAT-IN KITCHENUPDATED LAMINATE FLOORINGINCOME PRODUCERLOW PROPERTY TAXES

Property features AI

Finance

  • Other: Located in Hazel Crest (Proper subdivision, Thornton township); Directions: Western Ave. to 167th east to Anthony; south on Anthony to 16841
  • HOA & community: No master association fee required

Exterior

  • Parking: Detached garage (owned) with 2 garage spaces; Garage has a door opener; Total parking for 2 vehicles
  • Utilities: Public water; Public sewer; Electric service with circuit breakers
  • Home design: Detached single-family ranch home; One-story (ranch) design; Fee simple ownership; Property is currently leased
  • Construction: Built approximately 71–80 years ago; Aluminum siding; Asphalt roof; Concrete perimeter foundation; Property built before 1978
  • Exterior features: Lot dimensions approximately 40 x 121; Neighborhood amenities include park, sidewalks, street lights, and paved streets

Interior

  • Kitchen: Kitchen on main level (approx. 14 x 9); Laminate flooring in kitchen
  • Bedrooms: 4 bedrooms (all on the main level); Bedroom dimensions include: Master 11 x 11; other bedrooms 12 x 9, 10 x 10, 10 x 10
  • Flooring: Laminate flooring in living room, dining room, and kitchen; Vinyl flooring in master bedroom and laundry; Carpet in three bedrooms
  • Bathrooms: 1 full bathroom
  • Heating & cooling: Natural gas forced air heating; Central air conditioning
  • Interior features: Seven total rooms; School bus service
  • Laundry & utility: Main-level laundry (approx. 14 x 7) with vinyl flooring

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $150k.

Deal economics

  • At list price, monthly cash flow is $620 ($7k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $150k).
  • Recommended offer: $132k (12.0% below list) — sets the bar for market timing.
  • Cap rate 11.3% vs local median 8.9% in Hazel Crest — meaningfully above typical; check what's discounted (condition, days-on-market, listing class) to confirm the premium yield is real.

Location & tenants

  • Location reads 75/100 on livability (#229 in IL, #4,242 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: health & safety C-, crime F, amenities F.
  • Thornton Twp Hsd 205 (suburban): math 7% / reading 8% proficiency, ranked #594 of 620 in IL (top 96%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
  • Zoned schools: Jesse C White Learning Academy (math 24% / reading 24%, grade F, #850 of 2,056 statewide, top 45%, 427 students, 0% FRL); Thornwood High School (math 8% / reading 9%, grade F, #584 of 693 statewide, top 85%, 1,996 students, 0% FRL).
  • Market conditions: 79 active listings in the ZIP; 10 comparable units currently listed for rent nearby; rentals leasing fast (median 1d on market — plan ~1-2 weeks tenant-placement turnaround); 6,272 units permitted in Cook County in 2024 (4,658 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $42k cash investment doubles in ~7 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 155 days — a 12% lower offer ($132k) is reasonable based on typical stale-listing flexibility.
  • 3 sale attempts since 11y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $46k; list at $150k implies a 226% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: property tax is 2.7% of price; built in 1952 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $131,912 (12.0% below list)

Questions for the listing agent

  1. It's been on market 155 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1952 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  7. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.52%
Cap rate
11.26%
Cash-on-cash
17.73%
DSCR
1.79
GRM
5.5

CMA / ARV

ARV (on-the-fly)
$145,083
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
16784 Crane Ave 0.08mi 3/1.0 1,059 (0%) 2mo $155,000 $146 95
16738 Crane Ave 0.13mi 3/1.0 1,059 (0%) 2mo $147,000 $139 93
16784 Trapet Ave 0.17mi 3/1.0 970 (-8%) 1mo $96,000 $99 77
16727 Head Ave 0.18mi 3/1.5 1,150 (+9%) 1mo $157,000 $137 74
16876 Head Ave 0.11mi 4/2.0 (+1) 1,147 (+8%) 1mo $185,000 $161 72
1924 169th St 0.42mi 2/1.0 (-1) 1,086 (+2%) 3mo $189,900 $175 68
16768 Bulger Ave 0.24mi 2/1.0 (-1) 954 (-10%) 4mo $125,000 $131 64
16735 Dixie Hwy 0.39mi 2/1.0 (-1) 965 (-9%) 1mo $153,000 $159 61
16444 Wolcott Ave 0.67mi 3/1.5 1,080 (+2%) 3mo $112,500 $104 61
16628 Winchester Ave 0.47mi 2/1.0 (-1) 1,134 (+7%) 1mo $84,000 $74 60
16807 Wood St 0.62mi 3/1.0 985 (-7%) 1mo $90,000 $91 59
16501 Oxford Dr S 0.67mi 3/1.0 975 (-8%) 3mo $105,000 $108 53

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
9.3%
Equity multiple
1.37×
Total profit
$15,340
Equity at exit
$22,351
10-year hold
IRR
18.5%
Equity multiple
2.54×
Total profit
$64,738
Equity at exit
$12,961

Cash invested: $41,972 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
43 Moderately Tenant-Leaning
State Illinois
43 Moderately Tenant-Leaning · D+7
County
— inherits STATE
City
— inherits STATE
Chicago RTLO is among the strongest tenant ordinances in the Midwest; downstate is more landlord-friendly.

ZIP-level market 60429

Home prices YoY
-14.0%
Active inventory
79
Price-to-rent
5.5×

Monthly cashflow live

Estimated rent
$2,285 high interval (Pro) →
Mortgage (P&I)
$786
Tax from tax record
$336 /mo · $4,035/yr
Insurance
$62
HOA
$0
Vacancy / Maint / Mgmt
$480
Net cashflow
$620

Break-even live

Break-even rent $1,500
Max offer price $149,900
Occupancy floor 68%

Sensitivity live

Price -10% $705 -5% $663 +0% $620 +5% $578 +10% $535
Rent -10% $440 -5% $530 +0% $620 +5% $711 +10% $801
Rate -1.0pp $696 -0.5pp $658 base $620 +0.5pp $581 +1.0pp $542

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$37,475
Closing costs
$4,497
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 10 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
16751 Crane Ave Hazel Crest, IL 3.0 1.0 1200 $1,800 $1.50 0d 1 0.09mi
16901 Orchard Ridge Ave Hazel Crest, IL 4.0 2.0 1406 $2,700 $1.92 0d 1 0.14mi
2308 170th St Hazel Crest, IL 3.0 2.0 1020 $2,400 $2.35 0d 1 0.21mi
16752 Artesian Ave Hazel Crest, IL 3.0 1.0 867 $2,500 $2.88 0d 1 0.24mi
2173 171st St Hazel Crest, IL 3.0 1.5 1159 $2,350 $2.03 0d 1 0.38mi
2107 171st St Unit 2107 Hazel Crest, IL 3.0 1.5 1158 $2,300 $1.99 0d 1 0.42mi
17561 Hillside Ave Homewood, IL 3.0 1.0 1174 $2,300 $1.96 0d 1 0.96mi
17561 Hillside Ave Homewood, IL 3.0 1.0 1174 $2,500 $2.13 18d 1 0.96mi
2722 Larkspur Ln Hazel Crest, IL 3.0 1.5 1441 $2,650 $1.84 14d 1 1.14mi
16125 Marshfield Ave Markham, IL 3.0 1.0 1043 $2,400 $2.30 0d 1 1.17mi

Listing history 25 events

  1. 2026-06-21
    days on market $149,900 Active 155 DOM
  2. 2026-06-18
    days on market $149,900 Active 152 DOM
  3. 2026-06-17
    days on market $149,900 Active 151 DOM
  4. 2026-06-16
    days on market $149,900 Active 150 DOM
  5. 2026-06-15
    days on market $149,900 Active 149 DOM
  6. 2026-06-13
    days on market $149,900 Active 147 DOM
  7. 2026-06-13
    days on market $149,900 Active 146 DOM
  8. 2026-06-09
    days on market $149,900 Active 143 DOM
  9. 2026-06-08
    days on market $149,900 Active 142 DOM
  10. 2026-06-07
    days on market $149,900 Active 141 DOM
  11. 2026-06-04
    days on market $149,900 Active 138 DOM
  12. 2026-06-03
    days on market $149,900 Active 137 DOM
  13. 2026-06-02
    days on market $149,900 Active 136 DOM
  14. 2026-06-01
    days on market $149,900 Active 135 DOM
  15. 2026-05-31
    days on market $149,900 Active 134 DOM
  16. 2026-01-17
    listed $149,900 Active
  17. 2019-10-10
    soldstatus $46,000
  18. 2019-09-20
    soldstatus $46,000 Closed Sale 198-char remark
    Show marketing remark (198 chars)

    Great investment opportunity or make it your own. This beautiful home features 3 bedrooms, 1 bath, and a large kitchen. Also this home has a huge backyard with an enclosed deck and a two car garage.

  19. 2019-08-29
    historical Contingent (Do Not Show) 198-char remark
    Show marketing remark (198 chars)

    Great investment opportunity or make it your own. This beautiful home features 3 bedrooms, 1 bath, and a large kitchen. Also this home has a huge backyard with an enclosed deck and a two car garage.

  20. 2019-08-18
    price $60,000 198-char remark
    Show marketing remark (198 chars)

    Great investment opportunity or make it your own. This beautiful home features 3 bedrooms, 1 bath, and a large kitchen. Also this home has a huge backyard with an enclosed deck and a two car garage.

  21. 2019-08-08
    listed $65,000 New 198-char remark
    Show marketing remark (198 chars)

    Great investment opportunity or make it your own. This beautiful home features 3 bedrooms, 1 bath, and a large kitchen. Also this home has a huge backyard with an enclosed deck and a two car garage.

  22. 2015-09-21
    soldstatus $15,251 Closed Sale 329-char remark
    Show marketing remark (329 chars)

    Nice ranch on tree lined street offers that one level living so many desire. The entry welcomes you to a large living with great natural light. The updated kitchen will excite the chef in your family. There are three large bedrooms and a laundry room. The yard features an enclosed deck and a two car garage. Close to everything.

  23. 2015-07-23
    status Pending 329-char remark
    Show marketing remark (329 chars)

    Nice ranch on tree lined street offers that one level living so many desire. The entry welcomes you to a large living with great natural light. The updated kitchen will excite the chef in your family. There are three large bedrooms and a laundry room. The yard features an enclosed deck and a two car garage. Close to everything.

  24. 2015-07-23
    listed $15,000 New 329-char remark
    Show marketing remark (329 chars)

    Nice ranch on tree lined street offers that one level living so many desire. The entry welcomes you to a large living with great natural light. The updated kitchen will excite the chef in your family. There are three large bedrooms and a laundry room. The yard features an enclosed deck and a two car garage. Close to everything.

  25. 1996-08-19
    soldstatus $59,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast IL · Partial reset (capped growth)

Current annual tax
$4,035 · $336/mo
Projected year-2 tax
$4,035 · $336/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥102°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 3/10 Moderate 4 unhealthy d/yr today · 4 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$27,419
− Mortgage interest
−$8,397
− Property taxes
−$4,035
− Insurance
−$750
− Repairs & maintenance
−$2,193
− Management
−$2,193
− Depreciation
−$4,361
Taxable income
$5,490
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,318
After-tax cash flow
$6,126/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Thornton Twp Hsd 205
NCES district ID
1738970
Math proficiency
7% ▬ 0.00%
Reading proficiency
8% ▼ -2.00%
Median HH income
$43,392
Composite
6.92/100
National rank
#9976
State rank
#594 of 620 in IL

Livability — Hazel Crest

Score
75/100
State rank
#229
US rank
#4242

Category grades

Amenities F Commute A+ Cost of living A+ Crime F Employment C+ Housing A+ Health & safety C- User ratings B-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Hazel Crest, IL
City population
14,602
Population (ZIP)
14,602

Population outlook (Cook County) Hauer SSP2

Today (2025)
5,347,519 people
By 2030
5,357,703 · +0.2%
By 2040
5,324,924 · -0.4%
By 2050
5,230,762 · -2.2%
By 2075
4,785,735 · -10.5%
By 2100
4,188,836 · -21.7%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (83%)
Race & ethnicity
Black 83% White 7% Hispanic / Latino 7% Two or more races 4%
Hispanic origin (detail)
Mexican 6%
Common ancestry
Romanian 1% Iranian 1%
Foreign-born
5% · Canada
Languages at home
93% English-only · Spanish 6%

Political lean MEDSL · Cook

2024 margin
Solid D (+42.0) · D 70.4% · R 28.4% · Other 1.2%
2008→2024 swing
-11.4pp toward R · 2008: 53.4pp · 2024: 42.0pp
All cycles
2024: D+42.0 2020: D+50.3 2016: D+53.0 2012: D+49.4 2008: D+53.4

Not yet ingested

Civics

Market trends

HPI YoY
▼ -46.04%
Current HPI
282.3552
Rent YoY
Metro
State GDP YoY
▲ 1.59%
F500 in state
60

Industry mix (Fortune 500 HQ in IL)

Industry F500 HQs Revenue

Price history

+154.1% since first listed
10 events — show timeline
  • 2026-01-17 Listed $149,900 MRED as Distributed by MLS Grid
  • 2019-10-10 Sold (Public Records) $46,000 Public Records
  • 2019-09-20 Sold (MLS) $46,000 MRED as Distributed by MLS Grid
  • 2019-08-29 Contingent MRED as Distributed by MLS Grid
  • 2019-08-18 Price Changed $60,000 MRED as Distributed by MLS Grid
  • 2019-08-08 Listed $65,000 MRED as Distributed by MLS Grid
  • 2015-09-21 Sold (MLS) $15,251 MRED as Distributed by MLS Grid
  • 2015-07-23 Pending MRED as Distributed by MLS Grid
  • 2015-07-23 Listed $15,000 MRED as Distributed by MLS Grid
  • 1996-08-19 Sold (Public Records) $59,000 Public Records

Property tax history

+11.9%/yr

Latest (2023): $4,035 · -3.8% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…