CashFlowRE
Sign in Sign up
2208 Violet St
B- Composite 67.57
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • ARV discount +7.5/15.0
  • Livability +3.1/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +2.0/10.0
  • Appreciation +0.0/10.0

$70,000

2208 Violet St · Jackson, LA 70748
2 bd · 2.0 ba · 1,152 sqft · Manufactured · 1 Days on market
Built 1998 0.52 ac lot

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Well-maintained 1998 Sunshine mobile home situated on 0.52 acres in an established neighborhood with convenient access to town. This 16x72 home offers 2 bedrooms and 2 full bathrooms, along with a front porch perfect for relaxing outdoors. The spacious living area features a built-in TV stand, adding both convenience and functionality. The kitchen offers ample cabinet space and a spacious island, making meal preparation and entertaining a breeze. The primary bathroom features a garden tub, providing the perfect place to unwind after a long day with a relaxing soak. Recent improvements include new shutters, and skirting installed approximately one month ago, as well as professional releveling completed within the last month. The property features a concrete driveway and a 10x12 storage shed with a half loft and electricity, providing excellent storage or workshop space. Refrigerator, freezer, washer, and dryer will remain with the home. If you're looking for a move-in ready property that has been well cared for, this one is a must-see.

Key facts

  • Spacious island
  • Built-in tv stand
  • Front porch

Tags

FRONT PORCHBUILT-IN TV STANDAMPLE CABINET SPACESPACIOUS ISLANDGARDEN TUBNEW SHUTTERS

Property features AI

Finance

  • Other: Lot approximately 0.52 acres (49 x 150 x 99 x 150); Located in a rural tract (no subdivision)

Exterior

  • Parking: 2 parking spaces; Open parking
  • Utilities: Public water; Public sewer
  • Home design: Manufactured home (residential); Single-story
  • Construction: Vinyl siding; Other foundation
  • Exterior features: Porch; No fencing; Composition roof

Interior

  • Kitchen: Range; Oven; Dishwasher; Refrigerator
  • Flooring: Vinyl
  • Bathrooms: 2 full bathrooms
  • Heating & cooling: Central heating; Central air conditioning
  • Interior features: Range, Oven, Dishwasher, Refrigerator; Vinyl flooring; Ceiling fan(s)

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath manufactured listed at $70k.

Deal economics

  • At list price, monthly cash flow is $769 ($9k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $70k).
  • Cap rate 19.5% vs local median 1.9% in Jackson — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 61/100 on livability (#239 in LA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: schools D+, crime F, amenities F.
  • East Feliciana Parish (rural): math 19% / reading 28% proficiency, ranked #62 of 98 in LA (top 63%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 75% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: 65 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 42 units permitted in East Feliciana Parish in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $484 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
  • East Feliciana County population projected at -18% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $20k cash investment doubles in ~3 years — after that, you're playing with house money.

Negotiation context

  • Only 1 days on market — expect competitive offers; lowballing is unlikely to land.
  • 2 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $70,000

Questions for the listing agent

  1. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  2. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  3. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  6. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
2.14%
Cap rate
19.47%
Cash-on-cash
47.07%
DSCR
3.09
GRM
3.9

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
44.4%
Equity multiple
2.92×
Total profit
$37,605
Equity at exit
$10,437
10-year hold
IRR
50.3%
Equity multiple
5.88×
Total profit
$95,722
Equity at exit
$6,052

Cash invested: $19,600 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 70748

Home prices YoY
-26.2%
Active inventory
65
Price-to-rent
3.9×

Monthly cashflow live

Estimated rent
$1,500 medium interval (Pro) →
Mortgage (P&I)
$367
Tax from tax record
$20 /mo · $239/yr
Insurance
$29
HOA
$0
Vacancy / Maint / Mgmt
$315
Net cashflow
$769

Break-even live

Break-even rent $527
Max offer price $70,000
Occupancy floor 44%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$17,500
Closing costs
$2,100
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 1 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1731 Walnut St Jackson, LA 3.0 1.0 1500 $1,500 $1.00 23d 1 0.40mi

Listing history 2 events

  1. 2026-06-07
    remarks 699-char remark
    Show marketing remark (1050 chars)

    Well-maintained 1998 Sunshine mobile home situated on 0.52 acres in an established neighborhood with convenient access to town. This 16x72 home offers 2 bedrooms and 2 full bathrooms, along with a front porch perfect for relaxing outdoors. The spacious living area features a built-in TV stand, adding both convenience and functionality. The kitchen offers ample cabinet space and a spacious island, making meal preparation and entertaining a breeze. The primary bathroom features a garden tub, providing the perfect place to unwind after a long day with a relaxing soak. Recent improvements include new shutters, and skirting installed approximately one month ago, as well as professional releveling completed within the last month. The property features a concrete driveway and a 10x12 storage shed with a half loft and electricity, providing excellent storage or workshop space. Refrigerator, freezer, washer, and dryer will remain with the home. If you're looking for a move-in ready property that has been well cared for, this one is a must-see.

  2. 2026-06-07
    listed $70,000 Pending 1 DOM
    Show marketing remark (1050 chars)

    Well-maintained 1998 Sunshine mobile home situated on 0.52 acres in an established neighborhood with convenient access to town. This 16x72 home offers 2 bedrooms and 2 full bathrooms, along with a front porch perfect for relaxing outdoors. The spacious living area features a built-in TV stand, adding both convenience and functionality. The kitchen offers ample cabinet space and a spacious island, making meal preparation and entertaining a breeze. The primary bathroom features a garden tub, providing the perfect place to unwind after a long day with a relaxing soak. Recent improvements include new shutters, and skirting installed approximately one month ago, as well as professional releveling completed within the last month. The property features a concrete driveway and a 10x12 storage shed with a half loft and electricity, providing excellent storage or workshop space. Refrigerator, freezer, washer, and dryer will remain with the home. If you're looking for a move-in ready property that has been well cared for, this one is a must-see.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast LA · Resets to sale price

Current annual tax
$239 · $20/mo
Projected year-2 tax
$385 · $32/mo
Expected delta
+$146/yr (+$12/mo · 61.1%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 7/10 Severe 7 d/yr ≥108°F today · 19 d/yr by 30 yrs out
  • 💨 Wind 8/10 Severe 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$18,000
− Mortgage interest
−$3,921
− Property taxes
−$239
− Insurance
−$350
− Repairs & maintenance
−$1,440
− Management
−$1,440
− Depreciation
−$2,036
Taxable income
$8,574
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$2,058
After-tax cash flow
$7,168/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
East Feliciana Parish
NCES district ID
2200600
Math proficiency
19% ▼ -36.00%
Reading proficiency
28% ▼ -37.00%
Median HH income
$43,478
Composite
20.16/100
National rank
#8636
State rank
#62 of 98 in LA

Livability — Jackson

Score
61/100
State rank
#239
US rank
#18179

Category grades

Amenities F Commute F Cost of living A+ Crime F Employment F Housing A+ Health & safety C+ User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Jackson, LA
City population
7,016
Population (ZIP)
7,016

Population outlook (East Feliciana County) Hauer SSP2

Today (2025)
18,858 people
By 2030
18,225 · -3.4%
By 2040
16,760 · -11.1%
By 2050
15,456 · -18.0%
By 2075
13,112 · -30.5%
By 2100
11,117 · -41.0%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.61)
Race & ethnicity
Black 47% White 41% Two or more races 9% Hispanic / Latino 5% Native American 1%
Common ancestry
Lithuanian 7% Italian 4% Slovak 1%
Foreign-born
1% · Canada
Languages at home
97% English-only · Spanish 1% French/Haitian/Cajun 1%

Political lean MEDSL · East Feliciana

2024 margin
Strong R (+22.2) · D 38.3% · R 60.5% · Other 1.2%
2008→2024 swing
-11.7pp toward R · 2008: -10.6pp · 2024: -22.2pp
All cycles
2024: R+22.2 2020: R+17.0 2016: R+13.3 2012: R+7.3 2008: R+10.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -48.49%
Current HPI
136.6804
Rent YoY
Metro
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

+0.0% since first listed
4 events — show timeline
  • 2026-06-07 Pending AcadianaMLS
  • 2026-06-07 Pending GBRMLS
  • 2026-06-03 Listed $70,000 GBRMLS
  • 2026-06-03 Listed $70,000 AcadianaMLS

Property tax history

+2.3%/yr

Latest (2025): $239 · -10.1% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…