CashFlowRE
Sign in Sign up
433 Bellaire Ave
C Composite 55.51
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +18.7/30.0
  • ARV discount +15.0/15.0
  • DSCR +5.9/10.0
  • 1% rule +5.2/10.0
  • Rent growth +3.7/5.0
  • Livability +3.2/5.0
  • Condition / age +2.5/5.0
  • Schools +1.3/10.0
  • Appreciation +0.0/10.0

$139,900

433 Bellaire Ave · Dayton, OH 45420
3 bd · 1.0 ba · 1,147 sqft · SingleFamily public records · 52 Days on market
Built 1925 10,001 sqft lot $122/sqft · 21% below area Est $176k · 21% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome to this charming 3-bedroom, 1-bathroom Cape Cod in the heart of the desirable Belmont neighborhood. This 1,147 sq. ft. home offers a character-rich interior with a functional main-floor layout and a private second-story bedroom or flexible loft space. The property is built on a crawl space with a partial basement section, providing the necessary utility access and extra storage space without the maintenance of a full subterranean level. Outside, you’ll find a rare 0.23-acre lot—nearly double the size of many neighboring parcels—featuring a fully fenced backyard and a private driveway. Perfectly situated near the University of Dayton, local parks, and the vibrant Watervliet dining scene, this home combines classic 1920s charm with a hard-to-find expansive outdoor retreat.

Key facts

  • Crawl space
  • Partial basement
  • 0.23-acre lot

Tags

PRIVATE SECOND-STORY BEDROOMFLEXIBLE LOFT SPACECRAWL SPACEPARTIAL BASEMENT0.23-ACRE LOTFULLY FENCED BACKYARD

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $140k.

Deal economics

  • At list price, monthly cash flow is $138 ($2k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $140k).
  • Recommended offer: $136k (3.0% below list) — sets the bar for market timing.

Location & tenants

  • Location reads 65/100 on livability (#716 in OH) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A; Watch: schools C-, amenities C-, crime F.
  • Dayton City (urban): math 12% / reading 21% proficiency, ranked #641 of 656 in OH (top 98%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 74% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising fast (+4.8%/yr); 106 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 22d on market — plan ~3-4 weeks tenant-placement turnaround); 907 units permitted in Montgomery County in 2024 (416 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $967 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Montgomery County population projected at -10% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.

Negotiation context

  • It's been on market 52 days — a 3% lower offer ($136k) is reasonable based on typical stale-listing flexibility.
  • 4 sale attempts since 10y ago; this cycle's ask has dropped $10k (7%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $55k; list at $140k implies a 154% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1925 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $135,703 (3.0% below list)

Questions for the listing agent

  1. It's been on market 52 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
  2. Built in 1925 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.02%
Cap rate
7.48%
Cash-on-cash
4.24%
DSCR
1.19
GRM
8.2

CMA / ARV

ARV (median comp)
$176,357
List price
$139,900
Delta
-20.67%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
606 Morse Ave 0.17mi 3/2.5 1,152 (+0%) 1mo $182,000 $158 85
1015 Croyden Dr 0.23mi 3/2.0 1,184 (+3%) 0mo $200,000 $169 80
925 Croyden Dr 0.28mi 3/1.0 1,209 (+5%) 1mo $205,000 $170 77
603 Hampshire Rd 0.40mi 3/1.5 1,160 (+1%) 1mo $219,900 $190 77
2307 S Smithville Rd 0.54mi 3/1.0 1,152 (+0%) 1mo $165,000 $143 73
307 Watervliet Ave 0.48mi 2/1.0 (-1) 1,146 (-0%) 2mo $149,900 $131 71
1525 Patterson Rd 0.64mi 3/1.0 1,142 (-0%) 0mo $183,000 $160 69
561 Kling Dr 0.69mi 3/1.0 1,126 (-2%) 1mo $205,777 $183 64
2348 Fauver Ave 0.47mi 2/2.0 (-1) 1,080 (-6%) 1mo $200,000 $185 59
3605 Woodbine Ave 0.53mi 3/1.0 1,284 (+12%) 1mo $135,000 $105 54
541 Watervliet Ave 0.38mi 2/2.0 (-1) 1,000 (-13%) 1mo $175,000 $175 51
2828 Dwight Ave 0.60mi 3/1.0 1,308 (+14%) 2mo $187,000 $143 47

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 4.82% rent growth · sell at horizon

5-year hold
IRR
-7.6%
Equity multiple
0.71×
Total profit
$-11,171
Equity at exit
$20,860
10-year hold
IRR
4.2%
Equity multiple
1.33×
Total profit
$13,059
Equity at exit
$12,096

Cash invested: $39,172 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
73 Landlord-Friendly
State Ohio
73 Landlord-Friendly · R+6
County
— inherits STATE
City
— inherits STATE
3-day notice; Cleveland / Columbus have some habitability code enforcement; otherwise landlord-leaning.

ZIP-level market 45420

Rents YoY
4.8%
Active inventory
106
Price-to-rent
8.2×

Monthly cashflow live

Estimated rent
$1,424 high interval (Pro) →
Mortgage (P&I)
$734
Tax from tax record
$195 /mo · $2,335/yr
Insurance
$58
HOA
$0
Vacancy / Maint / Mgmt
$299
Net cashflow
$138

Break-even live

Break-even rent $1,249
Max offer price $139,900
Occupancy floor 85%

Sensitivity live

Price -10% $218 -5% $178 +0% $138 +5% $99 +10% $59
Rent -10% $26 -5% $82 +0% $138 +5% $195 +10% $251
Rate -1.0pp $209 -0.5pp $174 base $138 +0.5pp $102 +1.0pp $65

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$34,975
Closing costs
$4,197
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1053 Wilmington Ave Dayton, OH 2.0–3.0 1.0–1.5 1025 $1,495 $1.46 3d 5 0.30mi
1121 Colwick Dr Dayton, OH 3.0 2.0 1272 $1,875 $1.47 22d 1 0.30mi
1059 Wilmington Ave Unit 1059 1 Dayton, OH 3.0 1.5 1100 $1,495 $1.36 44d 1 0.31mi
906 Nordale Ave Dayton, OH 3.0 2.0 1262 $2,200 $1.74 44d 1 0.31mi
922 Wilmington Ave Dayton, OH 2.0 1.0 720 $1,200 $1.67 24d 1 0.33mi
2416 Brookline Ave Dayton, OH 2.0 1.0 806 $895 $1.11 3d 1 0.34mi
933 Wilmington Ave Dayton, OH 1.0–2.0 1.0–1.5 802 $980 $1.22 3d 8 0.35mi
1238 Colwick Dr Dayton, OH 2.0 1.0 786 $1,250 $1.59 11d 1 0.41mi
737 Wilmington Ave Dayton, OH 2.0 1.0 1000 $950 $0.95 24d 1 0.45mi
809 Patterson Rd Dayton, OH 2.0 1.0–1.5 895 $1,075 $1.20 3d 7 0.45mi
2029 Brookline Ave Dayton, OH 2.0 1.0 990 $1,270 $1.28 14d 1 0.62mi
3311 S Smithville Rd Dayton, OH 3.0 1.0 1019 $1,295 $1.27 44d 1 0.62mi
2212 Fauver Ave Dayton, OH 3.0 1.0 1300 $1,795 $1.38 44d 1 0.64mi
344 Firwood Dr Dayton, OH 1.0–3.0 1.0–1.5 739 $1,350 $1.83 3d 15 0.70mi
1905 Coventry Rd Dayton, OH 2.0 1.0 1000 $1,250 $1.25 24d 1 0.78mi
2600 Wayne Ave Dayton, OH 4.0 1.5 1328 $1,500 $1.13 24d 1 0.79mi
2850 Hazel Ave Unit 1496064P Dayton, OH 3.0 2.0 850 $6,259 $7.36 19d 1 0.79mi
1410 Phillips Ave Unit 1 Dayton, OH 2.0 1.0 1000 $950 $0.95 44d 1 0.83mi
3603 S Smithville Rd Kettering, OH 2.0 1.0 950 $1,100 $1.16 24d 1 0.86mi
1828 Hazel Ave Dayton, OH 2.0 1.0 960 $1,435 $1.49 3d 1 0.87mi
2274 Broadmoor Dr Dayton, OH 3.0 1.5 1188 $2,145 $1.81 3d 1 0.93mi
2112 Patterson Rd Dayton, OH 3.0 1.0 1008 $1,425 $1.41 3d 1 0.97mi
2526 Kennedy Ave Dayton, OH 3.0 1.0 1232 $1,300 $1.06 44d 1 0.98mi
2306 Alice St Dayton, OH 3.0 1.0 918 $1,200 $1.31 3d 1 1.01mi
4253 Pleasant View Ave Dayton, OH 3.0 2.0 1440 $1,695 $1.18 44d 1 1.02mi
4249 Pleasant View Ave Dayton, OH 3.0 2.0 1440 $1,695 $1.18 44d 1 1.02mi
2308 Wayne Ave Dayton, OH 2.0 1.0 800 $895 $1.12 44d 1 1.03mi
440 Lonsdale Ave #1 Dayton, OH 2.0 1.0 1050 $1,450 $1.38 11d 1 1.04mi
313 Illinois Ave Dayton, OH 3.0 1.0 1142 $975 $0.85 3d 1 1.11mi
920 E Stewart St Dayton, OH 4.0 1.0 1322 $1,425 $1.08 44d 1 1.11mi
2200 Wayne Ave Dayton, OH 2.0 1.0 748 $975 $1.30 3d 1 1.11mi
534 Beckman St Dayton, OH 3.0 2.0 1452 $1,400 $0.96 3d 1 1.13mi
2132 Wayne Ave Dayton, OH 3.0 2.0 1484 $1,350 $0.91 3d 1 1.13mi
1101 Phillips Ave Unit 1101 Dayton, OH 3.0 1.5 1300 $1,450 $1.12 44d 1 1.17mi
136 Indiana Ave Dayton, OH 3.0 1.0 1194 $1,250 $1.05 24d 1 1.22mi
1901 Shroyer Rd Oakwood, OH 2.0 2.0 1262 $2,000 $1.58 3d 1 1.24mi
854 Santa Cruz Ave Dayton, OH 3.0 1.0 1060 $1,300 $1.23 44d 1 1.25mi
1430 Coventry Rd Dayton, OH 2.0 1.0 1106 $1,125 $1.02 14d 1 1.32mi
20 Lucerne Ave Dayton, OH 3.0 1.0 1378 $1,200 $0.87 44d 1 1.33mi
1520 S Smithville Rd Dayton, OH 3.0 2.0 1481 $1,345 $0.91 3d 1 1.33mi

Listing history 29 events

  1. 2026-06-14
    statusdays on market $139,900 Pending 52 DOM
  2. 2026-06-13
    days on market $139,900 Active 51 DOM
  3. 2026-06-10
    days on market $139,900 Active 49 DOM
  4. 2026-06-09
    days on market $139,900 Active 48 DOM
  5. 2026-06-08
    days on market $139,900 Active 47 DOM
  6. 2026-06-07
    pricedays on market $139,900 Active 46 DOM
  7. 2026-06-05
    days on market $149,900 Active 43 DOM
  8. 2026-06-03
    days on market $149,900 Active 42 DOM
  9. 2026-06-02
    days on market $149,900 Active 41 DOM
  10. 2026-06-01
    days on market $149,900 Active 40 DOM
  11. 2026-05-31
    days on market $149,900 Active 39 DOM
  12. 2026-04-22
    listed $149,900 Active 807-char remark
    Show marketing remark (807 chars)

    Welcome to this charming 3-bedroom, 1-bathroom Cape Cod in the heart of the desirable Belmont neighborhood. This 1,147 sq. ft. home offers a character-rich interior with a functional main-floor layout and a private second-story bedroom or flexible loft space. The property is built on a crawl space with a partial basement section, providing the necessary utility access and extra storage space without the maintenance of a full subterranean level. Outside, you’ll find a rare 0.23-acre lot—nearly double the size of many neighboring parcels—featuring a fully fenced backyard and a private driveway. Perfectly situated near the University of Dayton, local parks, and the vibrant Watervliet dining scene, this home combines classic 1920s charm with a hard-to-find expansive outdoor retreat.

  13. 2020-03-09
    soldstatus $55,000 Closed 1008-char remark
    Show marketing remark (1008 chars)

    Solid value in a Great neighborhood. This Cape Cod is perfect for the First Time Home Owner!HUD Case #411-480019 FHA IE Insured Escrow, 203K Rehab Money Eligible!$100 down FHA Program Eligible! Bring your decorating skills and Design to Your Taste! Call today for more information and a private showing. Won't last long. All properties are Sold As Is. Information has not been verified, is not guaranteed and subject to change. Generally, there are no property disclosures. Buyer Must Rely On Own Inspections. EHO-"Equal Housing Opportunity". A HUD home is a 1-to-4 unit residential property acquired by HUD as a result of a foreclosure action HUD becomes the property owner and offers it for sale. You must show ability to pay for the property via a pre-approval letter from a qualified lender or proof of funds to bid. HUD homes are sold through licensed realtors only via an online sealed bid process. Once your bid has been accepted by HUD you have 15 days to complete full property inspections

  14. 2020-03-09
    soldstatus $55,000 Sold 1008-char remark
    Show marketing remark (1008 chars)

    Solid value in a Great neighborhood. This Cape Cod is perfect for the First Time Home Owner!HUD Case #411-480019 FHA IE Insured Escrow, 203K Rehab Money Eligible!$100 down FHA Program Eligible! Bring your decorating skills and Design to Your Taste! Call today for more information and a private showing. Won't last long. All properties are Sold As Is. Information has not been verified, is not guaranteed and subject to change. Generally, there are no property disclosures. Buyer Must Rely On Own Inspections. EHO-"Equal Housing Opportunity". A HUD home is a 1-to-4 unit residential property acquired by HUD as a result of a foreclosure action HUD becomes the property owner and offers it for sale. You must show ability to pay for the property via a pre-approval letter from a qualified lender or proof of funds to bid. HUD homes are sold through licensed realtors only via an online sealed bid process. Once your bid has been accepted by HUD you have 15 days to complete full property inspections

  15. 2020-01-31
    status Pending 1008-char remark
    Show marketing remark (1008 chars)

    Solid value in a Great neighborhood. This Cape Cod is perfect for the First Time Home Owner!HUD Case #411-480019 FHA IE Insured Escrow, 203K Rehab Money Eligible!$100 down FHA Program Eligible! Bring your decorating skills and Design to Your Taste! Call today for more information and a private showing. Won't last long. All properties are Sold As Is. Information has not been verified, is not guaranteed and subject to change. Generally, there are no property disclosures. Buyer Must Rely On Own Inspections. EHO-"Equal Housing Opportunity". A HUD home is a 1-to-4 unit residential property acquired by HUD as a result of a foreclosure action HUD becomes the property owner and offers it for sale. You must show ability to pay for the property via a pre-approval letter from a qualified lender or proof of funds to bid. HUD homes are sold through licensed realtors only via an online sealed bid process. Once your bid has been accepted by HUD you have 15 days to complete full property inspections

  16. 2019-12-18
    listed $78,000 Active 1008-char remark
    Show marketing remark (1008 chars)

    Solid value in a Great neighborhood. This Cape Cod is perfect for the First Time Home Owner!HUD Case #411-480019 FHA IE Insured Escrow, 203K Rehab Money Eligible!$100 down FHA Program Eligible! Bring your decorating skills and Design to Your Taste! Call today for more information and a private showing. Won't last long. All properties are Sold As Is. Information has not been verified, is not guaranteed and subject to change. Generally, there are no property disclosures. Buyer Must Rely On Own Inspections. EHO-"Equal Housing Opportunity". A HUD home is a 1-to-4 unit residential property acquired by HUD as a result of a foreclosure action HUD becomes the property owner and offers it for sale. You must show ability to pay for the property via a pre-approval letter from a qualified lender or proof of funds to bid. HUD homes are sold through licensed realtors only via an online sealed bid process. Once your bid has been accepted by HUD you have 15 days to complete full property inspections

  17. 2017-09-30
    historical
  18. 2017-04-18
    price $74,900
  19. 2017-01-16
    price $77,900
  20. 2016-12-19
    listed $79,000 Active
  21. 2016-12-13
    historical
  22. 2016-08-29
    price $79,900
  23. 2016-06-20
    listed $81,999 Active
  24. 2009-01-08
    soldstatus $77,000
  25. 2008-09-03
    soldstatus $77,000
  26. 1998-05-06
    soldstatus $47,347
  27. 1988-08-22
    soldstatus $38,900
  28. 1988-08-05
    soldstatus $31,000
  29. 1985-06-01
    soldstatus $33,900

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast OH · Partial reset (capped growth)

Current annual tax
$2,335 · $195/mo
Projected year-2 tax
$2,335 · $195/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥100°F today · 18 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low 0% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$17,086
− Mortgage interest
−$7,837
− Property taxes
−$2,335
− Insurance
−$700
− Repairs & maintenance
−$1,367
− Management
−$1,367
− Depreciation
−$4,070
Taxable loss
−$588
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$141
After-tax cash flow
$1,801/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Dayton City
NCES district ID
3904384
Math proficiency
12% ▼ -12.00%
Reading proficiency
21% ▼ -11.00%
Median HH income
$28,688
Composite
12.94/100
National rank
#9579
State rank
#641 of 656 in OH

Livability — Dayton

Score
65/100
State rank
#716
US rank
#12895

Category grades

Amenities C- Commute F Cost of living A+ Crime F Employment F Housing A+ Health & safety A User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Dayton, OH
County
Montgomery County · 459,541 people
City population
164,387
Metro
Dayton-Kettering, OH
Population (ZIP)
24,411
Household income
$60,588
Rent vs Own
37.6% rent · 62.4% own
Severe rent burden
856.0

Population outlook (Montgomery County) Hauer SSP2

Today (2025)
523,241 people
By 2030
514,948 · -1.6%
By 2040
493,378 · -5.7%
By 2050
469,639 · -10.2%
By 2075
418,360 · -20.0%
By 2100
353,315 · -32.5%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (83%)
Race & ethnicity
White 83% Black 7% Two or more races 6% Hispanic / Latino 3% Asian 3%
Common ancestry
Lithuanian 3% Slovak 2% Italian 2%
Foreign-born
7% · Canada, China
Languages at home
93% English-only · Other Indo-European 2% Spanish 2% Chinese 0%

Political lean MEDSL · Montgomery

2024 margin
Toss-up / Even · D 49.8% · R 49.3%
2008→2024 swing
-5.8pp toward R · 2008: 6.2pp · 2024: 0.5pp
All cycles
2024: D+0.5 2020: D+2.2 2016: R+1.2 2012: D+3.1 2008: D+6.2

Not yet ingested

Civics

Market trends

HPI YoY
▼ -192.56%
Current HPI
241.6543
Rent YoY
▲ 4.82%
Metro
Dayton-Kettering, OH
State GDP YoY
▲ 1.98%
F500 in state
48

Industry mix (Fortune 500 HQ in OH)

Industry F500 HQs Revenue

Price history

+342.2% since first listed
18 events — show timeline
  • 2026-04-22 Listed $149,900 Dayton MLS
  • 2020-03-09 Sold (MLS) $55,000 Dayton MLS
  • 2020-03-09 Sold (MLS) $55,000 Dayton MLS
  • 2020-01-31 Pending Dayton MLS
  • 2019-12-18 Listed $78,000 Dayton MLS
  • 2017-09-30 Listing Removed Dayton MLS
  • 2017-04-18 Price Changed $74,900 Dayton MLS
  • 2017-01-16 Price Changed $77,900 Dayton MLS
  • 2016-12-19 Listed $79,000 Dayton MLS
  • 2016-12-13 Listing Removed Dayton MLS
  • 2016-08-29 Price Changed $79,900 Dayton MLS
  • 2016-06-20 Listed $81,999 Dayton MLS
  • 2009-01-08 Sold (Public Records) $77,000 Public Records
  • 2008-09-03 Sold (Public Records) $77,000 Public Records
  • 1998-05-06 Sold (Public Records) $47,347 Public Records
  • 1988-08-22 Sold (Public Records) $38,900 Public Records
  • 1988-08-05 Sold (Public Records) $31,000 Public Records
  • 1985-06-01 Sold (Public Records) $33,900 Public Records

Property tax history

+1.1%/yr

Latest (2025): $2,335 · -0.2% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…