1717 E Libby St · Phoenix, AZ
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (shaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 4/10 · Minor
- Est. fire insurance / yr
- $610 – $1,132
Heat risk 8/10 · Major
- Hot days now (above 110°F)
- 7 days/yr
- Hot days in 30 yrs
- 17 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- DSCR +10.0/10.0
- 1% rule +8.8/10.0
- Condition / age +4.0/5.0
- Schools +3.8/10.0
- Livability +3.8/5.0
- Rent growth +2.2/5.0
- ARV discount +0.0/15.0
- Appreciation +0.0/10.0
$165,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
A charming 3 bed, 2 bath mobile home in Sunrise Heights, a 55+ community is now for sale with a BRAND NEW KITCHEN, LVP FLOORING AND PAINT in the main rooms! Charming curb appeal, a no-fuss landscape, carport parking, and a welcoming front porch are just the beginning. Inside you will find a spacious living area perfect for entertaining. Vaulted ceilings, soft carpet in the bedrooms, and neutral palette throughout! The eat-in kitchen offers brand new oak wood cabinetry, ample counter space, built-in appliances, a skylight, and a center island w/a breakfast bar. Relax & unwind in the primary bedroom, showcasing a private ensuite w/dual sinks and a walk-in closet for all your belongings. Lastly, the quaint backyard includes a covered patio and a convenient storage shed.
Key facts
- Sunrise heights
- Spacious living area
- Front porch
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath manufactured listed at $165k. Condition is rated good.
Deal economics
- At list price, monthly cash flow is $660 ($8k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $165k).
- Recommended offer: $150k (9.0% below list) — sets the bar for market timing.
- Cap rate 11.1% vs local median 3.3% in Phoenix — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 75/100 on livability (#16 in AZ, #3,924 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, housing A+; Watch: health & safety C-, crime F.
- Paradise Valley Unified District (4241) (urban): math 39% / reading 46% proficiency, ranked #56 of 249 in AZ (top 22%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: Rents soft (-1.2%/yr); 282 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 15d on market — plan ~3-4 weeks tenant-placement turnaround); 36,011 units permitted in Maricopa County in 2024 (12,801 in 5+ unit buildings).
- This rent runs 39% of the median local income ($70k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
- Maricopa County population projected at +38% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- At projected returns (-3.0% appreciation + 0.0% rent growth), your $46k cash investment doubles in ~10 years — after that, you're playing with house money.
Negotiation context
- It's been on market 95 days — a 9% lower offer ($150k) is reasonable based on typical stale-listing flexibility.
- 4 sale attempts since 3y ago; this cycle's ask is 10% above the opening price — seller raised mid-cycle; expect resistance to lowballs.
Risks & watch-outs
- Climate carrying-cost: extreme-heat days projected 7→17/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 95 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.38% ✓
- Cap rate
- 11.09%
- Cash-on-cash
- 17.15%
- DSCR
- 1.76
- GRM
- 6.0
CMA / ARV
- ARV (median comp)
- $119,413
- List price
- $165,000
- Delta
- 38.18%
- Verdict
- OVERPRICED
- Comps
- 19 within 1.0 mi
Show comp detail 5 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 2028 E Libby St | 0.43mi | 3/2.0 | 1,764 (-5%) | 12mo | $285,000 | $162 | 62 |
| 17847 N 19th Way | 0.33mi | 3/2.0 | 2,001 (+8%) | 19mo | $140,000 | $70 | 56 |
| 2087 E Michelle Dr | 0.57mi | 3/2.0 | 1,643 (-12%) | 0mo | $302,000 | $184 | 53 |
| 1537 E Muriel Dr | 0.24mi | 3/2.0 | 1,640 (-12%) | 22mo | $350,000 | $213 | 51 |
| 2120 E Bluefield Ave #123 | 0.68mi | 4/2.0 (+1) | 1,664 (-10%) | 12mo | $135,000 | $81 | 36 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 0.0% rent growth · sell at horizon
- IRR
- 5.0%
- Equity multiple
- 1.19×
- Total profit
- $8,665
- Equity at exit
- $24,602
- IRR
- 11.5%
- Equity multiple
- 1.78×
- Total profit
- $36,016
- Equity at exit
- $14,266
Cash invested: $46,200 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Arizona
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 85022
- Rents YoY
- -1.2%
- Active inventory
- 282
- Price-to-rent
- 6.0×
Monthly cashflow live
- Estimated rent
- $2,279 high interval (Pro) →
- Mortgage (P&I)
- −$865
- Tax est. 1.5%
- −$206 /mo · $2,475/yr
- Insurance
- −$69
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$479
- Net cashflow
- $660
Break-even live
Sensitivity live
| Price | -10% $774 | -5% $717 | +0% $660 | +5% $603 | +10% $546 |
|---|---|---|---|---|---|
| Rent | -10% $480 | -5% $570 | +0% $660 | +5% $750 | +10% $840 |
| Rate | -1.0pp $743 | -0.5pp $702 | base $660 | +0.5pp $617 | +1.0pp $574 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $41,250
- Closing costs
- $4,950
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 17640 N 17th St Phoenix, AZ | 4.0 | 2.5 | 2352 | $2,800 | $1.19 | 24d | 1 | 0.06mi |
| 17606 N 17th Pl Phoenix, AZ | 2.0–3.0 | 2.5 | 1472 | $2,300 | $1.56 | 13d | 3 | 0.16mi |
| 17606 N 17th Pl Phoenix, AZ | 2.0–3.0 | 2.0–2.5 | 1463 | $2,300 | $1.57 | 2d | 3 | 0.16mi |
| 1702 E Michelle Dr Phoenix, AZ | 2.0 | 2.0 | 1300 | $2,200 | $1.69 | 5d | 1 | 0.17mi |
| 17435 N 16th Pl Phoenix, AZ | 3.0 | 2.5 | 1614 | $2,280 | $1.41 | 21d | 1 | 0.20mi |
| 1510 E Charleston Ave Phoenix, AZ | 4.0 | 2.5 | 2329 | $2,795 | $1.20 | 8d | 1 | 0.24mi |
| 18031 N 15th Pl Phoenix, AZ | 4.0 | 2.5 | 2329 | $3,500 | $1.50 | 4d | 1 | 0.24mi |
| 1337 E Charleston Ave Phoenix, AZ | 3.0 | 2.5 | 1860 | $2,600 | $1.40 | 19d | 1 | 0.42mi |
| 1717 E Union Hills Dr Phoenix, AZ | 2.0–3.0 | 2.0 | 1245 | $4,000 | $3.21 | 22d | 4 | 0.45mi |
| 1343 E Angela Dr Phoenix, AZ | 3.0 | 2.5 | 1852 | $2,400 | $1.30 | 18d | 1 | 0.47mi |
| 1702 E Bell Rd #180 Phoenix, AZ | 3.0 | 2.5 | 1358 | $2,000 | $1.47 | 24d | 1 | 0.49mi |
| 1920 E Bell Rd Phoenix, AZ | 2.0–3.0 | 2.0–2.5 | 1391 | $2,089 | $1.50 | 8d | 4 | 0.57mi |
| 1920 E Bell Rd Phoenix, AZ | 2.0–3.0 | 2.0–2.5 | 1391 | $2,149 | $1.54 | 14d | 5 | 0.57mi |
| 1920 E Bell Rd Phoenix, AZ | 2.0–3.0 | 2.0–2.5 | 1391 | $2,039 | $1.47 | 3d | 3 | 0.57mi |
| 17416 N 13th St Phoenix, AZ | 3.0 | 2.0 | 1852 | $2,295 | $1.24 | 22d | 1 | 0.58mi |
| 1216 E Angela Dr Phoenix, AZ | 3.0 | 2.5 | 1887 | $2,300 | $1.22 | 24d | 1 | 0.61mi |
| 18633 N 15th St Phoenix, AZ | 3.0 | 2.0 | 1240 | $2,249 | $1.81 | 8d | 1 | 0.61mi |
| 1440 E Renee Dr Phoenix, AZ | 3.0 | 2.0 | 1632 | $2,200 | $1.35 | 24d | 1 | 0.63mi |
| 2150 E Bell Rd #1102 Phoenix, AZ | 3.0 | 2.5 | 1462 | $1,945 | $1.33 | 15d | 1 | 0.74mi |
| 16825 N 14th St #49 Phoenix, AZ | 4.0 | 3.0 | 1787 | $2,175 | $1.22 | 5d | 1 | 0.75mi |
| 16825 N 14th St Phoenix, AZ | 2.0–4.0 | 2.5–3.0 | 1465 | $1,925 | $1.31 | 3d | 2 | 0.76mi |
| 16825 N 14th St Phoenix, AZ | 2.0–4.0 | 2.5–3.0 | 1465 | $1,925 | $1.31 | 24d | 2 | 0.76mi |
| 2221 E Union Hills Dr #158 Phoenix, AZ | 3.0 | 2.0 | 1332 | $2,100 | $1.58 | 19d | 1 | 0.76mi |
| 1100 E Bell Rd Phoenix, AZ | 1.0–3.0 | 1.0–2.0 | 987 | $2,274 | $2.30 | 2d | 26 | 0.79mi |
| 16875 N 12th St Unit 17 Phoenix, AZ | 3.0 | 2.5 | 1323 | $2,200 | $1.66 | 24d | 1 | 0.79mi |
| 1615 E Aire Libre Ave Phoenix, AZ | 4.0 | 2.5 | 2500 | $2,400 | $0.96 | 24d | 1 | 0.80mi |
| 17243 N 10th St Phoenix, AZ | 3.0 | 2.5 | 2196 | $3,100 | $1.41 | 24d | 1 | 0.81mi |
| 16875 N 12th St #3 Phoenix, AZ | 3.0 | 2.5 | 1755 | $2,600 | $1.48 | 12d | 1 | 0.83mi |
| 16875 N 12th St #24 Phoenix, AZ | 3.0 | 2.5 | 1736 | $2,200 | $1.27 | 8d | 1 | 0.83mi |
| 1420 E Topeka Dr Phoenix, AZ | 3.0 | 2.5 | 1464 | $2,215 | $1.51 | 8d | 1 | 0.85mi |
| 16601 N 12th St Phoenix, AZ | 1.0–3.0 | 1.0–2.0 | 1242 | $1,995 | $1.61 | 2d | 21 | 0.86mi |
| 1210 E Rosemonte Dr Phoenix, AZ | 3.0 | 2.0 | 1896 | $2,570 | $1.36 | 5d | 1 | 0.88mi |
| 17155 N 9th Pl Phoenix, AZ | 4.0 | 3.0 | 2610 | $2,895 | $1.11 | 4d | 1 | 0.89mi |
| 18611 N 22nd St Phoenix, AZ | 3.0 | 3.0 | 1851 | $2,200 | $1.19 | 13d | 1 | 0.90mi |
| 18611 N 22nd St #72 Phoenix, AZ | 3.0 | 2.5 | 1851 | $2,200 | $1.19 | 15d | 1 | 0.90mi |
| 815 E Grovers Ave Phoenix, AZ | 1.0–2.0 | 1.0–2.5 | 1469 | $2,800 | $1.91 | 5d | 2 | 0.91mi |
| 1302 E Aire Libre Ave Unit 104 Phoenix, AZ | 3.0 | 2.0 | 1254 | $1,850 | $1.48 | 24d | 1 | 0.99mi |
| 18660 N Cave Creek Rd Phoenix, AZ | 1.0–3.0 | 1.0–2.0 | 961 | $1,955 | $2.03 | 2d | 11 | 0.99mi |
| 17223 N Cave Creek Rd #7 Phoenix, AZ | 3.0 | 3.0 | 1550 | $1,745 | $1.13 | 24d | 1 | 1.00mi |
| 17223 N Cave Creek Rd #7 Phoenix, AZ | 3.0 | 3.0 | 1550 | $1,645 | $1.06 | 22d | 1 | 1.00mi |
Listing history 24 events
-
2026-06-18days on market $165,000 Active 95 DOM
-
2026-06-17days on market $165,000 Active 94 DOM
-
2026-06-16days on market $165,000 Active 93 DOM
-
2026-06-15days on market $165,000 Active 92 DOM
-
2026-06-13days on market $165,000 Active 90 DOM
-
2026-06-13days on market $165,000 Active 89 DOM
-
2026-06-09days on market $165,000 Active 86 DOM
-
2026-06-08days on market $165,000 Active 85 DOM
-
2026-06-07days on market $165,000 Active 84 DOM
-
2026-06-04days on market $165,000 Active 81 DOM
-
2026-06-03days on market $165,000 Active 80 DOM
-
2026-06-02days on market $165,000 Active 79 DOM
-
2026-06-02price $165,000 Active 78 DOM
-
2026-06-01days on market $175,000 Active 78 DOM
-
2026-05-31days on market $175,000 Active 77 DOM
-
2026-04-08status Active 781-char remark
Show marketing remark (781 chars)
A charming 3 bed, 2 bath mobile home in Sunrise Heights, a 55+ community is now for sale with a BRAND NEW KITCHEN, LVP FLOORING AND PAINT in the main rooms! Charming curb appeal, a no-fuss landscape, carport parking, and a welcoming front porch are just the beginning. Inside you will find a spacious living area perfect for entertaining. Vaulted ceilings, soft carpet in the bedrooms, and neutral palette throughout! The eat-in kitchen offers brand new oak wood cabinetry, ample counter space, built-in appliances, a skylight, and a center island w/a breakfast bar. Relax & unwind in the primary bedroom, showcasing a private ensuite w/dual sinks and a walk-in closet for all your belongings. Lastly, the quaint backyard includes a covered patio and a convenient storage shed.
-
2026-04-08price $175,000 781-char remark
Show marketing remark (781 chars)
A charming 3 bed, 2 bath mobile home in Sunrise Heights, a 55+ community is now for sale with a BRAND NEW KITCHEN, LVP FLOORING AND PAINT in the main rooms! Charming curb appeal, a no-fuss landscape, carport parking, and a welcoming front porch are just the beginning. Inside you will find a spacious living area perfect for entertaining. Vaulted ceilings, soft carpet in the bedrooms, and neutral palette throughout! The eat-in kitchen offers brand new oak wood cabinetry, ample counter space, built-in appliances, a skylight, and a center island w/a breakfast bar. Relax & unwind in the primary bedroom, showcasing a private ensuite w/dual sinks and a walk-in closet for all your belongings. Lastly, the quaint backyard includes a covered patio and a convenient storage shed.
-
2026-01-29historical 781-char remark
Show marketing remark (781 chars)
A charming 3 bed, 2 bath mobile home in Sunrise Heights, a 55+ community is now for sale with a BRAND NEW KITCHEN, LVP FLOORING AND PAINT in the main rooms! Charming curb appeal, a no-fuss landscape, carport parking, and a welcoming front porch are just the beginning. Inside you will find a spacious living area perfect for entertaining. Vaulted ceilings, soft carpet in the bedrooms, and neutral palette throughout! The eat-in kitchen offers brand new oak wood cabinetry, ample counter space, built-in appliances, a skylight, and a center island w/a breakfast bar. Relax & unwind in the primary bedroom, showcasing a private ensuite w/dual sinks and a walk-in closet for all your belongings. Lastly, the quaint backyard includes a covered patio and a convenient storage shed.
-
2026-01-16status Active 781-char remark
Show marketing remark (781 chars)
A charming 3 bed, 2 bath mobile home in Sunrise Heights, a 55+ community is now for sale with a BRAND NEW KITCHEN, LVP FLOORING AND PAINT in the main rooms! Charming curb appeal, a no-fuss landscape, carport parking, and a welcoming front porch are just the beginning. Inside you will find a spacious living area perfect for entertaining. Vaulted ceilings, soft carpet in the bedrooms, and neutral palette throughout! The eat-in kitchen offers brand new oak wood cabinetry, ample counter space, built-in appliances, a skylight, and a center island w/a breakfast bar. Relax & unwind in the primary bedroom, showcasing a private ensuite w/dual sinks and a walk-in closet for all your belongings. Lastly, the quaint backyard includes a covered patio and a convenient storage shed.
-
2026-01-15historical 781-char remark
Show marketing remark (781 chars)
A charming 3 bed, 2 bath mobile home in Sunrise Heights, a 55+ community is now for sale with a BRAND NEW KITCHEN, LVP FLOORING AND PAINT in the main rooms! Charming curb appeal, a no-fuss landscape, carport parking, and a welcoming front porch are just the beginning. Inside you will find a spacious living area perfect for entertaining. Vaulted ceilings, soft carpet in the bedrooms, and neutral palette throughout! The eat-in kitchen offers brand new oak wood cabinetry, ample counter space, built-in appliances, a skylight, and a center island w/a breakfast bar. Relax & unwind in the primary bedroom, showcasing a private ensuite w/dual sinks and a walk-in closet for all your belongings. Lastly, the quaint backyard includes a covered patio and a convenient storage shed.
-
2026-01-04$150,000 Active 781-char remark
Show marketing remark (781 chars)
A charming 3 bed, 2 bath mobile home in Sunrise Heights, a 55+ community is now for sale with a BRAND NEW KITCHEN, LVP FLOORING AND PAINT in the main rooms! Charming curb appeal, a no-fuss landscape, carport parking, and a welcoming front porch are just the beginning. Inside you will find a spacious living area perfect for entertaining. Vaulted ceilings, soft carpet in the bedrooms, and neutral palette throughout! The eat-in kitchen offers brand new oak wood cabinetry, ample counter space, built-in appliances, a skylight, and a center island w/a breakfast bar. Relax & unwind in the primary bedroom, showcasing a private ensuite w/dual sinks and a walk-in closet for all your belongings. Lastly, the quaint backyard includes a covered patio and a convenient storage shed.
-
2023-09-13soldstatus $155,000 Closed 795-char remark
Show marketing remark (795 chars)
Retire in Style! This beautiful modular home is located in the highly sought after Sunrise Heights 55+ community. Ideally located just one mile from the 101 and numerous shopping and dining opportunities. The home is one of the largest in the park, and features a huge eat-in kitchen with large island in the center of the room for entertaining. As you enter the home you enter a newly carpeted Living Room with a vaulted ceiling through out the house. The 2 guest rooms are located in the front of the house, and the huge Master bedroom is located in the back of the house off the kitchen making this a wonderful split floor plan. The Master bedroom has a big walk-in closet and a double sink vanity. As an extra bonus the backyard is fully fenced in, great for a pet. THIS HOME IS A MUST SEE
-
2023-08-25status Pending 795-char remark
Show marketing remark (795 chars)
Retire in Style! This beautiful modular home is located in the highly sought after Sunrise Heights 55+ community. Ideally located just one mile from the 101 and numerous shopping and dining opportunities. The home is one of the largest in the park, and features a huge eat-in kitchen with large island in the center of the room for entertaining. As you enter the home you enter a newly carpeted Living Room with a vaulted ceiling through out the house. The 2 guest rooms are located in the front of the house, and the huge Master bedroom is located in the back of the house off the kitchen making this a wonderful split floor plan. The Master bedroom has a big walk-in closet and a double sink vanity. As an extra bonus the backyard is fully fenced in, great for a pet. THIS HOME IS A MUST SEE
-
2023-08-20$155,000 Active 795-char remark
Show marketing remark (795 chars)
Retire in Style! This beautiful modular home is located in the highly sought after Sunrise Heights 55+ community. Ideally located just one mile from the 101 and numerous shopping and dining opportunities. The home is one of the largest in the park, and features a huge eat-in kitchen with large island in the center of the room for entertaining. As you enter the home you enter a newly carpeted Living Room with a vaulted ceiling through out the house. The 2 guest rooms are located in the front of the house, and the huge Master bedroom is located in the back of the house off the kitchen making this a wonderful split floor plan. The Master bedroom has a big walk-in closet and a double sink vanity. As an extra bonus the backyard is fully fenced in, great for a pet. THIS HOME IS A MUST SEE
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (shaded) · 0% chance over 30 yrs
- Wildfire 4/10 Moderate
- Heat 8/10 Severe 7 d/yr ≥110°F today · 17 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $27,349
- − Mortgage interest
- −$9,243
- − Property taxes
- −$2,475
- − Insurance
- −$825
- − Repairs & maintenance
- −$2,188
- − Management
- −$2,188
- − Depreciation
- −$4,800
- Taxable income
- $5,630
- Est. tax owed @ 24.0%
- −$1,351
- After-tax cash flow
- $6,571/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 13 photos
This charming mobile home in Sunrise Heights is move-in ready with recent updates and a good condition score.
Value-add opportunities
- Both Paint exterior siding — Enhances curb appeal and value.
- Both Replace carpet in bedrooms — Improves comfort and appearance.
- Both Install new light fixtures — Enhances aesthetics and functionality.
Renovation cost estimate screening
Value-add ROI direction
- Both Paint exterior siding — Enhances curb appeal and value. ↑
- Both Replace carpet in bedrooms — Improves comfort and appearance. ↑
- Both Install new light fixtures — Enhances aesthetics and functionality. ↑
ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.
Schools (NCES district)
- District
- Paradise Valley Unified District (4241)
- NCES district ID
- 0405930
- Math proficiency
- 39% ▼ -11.00%
- Reading proficiency
- 46% ▼ -7.00%
- Median HH income
- $64,106
- Composite
- 37.89/100
- National rank
- #4316
- State rank
- #56 of 249 in AZ
Livability — Phoenix
- Score
- 75/100
- State rank
- #16
- US rank
- #3924
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Phoenix, AZ
- County
- Maricopa County · 4,537,380 people
- City population
- 1,500,198
- Metro
- Phoenix-Mesa-Chandler, AZ
- Population (ZIP)
- 53,811
- Household income
- $69,927
- Rent vs Own
- Severe rent burden
- 2976.0
Population outlook (Maricopa County) Hauer SSP2
- Today (2025)
- 4,979,203 people
- By 2030
- 5,378,229 · +8.0%
- By 2040
- 6,156,598 · +23.6%
- By 2050
- 6,872,376 · +38.0%
- By 2075
- 8,401,270 · +68.7%
- By 2100
- 9,247,439 · +85.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.59)
- Race & ethnicity
- White 59% Hispanic / Latino 22% Two or more races 11% Black 10% Asian 3% Native American 3%
- Hispanic origin (detail)
- Mexican 18%
- Common ancestry
- Romanian 3% Lithuanian 2% Italian 1%
- Foreign-born
- 14% · Canada, China, Vietnam
- Languages at home
- 79% English-only · Spanish 13% Other Indo-European 2% Russian/Polish/Slavic 1%
Political lean MEDSL · Maricopa
- 2024 margin
- Toss-up / Even · D 47.7% · R 51.2% · Other 1.1%
- 2008→2024 swing
- +7.1pp toward D · 2008: -10.6pp · 2024: -3.5pp
- All cycles
- 2024: R+3.5 2020: D+2.2 2016: R+3.5 2012: R+12.0 2008: R+10.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -329.75%
- Current HPI
- 313.5085
- Rent YoY
- ▼ -1.21%
- Metro
- Phoenix-Mesa-Chandler, AZ
- State GDP YoY
- ▲ 4.54%
- F500 in state
- 20
Industry mix (Fortune 500 HQ in AZ)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Technology | 2 | $13B |
|
||
| Mining / Metals | 1 | $23B |
|
||
| Environmental Services | 1 | $16B |
|
||
| Metals / Steel | 1 | $14B |
|
||
| Technology Distribution | 1 | $9B |
|
||
| Homebuilding | 1 | $8B |
|
||
Price history
+12.9% since first listed9 events — show timeline
- 2026-04-08 Relisted — ARMLS
- 2026-04-08 Price Changed $175,000 ARMLS
- 2026-01-29 Listing Removed — ARMLS
- 2026-01-16 Relisted — ARMLS
- 2026-01-15 Listing Removed — ARMLS
- 2026-01-04 Listed $150,000 ARMLS
- 2023-09-13 Sold (MLS) $155,000 ARMLS
- 2023-08-25 Pending — ARMLS
- 2023-08-20 Listed $155,000 ARMLS
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…