CashFlowRE
Sign in Sign up
350 Iroquois Ave
B- Composite 67.48
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +24.5/30.0
  • ARV discount +15.0/15.0
  • DSCR +7.9/10.0
  • 1% rule +6.0/10.0
  • Rent growth +5.0/5.0
  • Livability +3.7/5.0
  • Schools +3.0/10.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$118,923

350 Iroquois Ave · Battle Creek, MI 49015
2 bd · 1.0 ba · 1,112 sqft · SingleFamily public records · 40 Days on market
Built 1930 5,227 sqft lot Est $153k · 23% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Charming opportunity in the desirable Lakeview School District! This 2-bedroom, 1-bath home offers a functional layout with a bonus office space, perfect for working from home, a hobby room, or additional living space. The property features off-street parking, a spacious backyard ideal for relaxing or entertaining, and an attached storage area at the rear of the home for added convenience. A sliding door provides easy access to the backyard, enhancing everyday living. Whether you're looking for a place to call home or a great addition to your portfolio, this property offers versatility and potential.

Key facts

  • Bonus office space
  • Sliding door access
  • Spacious backyard

Tags

BONUS OFFICE SPACEOFF-STREET PARKINGSPACIOUS BACKYARDATTACHED STORAGE AREASLIDING DOOR ACCESS

Property features AI

Exterior

  • Utilities: Public water
  • Home design: Single-family residence; Residential property
  • Construction: Built in 1930; Vinyl siding; Shingle roof; Living area approximately 1,112
  • Exterior features: Sidewalk; Paved road access; Public water

Interior

  • Kitchen: Oven; Refrigerator
  • Bedrooms: Primary bedroom; Second bedroom; Office (could be used as a bedroom)
  • Bathrooms: One full bathroom
  • Heating & cooling: Forced air heating
  • Interior features: Six total rooms; Michigan-style basement

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath single-family listed at $119k.

Deal economics

  • At list price, monthly cash flow is $243 ($3k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $119k).
  • Recommended offer: $115k (3.0% below list) — sets the bar for market timing.
  • Cap rate 8.7% vs local median 5.2% in Battle Creek — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 73/100 on livability (#198 in MI) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: schools C-, amenities C-, crime F.
  • Lakeview School District (Calhoun) (urban): math 28% / reading 40% proficiency, ranked #291 of 540 in MI (top 54%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: Rents rising fast (+11.1%/yr); 165 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 132 units permitted in Calhoun County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $822 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Calhoun County population projected at -16% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 8.0% rent growth), your $33k cash investment doubles in ~8 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 40 days — a 3% lower offer ($115k) is reasonable based on typical stale-listing flexibility.
  • 17 sale attempts since 22y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $28k; list at $119k implies a 325% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1930 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $115,355 (3.0% below list)

Questions for the listing agent

  1. It's been on market 40 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
  2. Built in 1930 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.10%
Cap rate
8.75%
Cash-on-cash
8.76%
DSCR
1.39
GRM
7.6

CMA / ARV

ARV (on-the-fly)
$153,456
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
514 Iroquois Ave 0.13mi 2/1.0 1,168 (+5%) 2mo $168,000 $144 83
236 Surby Ave 0.14mi 3/1.0 (+1) 1,144 (+3%) 2mo $159,900 $140 82
228 Summer St 0.40mi 3/2.0 (+1) 1,090 (-2%) 3mo $118,750 $109 67
223 W Territorial Rd W 0.26mi 3/1.0 (+1) 1,226 (+10%) 0mo $130,000 $106 65
545 W Territorial Rd 0.28mi 2/2.0 1,224 (+10%) 1mo $127,000 $104 65
33 Pleasant Ave 0.57mi 2/1.0 1,036 (-7%) 0mo $130,000 $125 62
99 Winter St 0.40mi 2/1.0 964 (-13%) 2mo $130,000 $135 58
169 Honey Ln 0.65mi 3/2.0 (+1) 1,144 (+3%) 2mo $430,000 $376 54
243 Winter St 0.50mi 3/1.0 (+1) 960 (-14%) 0mo $97,000 $101 49
64 Pleasant Ave 0.62mi 3/1.0 (+1) 1,260 (+13%) 3mo $174,000 $138 41
409 Weeks Ave 0.64mi 3/1.0 (+1) 962 (-14%) 2mo $179,900 $187 41
68 Pleasant Ave 0.63mi 3/1.0 (+1) 959 (-14%) 4mo $133,000 $139 40

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 8.0% rent growth · sell at horizon

5-year hold
IRR
2.3%
Equity multiple
1.09×
Total profit
$3,122
Equity at exit
$17,732
10-year hold
IRR
16.2%
Equity multiple
2.62×
Total profit
$54,094
Equity at exit
$10,282

Cash invested: $33,298 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Michigan
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit; mixed climate; Detroit/AA have some protections.

ZIP-level market 49015

Rents YoY
11.1%
Active inventory
165
Price-to-rent
7.6×

Monthly cashflow live

Estimated rent
$1,307 medium interval (Pro) →
Mortgage (P&I)
$624
Tax from tax record
$116 /mo · $1,393/yr
Insurance
$50
HOA
$0
Vacancy / Maint / Mgmt
$274
Net cashflow
$243

Break-even live

Break-even rent $999
Max offer price $118,923
Occupancy floor 76%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$29,731
Closing costs
$3,568
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 1 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
226 Taft Ct Battle Creek, MI 1.0–2.0 1.0 762 $985 $1.29 43d 8 1.47mi

Listing history 44 events

  1. 2026-06-19
    days on market $118,923 Active 40 DOM
  2. 2026-06-18
    days on market $118,923 Active 39 DOM
  3. 2026-06-17
    remarks 637-char remark
  4. 2026-06-17
    days on market $118,923 Active 38 DOM
  5. 2026-06-17
    pricestatus $118,923 Active 37 DOM
  6. 2026-05-08
    status Pending 607-char remark
    Show marketing remark (607 chars)

    Charming opportunity in the desirable Lakeview School District! This 2-bedroom, 1-bath home offers a functional layout with a bonus office space, perfect for working from home, a hobby room, or additional living space. The property features off-street parking, a spacious backyard ideal for relaxing or entertaining, and an attached storage area at the rear of the home for added convenience. A sliding door provides easy access to the backyard, enhancing everyday living. Whether you're looking for a place to call home or a great addition to your portfolio, this property offers versatility and potential.

  7. 2026-05-08
    status Pending 607-char remark
    Show marketing remark (607 chars)

    Charming opportunity in the desirable Lakeview School District! This 2-bedroom, 1-bath home offers a functional layout with a bonus office space, perfect for working from home, a hobby room, or additional living space. The property features off-street parking, a spacious backyard ideal for relaxing or entertaining, and an attached storage area at the rear of the home for added convenience. A sliding door provides easy access to the backyard, enhancing everyday living. Whether you're looking for a place to call home or a great addition to your portfolio, this property offers versatility and potential.

  8. 2026-05-08
    status Pending
    Show marketing remark (607 chars)

    Charming opportunity in the desirable Lakeview School District! This 2-bedroom, 1-bath home offers a functional layout with a bonus office space, perfect for working from home, a hobby room, or additional living space. The property features off-street parking, a spacious backyard ideal for relaxing or entertaining, and an attached storage area at the rear of the home for added convenience. A sliding door provides easy access to the backyard, enhancing everyday living. Whether you're looking for a place to call home or a great addition to your portfolio, this property offers versatility and potential.

  9. 2026-04-20
    price $119,223 607-char remark
    Show marketing remark (607 chars)

    Charming opportunity in the desirable Lakeview School District! This 2-bedroom, 1-bath home offers a functional layout with a bonus office space, perfect for working from home, a hobby room, or additional living space. The property features off-street parking, a spacious backyard ideal for relaxing or entertaining, and an attached storage area at the rear of the home for added convenience. A sliding door provides easy access to the backyard, enhancing everyday living. Whether you're looking for a place to call home or a great addition to your portfolio, this property offers versatility and potential.

  10. 2026-04-20
    price $119,223 607-char remark
    Show marketing remark (607 chars)

    Charming opportunity in the desirable Lakeview School District! This 2-bedroom, 1-bath home offers a functional layout with a bonus office space, perfect for working from home, a hobby room, or additional living space. The property features off-street parking, a spacious backyard ideal for relaxing or entertaining, and an attached storage area at the rear of the home for added convenience. A sliding door provides easy access to the backyard, enhancing everyday living. Whether you're looking for a place to call home or a great addition to your portfolio, this property offers versatility and potential.

  11. 2026-04-20
    price $119,223
    Show marketing remark (607 chars)

    Charming opportunity in the desirable Lakeview School District! This 2-bedroom, 1-bath home offers a functional layout with a bonus office space, perfect for working from home, a hobby room, or additional living space. The property features off-street parking, a spacious backyard ideal for relaxing or entertaining, and an attached storage area at the rear of the home for added convenience. A sliding door provides easy access to the backyard, enhancing everyday living. Whether you're looking for a place to call home or a great addition to your portfolio, this property offers versatility and potential.

  12. 2026-04-01
    listed $123,023 Active 607-char remark
    Show marketing remark (607 chars)

    Charming opportunity in the desirable Lakeview School District! This 2-bedroom, 1-bath home offers a functional layout with a bonus office space, perfect for working from home, a hobby room, or additional living space. The property features off-street parking, a spacious backyard ideal for relaxing or entertaining, and an attached storage area at the rear of the home for added convenience. A sliding door provides easy access to the backyard, enhancing everyday living. Whether you're looking for a place to call home or a great addition to your portfolio, this property offers versatility and potential.

  13. 2026-04-01
    listed $123,023 Active 607-char remark
    Show marketing remark (607 chars)

    Charming opportunity in the desirable Lakeview School District! This 2-bedroom, 1-bath home offers a functional layout with a bonus office space, perfect for working from home, a hobby room, or additional living space. The property features off-street parking, a spacious backyard ideal for relaxing or entertaining, and an attached storage area at the rear of the home for added convenience. A sliding door provides easy access to the backyard, enhancing everyday living. Whether you're looking for a place to call home or a great addition to your portfolio, this property offers versatility and potential.

  14. 2026-04-01
    listed $123,023 Active
    Show marketing remark (607 chars)

    Charming opportunity in the desirable Lakeview School District! This 2-bedroom, 1-bath home offers a functional layout with a bonus office space, perfect for working from home, a hobby room, or additional living space. The property features off-street parking, a spacious backyard ideal for relaxing or entertaining, and an attached storage area at the rear of the home for added convenience. A sliding door provides easy access to the backyard, enhancing everyday living. Whether you're looking for a place to call home or a great addition to your portfolio, this property offers versatility and potential.

  15. 2016-06-27
    soldstatus $28,000
  16. 2016-06-27
    soldstatus $28,000 Sold
  17. 2016-05-29
    status Pending
  18. 2016-04-11
    listed $39,500 Active
  19. 2016-04-11
    listed $39,500
  20. 2016-03-14
    historical
  21. 2016-03-14
    historical
  22. 2015-11-02
    listed $39,900 Active
  23. 2015-11-02
    listed $39,900
  24. 2015-10-08
    historical
  25. 2015-10-07
    historical
  26. 2015-09-04
    listed $44,900 Active
  27. 2015-04-07
    listed $44,900
  28. 2014-09-15
    historical
  29. 2014-09-15
    historical
  30. 2008-05-08
    soldstatus $23,700
  31. 2008-05-08
    soldstatus $23,700
  32. 2008-03-20
    listed $24,900
  33. 2008-03-20
    listed $24,900
  34. 2008-03-15
    historical
  35. 2008-02-10
    listed $24,900
  36. 2008-02-10
    listed $24,900
  37. 2008-01-30
    historical
  38. 2007-10-17
    listed $29,900
  39. 2007-10-17
    listed $29,900
  40. 2005-09-09
    soldstatus $67,000
  41. 2005-05-13
    historical
  42. 2005-05-13
    historical
  43. 2004-12-27
    listed $74,900
  44. 2004-12-27
    listed $74,900

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MI · Partial reset (capped growth)

Current annual tax
$1,393 · $116/mo
Projected year-2 tax
$1,612 · $134/mo
Expected delta
+$219/yr (+$18/mo · 15.7%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥97°F today · 16 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$15,683
− Mortgage interest
−$6,662
− Property taxes
−$1,393
− Insurance
−$595
− Repairs & maintenance
−$1,255
− Management
−$1,255
− Depreciation
−$3,460
Taxable income
$1,065
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$256
After-tax cash flow
$2,662/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Lakeview School District (Calhoun)
NCES district ID
2620850
Math proficiency
28% ▼ -10.00%
Reading proficiency
40% ▼ -6.00%
Median HH income
$52,353
Composite
29.7/100
National rank
#6455
State rank
#291 of 540 in MI

Livability — Battle Creek

Score
73/100
State rank
#198
US rank
#5031

Category grades

Amenities C- Commute A Cost of living A+ Crime F Employment D- Housing A+ Health & safety A+ User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Battle Creek, MI
County
Calhoun County · 91,590 people
City population
91,590
Metro
Battle Creek, MI
Population (ZIP)
27,765
Household income
$68,821
Rent vs Own
28.0% rent · 72.0% own
Severe rent burden
755.0

Population outlook (Calhoun County) Hauer SSP2

Today (2025)
130,157 people
By 2030
126,691 · -2.7%
By 2040
118,517 · -8.9%
By 2050
109,855 · -15.6%
By 2075
90,486 · -30.5%
By 2100
70,766 · -45.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (71%)
Race & ethnicity
White 71% Two or more races 11% Hispanic / Latino 7% Asian 7% Black 7%
Hispanic origin (detail)
Mexican 5%
Common ancestry
Iranian 4% Lithuanian 4% Romanian 3%
Foreign-born
10% · Philippines, Canada
Languages at home
86% English-only · Other Asian/Pacific 7% Spanish 4% Other Indo-European 1%

Political lean MEDSL · Calhoun

2024 margin
R (+14.1) · D 42.3% · R 56.4% · Other 1.3%
2008→2024 swing
-23.4pp toward R · 2008: 9.4pp · 2024: -14.1pp
All cycles
2024: R+14.1 2020: R+11.1 2016: R+12.5 2012: D+1.6 2008: D+9.4

Not yet ingested

Civics

Market trends

HPI YoY
▼ -116.20%
Current HPI
206.7754
Rent YoY
▲ 11.13%
Metro
Battle Creek, MI
State GDP YoY
▲ 1.37%
F500 in state
28

Industry mix (Fortune 500 HQ in MI)

Industry F500 HQs Revenue

Price history

+59.2% since first listed
39 events — show timeline
  • 2026-05-08 Pending MiRealSource-MiMLS
  • 2026-05-08 Pending REALCOMP
  • 2026-05-08 Pending SW Michigan MLS
  • 2026-04-20 Price Changed $119,223 MiRealSource-MiMLS
  • 2026-04-20 Price Changed $119,223 REALCOMP
  • 2026-04-20 Price Changed $119,223 SW Michigan MLS
  • 2026-04-01 Listed $123,023 SW Michigan MLS
  • 2026-04-01 Listed $123,023 REALCOMP
  • 2026-04-01 Listed $123,023 MiRealSource-MiMLS
  • 2016-06-27 Sold (MLS) $28,000 SW Michigan MLS
  • 2016-06-27 Sold (MLS) $28,000 REALCOMP
  • 2016-05-29 Pending SW Michigan MLS
  • 2016-04-11 Listed $39,500 SW Michigan MLS
  • 2016-04-11 Listed $39,500 REALCOMP
  • 2016-03-14 Listing Removed SW Michigan MLS
  • 2016-03-14 Listing Removed REALCOMP
  • 2015-11-02 Listed $39,900 SW Michigan MLS
  • 2015-11-02 Listed $39,900 REALCOMP
  • 2015-10-08 Listing Removed SW Michigan MLS
  • 2015-10-07 Listing Removed REALCOMP
  • 2015-09-04 Listed $44,900 SW Michigan MLS
  • 2015-04-07 Listed $44,900 REALCOMP
  • 2014-09-15 Listing Removed SW Michigan MLS
  • 2014-09-15 Listing Removed SW Michigan MLS
  • 2008-05-08 Sold (MLS) $23,700 REALCOMP
  • 2008-05-08 Sold (MLS) $23,700 SW Michigan MLS
  • 2008-03-20 Listed $24,900 REALCOMP
  • 2008-03-20 Listed $24,900 SW Michigan MLS
  • 2008-03-15 Listing Removed REALCOMP
  • 2008-02-10 Listed $24,900 REALCOMP
  • 2008-02-10 Listed $24,900 SW Michigan MLS
  • 2008-01-30 Listing Removed REALCOMP
  • 2007-10-17 Listed $29,900 REALCOMP
  • 2007-10-17 Listed $29,900 SW Michigan MLS
  • 2005-09-09 Sold (Public Records) $67,000 Public Records
  • 2005-05-13 Listing Removed REALCOMP
  • 2005-05-13 Listing Removed SW Michigan MLS
  • 2004-12-27 Listed $74,900 REALCOMP
  • 2004-12-27 Listed $74,900 SW Michigan MLS

Property tax history

-5.2%/yr

Latest (2025): $1,393 · -32.4% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…