1905 Meadow Ave · Maumee, OH
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $713 – $1,323
Heat risk 3/10 · Minor
- Hot days now (above 100°F)
- 7 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +17.5/30.0
- ARV discount +11.2/15.0
- Schools +5.6/10.0
- DSCR +5.5/10.0
- 1% rule +4.0/10.0
- Livability +3.8/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$160,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
SOLD AS IS-NO PROPERTY DISCLOSURE-EMAIL OFFER-SELLER ADDENDUM TO BE PART OF FINAL CONTRACT-2 LOTS-36-50654-READY FOR YOUR COSMETIC UPDATES-BIG GARAGE-LARGE LOT-NEWER SIDING AND WINDOWS
Key facts
- 4,100 sq ft lot
- 2 garage spots
- Built 1952
Property features AI
Finance
- Other: Living area reported as 825 (source: public records); Lot size about 0.09 acre
- Financial info: No financial details listed
- HOA & community: No HOA information listed
Exterior
- Parking: Detached garage; Approximately 2.5 garage spaces
- Security: No security features listed
- Utilities: Public water; Sanitary sewer; Electricity connected (circuit breakers); Natural gas connected; Cable available; Internet available
- Home design: Single-family house; One story; Not attached to other structures; No common walls
- Construction: Vinyl siding; Shingle roof; Slab foundation; Built year from public records (year not specified)
- Exterior features: Covered porch; Side porch; Corner lot; City street frontage
Interior
- Kitchen: Gas range; Refrigerator
- Bedrooms: Bedrooms not specified
- Flooring: Carpet; Luxury vinyl
- Bathrooms: 1 full bathroom
- Heating & cooling: Forced air heating (natural gas); Central air conditioning
- Interior features: No interior steps; 5 total rooms
- Laundry & utility: Main-level laundry; Washer; Dryer; Water heater
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $160k.
Deal economics
- At list price, monthly cash flow is $124 ($1k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $144k (9.8% below list).
- Recommended offer: $144k (9.8% below list) — sets the bar for 1% rule.
- Cap rate 7.2% vs local median 2.8% in Maumee — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 76/100 on livability (#221 in OH, #3,442 nationally) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, employment A-; Watch: amenities F, commute F, health & safety F.
- Maumee City (suburban): math 65% / reading 67% proficiency, ranked #194 of 656 in OH (top 30%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Zoned schools: Fort Miami Elementary School (math 62% / reading 42%, grade C-, #851 of 1,584 statewide, top 56%, 330 students, 30% FRL); Maumee High School (math 67% / reading 76%, grade B+, #98 of 781 statewide, top 13%, 648 students, 26% FRL) — zoned schools at 28% FRL track the district average.
- Market conditions: 113 active listings in the ZIP; 7 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 57% of comp listings sitting > 30 days — soft ceiling on asking rent; solid renter incomes; 415 units permitted in Lucas County in 2024 (122 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
- Lucas County population projected at -16% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
Negotiation context
- It's been on market 22 days — a 2% lower offer ($158k) is reasonable based on typical stale-listing flexibility.
- 6 sale attempts since 22y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: built in 1952 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Built in 1952 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.90% ✗
- Cap rate
- 7.22%
- Cash-on-cash
- 3.32%
- DSCR
- 1.15
- GRM
- 9.2
CMA / ARV
- ARV (median comp)
- $174,190
- List price
- $160,000
- Delta
- -8.15%
- Verdict
- FAIR
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1905 Meadow Ave | 0.00mi | 2/1.0 | 825 (0%) | 1mo | $170,000 | $206 | 99 |
| 1148 Birch Ave | 0.13mi | 2/1.0 | 788 (-4%) | 8mo | $160,000 | $203 | 80 |
| 2210 Glenview Dr | 0.35mi | 2/1.0 | 814 (-1%) | 6mo | $180,000 | $221 | 76 |
| 1133 Hugo St | 0.08mi | 3/1.0 (+1) | 888 (+8%) | 6mo | $175,000 | $197 | 73 |
| 855 Lamonde Dr | 0.39mi | 2/1.0 | 850 (+3%) | 5mo | $179,900 | $212 | 73 |
| 1047 Kirk St | 0.26mi | 3/1.0 (+1) | 875 (+6%) | 2mo | $150,000 | $171 | 71 |
| 920 Michigan Ave | 0.31mi | 3/1.0 (+1) | 864 (+5%) | 6mo | $165,000 | $191 | 67 |
| 1014 Hugo St | 0.14mi | 3/1.0 (+1) | 925 (+12%) | 3mo | $183,000 | $198 | 66 |
| 1033 Anderson Ave | 0.09mi | 3/2.0 (+1) | 925 (+12%) | 3mo | $229,000 | $248 | 64 |
| 629 Pierce St | 0.55mi | 3/1.0 (+1) | 884 (+7%) | 5mo | $210,000 | $238 | 53 |
| 1381 Junior Dr | 0.33mi | 3/2.0 (+1) | 912 (+10%) | 6mo | $214,000 | $235 | 53 |
| 818 Tappan St | 0.50mi | 2/1.0 | 720 (-13%) | 9mo | $144,200 | $200 | 48 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -11.1%
- Equity multiple
- 0.60×
- Total profit
- $-18,072
- Equity at exit
- $23,857
- IRR
- -1.9%
- Equity multiple
- 0.87×
- Total profit
- $-5,715
- Equity at exit
- $13,834
Cash invested: $44,800 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Ohio
- 73 Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 43537
- Home prices YoY
- -29.6%
- Active inventory
- 113
- Price-to-rent
- 9.2×
Monthly cashflow live
- Estimated rent
- $1,443 high interval (Pro) →
- Mortgage (P&I)
- −$839
- Tax from tax record
- −$110 /mo · $1,321/yr
- Insurance
- −$67
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$303
- Net cashflow
- $124
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $40,000
- Closing costs
- $4,800
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 7 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1106 Hugo St Maumee, OH | 3.0 | 1.0 | 1006 | $1,595 | $1.59 | 43d | 1 | 0.07mi |
| 123 S Masters Ct Maumee, OH | 1.0 | 1.0 | 668 | $820 | $1.23 | 23d | 1 | 0.30mi |
| 2647 Eastgate Rd Toledo, OH | 1.0–2.0 | 1.0 | 722 | $1,209 | $1.67 | 23d | 1 | 0.95mi |
| 3025 S Byrne Rd Unit 1 Toledo, OH | 3.0 | 1.0 | 1064 | $1,095 | $1.03 | 21d | 1 | 1.05mi |
| 2560 Key St Toledo, OH | 1.0 | 1.0 | 650 | $745 | $1.15 | 43d | 1 | 1.16mi |
| 3165 Glanzman Rd Toledo, OH | 1.0–2.0 | 1.0 | 658 | $799 | $1.21 | 43d | 1 | 1.48mi |
| 18 Terrace Downs St Toledo, OH | 1.0 | 1.0 | 550 | $625 | $1.14 | 43d | 1 | 1.50mi |
Listing history 23 events
-
2026-05-02historical Contingent 409-char remark
-
2026-04-29$160,000 Active 409-char remark
-
2026-04-24historical $160,000 409-char remark
-
2025-11-06soldstatus $90,000
-
2025-10-09price $63,050 141-char remark
Show marketing remark (141 chars)
GREAT NEIGHBORHOOD ON A CORNER LOT. THIS IS YOUR OPPORTUNITY TO GAIN SOME SWEAT EQUITY! HOUSE NEEDS WORK BUT HAS GREAT POTENTIAL. DON'T WAIT!
-
2017-08-11soldstatus $87,000
-
2017-08-08soldstatus $87,000
-
2017-08-08price $87,000
-
2017-07-06$84,000
-
2011-09-08soldstatus $52,000
-
2011-09-06soldstatus $52,000
Show marketing remark (184 chars)
SOLD AS IS-NO PROPERTY DISCLOSURE-EMAIL OFFER-SELLER ADDENDUM TO BE PART OF FINAL CONTRACT-2 LOTS-36-50654-READY FOR YOUR COSMETIC UPDATES-BIG GARAGE-LARGE LOT-NEWER SIDING AND WINDOWS
-
2011-07-18price $52,000
Show marketing remark (184 chars)
SOLD AS IS-NO PROPERTY DISCLOSURE-EMAIL OFFER-SELLER ADDENDUM TO BE PART OF FINAL CONTRACT-2 LOTS-36-50654-READY FOR YOUR COSMETIC UPDATES-BIG GARAGE-LARGE LOT-NEWER SIDING AND WINDOWS
-
2011-04-22$49,000
Show marketing remark (184 chars)
SOLD AS IS-NO PROPERTY DISCLOSURE-EMAIL OFFER-SELLER ADDENDUM TO BE PART OF FINAL CONTRACT-2 LOTS-36-50654-READY FOR YOUR COSMETIC UPDATES-BIG GARAGE-LARGE LOT-NEWER SIDING AND WINDOWS
-
2011-02-15soldstatus $43,334
-
2011-02-15soldstatus $43,334
-
2010-07-21historical
-
2010-02-04$64,900
-
2005-02-28soldstatus $103,000
-
2005-01-11historical
-
2004-11-29$107,400
-
2004-07-27soldstatus $63,050
-
2004-07-23soldstatus $63,050 141-char remark
Show marketing remark (141 chars)
GREAT NEIGHBORHOOD ON A CORNER LOT. THIS IS YOUR OPPORTUNITY TO GAIN SOME SWEAT EQUITY! HOUSE NEEDS WORK BUT HAS GREAT POTENTIAL. DON'T WAIT!
-
2004-04-06$69,900 141-char remark
Show marketing remark (141 chars)
GREAT NEIGHBORHOOD ON A CORNER LOT. THIS IS YOUR OPPORTUNITY TO GAIN SOME SWEAT EQUITY! HOUSE NEEDS WORK BUT HAS GREAT POTENTIAL. DON'T WAIT!
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast OH · Partial reset (capped growth)
- Current annual tax
- $1,321 · $110/mo
- Projected year-2 tax
- $1,908 · $159/mo
- Expected delta
- +$588/yr (+$49/mo · 44.5%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥100°F today · 16 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $17,311
- − Mortgage interest
- −$8,962
- − Property taxes
- −$1,321
- − Insurance
- −$800
- − Repairs & maintenance
- −$1,385
- − Management
- −$1,385
- − Depreciation
- −$4,655
- Taxable loss
- −$1,197
- Est. tax savings @ 24.0%
- +$287
- After-tax cash flow
- $1,773/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Maumee City
- NCES district ID
- 3904436
- Math proficiency
- 65% ▼ -10.00%
- Reading proficiency
- 67% ▼ -7.00%
- Median HH income
- $53,412
- Composite
- 56.38/100
- National rank
- #1162
- State rank
- #194 of 656 in OH
Livability — Maumee
- Score
- 76/100
- State rank
- #221
- US rank
- #3442
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Maumee, OH
- County
- Lucas County · 380,724 people
- City population
- 30,111
- Metro
- Toledo, OH
- Population (ZIP)
- 30,111
- Household income
- $82,752
- Rent vs Own
- Severe rent burden
- 592.0
Population outlook (Lucas County) Hauer SSP2
- Today (2025)
- 420,751 people
- By 2030
- 410,187 · -2.5%
- By 2040
- 384,019 · -8.7%
- By 2050
- 355,125 · -15.6%
- By 2075
- 291,683 · -30.7%
- By 2100
- 233,670 · -44.5%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (83%)
- Race & ethnicity
- White 83% Hispanic / Latino 6% Black 6% Two or more races 6% Asian 1%
- Hispanic origin (detail)
- Mexican 4%
- Common ancestry
- Romanian 9% Lithuanian 4% Slovak 2%
- Foreign-born
- 3% · Canada
- Languages at home
- 95% English-only · Spanish 2% Other Indo-European 1% German/W. Germanic 1%
Political lean MEDSL · Lucas
- 2024 margin
- D (+12.6) · D 55.8% · R 43.2%
- 2008→2024 swing
- -18.9pp toward R · 2008: 31.4pp · 2024: 12.6pp
- All cycles
- 2024: D+12.6 2020: D+16.8 2016: D+17.4 2012: D+30.4 2008: D+31.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -85.67%
- Current HPI
- 203.8449
- Rent YoY
- —
- Metro
- Toledo, OH
- State GDP YoY
- ▲ 1.98%
- F500 in state
- 48
Industry mix (Fortune 500 HQ in OH)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 3 | $145B |
|
||
| Industrial Machinery | 3 | $49B |
|
||
| Financial Services | 3 | $24B |
|
||
| Consumer Goods | 2 | $93B |
|
||
| Aerospace / Defense | 2 | $47B |
|
||
| Utilities | 2 | $33B |
|
||
Price history
+143.2% since first listed26 events — show timeline
- 2026-05-26 Sold (MLS) $170,000 NORIS
- 2026-05-24 Price Changed $49,000 NORIS
- 2026-05-21 Pending — NORIS
- 2026-05-02 Contingent — NORIS
- 2026-04-29 Listed $160,000 NORIS
- 2026-04-24 Coming Soon $160,000 NORIS
- 2025-11-06 Sold (Public Records) $90,000 Public Records
- 2025-10-09 Price Changed $63,050 NORIS
- 2017-08-11 Sold (Public Records) $87,000 Public Records
- 2017-08-08 Sold (MLS) $87,000 NORIS
- 2017-08-08 Price Changed $87,000 NORIS
- 2017-07-06 Listed $84,000 NORIS
- 2011-09-08 Sold (Public Records) $52,000 Public Records
- 2011-09-06 Sold (MLS) $52,000 NORIS
- 2011-07-18 Price Changed $52,000 NORIS
- 2011-04-22 Listed $49,000 NORIS
- 2011-02-15 Sold (Public Records) $43,334 Public Records
- 2011-02-15 Sold (Public Records) $43,334 Public Records
- 2010-07-21 Listing Removed — NORIS
- 2010-02-04 Listed $64,900 NORIS
- 2005-02-28 Sold (Public Records) $103,000 Public Records
- 2005-01-11 Listing Removed — NORIS
- 2004-11-29 Listed $107,400 NORIS
- 2004-07-27 Sold (Public Records) $63,050 Public Records
- 2004-07-23 Sold (MLS) $63,050 NORIS
- 2004-04-06 Listed $69,900 NORIS
Property tax history
-0.4%/yrLatest (2025): $1,321 · +1.3% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…