18889 Riverview Dr · Bainbridge, OH
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $713 – $1,323
Heat risk 2/10 · Minimal
- Hot days now (above 96°F)
- 7 days/yr
- Hot days in 30 yrs
- 17 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 4 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +16.2/30.0
- Schools +7.5/10.0
- DSCR +5.0/10.0
- 1% rule +4.0/10.0
- Livability +3.4/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- ARV discount +0.0/15.0
- Appreciation +0.0/10.0
$299,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Fantastic, Cozy Ranch, 3 Bedrooms, 1-1/2 Baths with a Full Basement on 1.5 Picturesque Acres! Combined Living and Dining Rooms Look Out Through the Front Bay Window, Dine-In Kitchen with Gorgeous Views of Treed Back Yard and Brick and Flagstone Private Patio! Hardwood Flooring in LR/DR and Bedrooms and Tiled Baths! Abundant Basement Storage with Separate Entertaining Family Room Featuring a Stone, Gas Fireplace Very Inviting! Attached Two-Car Garage with Decorative Carriage Doors, Brick Pavers Accent the Garage Entry and Wonderful Custom Brick and Flagstone Patio in Back to Enjoy the Surrounding Nature. Evergreens Line the Driveway and Enjoy the Fenced Gardening Area. Perfect Condo Alternative, Great Starter or Looking to Scale Down . .. Lovingly Maintained !
Key facts
- Updated kitchen
- Abundant cabinetry
- Cozy dine-in area
Tags
Property features AI
Exterior
- Parking: Attached 2-car garage
- Utilities: Private well water; Septic tank
- Home design: Single-story home; Vinyl siding; Asphalt/fiberglass roof; Below-grade finished area
- Construction: Vinyl siding construction; Asphalt/fiberglass roof
- Exterior features: Front porch; Patio; Approximately 1.5 acre lot
Interior
- Kitchen: Range; Microwave; Dishwasher; Refrigerator; Water softener
- Bedrooms: Three main-level bedrooms
- Flooring: Wood flooring in main living areas and bedrooms; Ceramic tile in bathroom
- Bathrooms: One full bathroom; One half bathroom; Two main-level bathrooms
- Heating & cooling: Propane heating with baseboard and fireplace options; Ceiling fans; Window air conditioning units
- Interior features: Ceiling fans; Recessed lighting; Full, partially finished basement; Wood-burning fireplace in the basement (1)
- Laundry & utility: Washer; Dryer; Laundry in basement
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.5-bath single-family listed at $300k.
Deal economics
- At list price, monthly cash flow is $159 ($2k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $271k (9.7% below list).
- Recommended offer: $271k (9.7% below list) — sets the bar for 1% rule.
- Cap rate 6.9% vs local median 2.1% in Bainbridge — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 68/100 on livability (#546 in OH) — a middle-class / working-renter tenant base. Strengths: crime A+, employment A+, housing A+; Watch: amenities F, commute F, cost of living F.
- Kenston Local (suburban): math 82% / reading 84% proficiency, ranked #24 of 656 in OH (top 4%) — strong family-tenant draw, lease renewals of 3-5y typical; only 9% free/reduced lunch — higher-income household profile.
- Market conditions: 94 active listings in the ZIP; high-income renter base; 220 units permitted in Geauga County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $9k of value loss. Plan a longer hold.
- Geauga County population projected to shrink 7% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
Negotiation context
- It's been on market 34 days — a 3% lower offer ($291k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts since 13y ago; this cycle's ask has dropped $30k (9%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $175k; list at $300k implies a 71% gain — meaningful room to come down on a strong offer.
Questions for the listing agent
- It's been on market 34 days. Have you received any prior offers? Is the seller open to a 10% concession, seller financing, or rate buy-down credit?
- Built in 1962 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.90% ✗
- Cap rate
- 6.93%
- Cash-on-cash
- 2.27%
- DSCR
- 1.10
- GRM
- 9.2
CMA / ARV
- ARV (median comp)
- $255,111
- List price
- $299,900
- Delta
- 17.56%
- Verdict
- OVERPRICED
- Comps
- 8 within 1.0 mi
Show comp detail 2 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 18832 Maplewood Ln | 0.64mi | 3/1.0 | 1,144 (0%) | 3mo | $280,000 | $245 | 66 |
| 19120 Haskins Rd | 0.47mi | 2/1.5 (-1) | 1,040 (-9%) | 4mo | $245,000 | $236 | 55 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -12.7%
- Equity multiple
- 0.54×
- Total profit
- $-38,483
- Equity at exit
- $44,716
- IRR
- -3.7%
- Equity multiple
- 0.76×
- Total profit
- $-20,533
- Equity at exit
- $25,930
Cash invested: $83,972 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Ohio
- 73 Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 44023
- Active inventory
- 94
- Price-to-rent
- 9.2×
Monthly cashflow live
- Estimated rent
- $2,707 medium interval (Pro) →
- Mortgage (P&I)
- −$1,573
- Tax from tax record
- −$282 /mo · $3,380/yr
- Insurance
- −$125
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$568
- Net cashflow
- $159
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $74,975
- Closing costs
- $8,997
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 25 events
-
2026-06-18days on market $299,900 Active 34 DOM
-
2026-06-17days on market $299,900 Active 33 DOM
-
2026-06-16days on market $299,900 Active 32 DOM
-
2026-06-15days on market $299,900 Active 31 DOM
-
2026-06-13days on market $299,900 Active 29 DOM
-
2026-06-13days on market $299,900 Active 28 DOM
-
2026-06-10price $299,900 Active 25 DOM
-
2026-06-09days on market $319,900 Active 25 DOM
-
2026-06-08days on market $319,900 Active 24 DOM
-
2026-06-07days on market $319,900 Active 23 DOM
-
2026-06-05pricedays on market $319,900 Active 20 DOM
-
2026-06-03days on market $322,900 Active 19 DOM
-
2026-06-02days on market $322,900 Active 18 DOM
-
2026-06-01days on market $322,900 Active 17 DOM
-
2026-05-31days on market $322,900 Active 16 DOM
-
2026-05-15$329,900 Active 1859-char remark
-
2019-08-02soldstatus $175,000 Closed 769-char remark
Show marketing remark (769 chars)
Fantastic, Cozy Ranch, 3 Bedrooms, 1-1/2 Baths with a Full Basement on 1.5 Picturesque Acres! Combined Living and Dining Rooms Look Out Through the Front Bay Window, Dine-In Kitchen with Gorgeous Views of Treed Back Yard and Brick and Flagstone Private Patio! Hardwood Flooring in LR/DR and Bedrooms and Tiled Baths! Abundant Basement Storage with Separate Entertaining Family Room Featuring a Stone, Gas Fireplace Very Inviting! Attached Two-Car Garage with Decorative Carriage Doors, Brick Pavers Accent the Garage Entry and Wonderful Custom Brick and Flagstone Patio in Back to Enjoy the Surrounding Nature. Evergreens Line the Driveway and Enjoy the Fenced Gardening Area. Perfect Condo Alternative, Great Starter or Looking to Scale Down . .. Lovingly Maintained !
-
2019-08-02soldstatus $175,000
Show marketing remark (769 chars)
Fantastic, Cozy Ranch, 3 Bedrooms, 1-1/2 Baths with a Full Basement on 1.5 Picturesque Acres! Combined Living and Dining Rooms Look Out Through the Front Bay Window, Dine-In Kitchen with Gorgeous Views of Treed Back Yard and Brick and Flagstone Private Patio! Hardwood Flooring in LR/DR and Bedrooms and Tiled Baths! Abundant Basement Storage with Separate Entertaining Family Room Featuring a Stone, Gas Fireplace Very Inviting! Attached Two-Car Garage with Decorative Carriage Doors, Brick Pavers Accent the Garage Entry and Wonderful Custom Brick and Flagstone Patio in Back to Enjoy the Surrounding Nature. Evergreens Line the Driveway and Enjoy the Fenced Gardening Area. Perfect Condo Alternative, Great Starter or Looking to Scale Down . .. Lovingly Maintained !
-
2019-06-07historical Contingent 769-char remark
Show marketing remark (769 chars)
Fantastic, Cozy Ranch, 3 Bedrooms, 1-1/2 Baths with a Full Basement on 1.5 Picturesque Acres! Combined Living and Dining Rooms Look Out Through the Front Bay Window, Dine-In Kitchen with Gorgeous Views of Treed Back Yard and Brick and Flagstone Private Patio! Hardwood Flooring in LR/DR and Bedrooms and Tiled Baths! Abundant Basement Storage with Separate Entertaining Family Room Featuring a Stone, Gas Fireplace Very Inviting! Attached Two-Car Garage with Decorative Carriage Doors, Brick Pavers Accent the Garage Entry and Wonderful Custom Brick and Flagstone Patio in Back to Enjoy the Surrounding Nature. Evergreens Line the Driveway and Enjoy the Fenced Gardening Area. Perfect Condo Alternative, Great Starter or Looking to Scale Down . .. Lovingly Maintained !
-
2019-05-24price $180,000 769-char remark
Show marketing remark (769 chars)
Fantastic, Cozy Ranch, 3 Bedrooms, 1-1/2 Baths with a Full Basement on 1.5 Picturesque Acres! Combined Living and Dining Rooms Look Out Through the Front Bay Window, Dine-In Kitchen with Gorgeous Views of Treed Back Yard and Brick and Flagstone Private Patio! Hardwood Flooring in LR/DR and Bedrooms and Tiled Baths! Abundant Basement Storage with Separate Entertaining Family Room Featuring a Stone, Gas Fireplace Very Inviting! Attached Two-Car Garage with Decorative Carriage Doors, Brick Pavers Accent the Garage Entry and Wonderful Custom Brick and Flagstone Patio in Back to Enjoy the Surrounding Nature. Evergreens Line the Driveway and Enjoy the Fenced Gardening Area. Perfect Condo Alternative, Great Starter or Looking to Scale Down . .. Lovingly Maintained !
-
2019-03-28price $185,000 769-char remark
Show marketing remark (769 chars)
Fantastic, Cozy Ranch, 3 Bedrooms, 1-1/2 Baths with a Full Basement on 1.5 Picturesque Acres! Combined Living and Dining Rooms Look Out Through the Front Bay Window, Dine-In Kitchen with Gorgeous Views of Treed Back Yard and Brick and Flagstone Private Patio! Hardwood Flooring in LR/DR and Bedrooms and Tiled Baths! Abundant Basement Storage with Separate Entertaining Family Room Featuring a Stone, Gas Fireplace Very Inviting! Attached Two-Car Garage with Decorative Carriage Doors, Brick Pavers Accent the Garage Entry and Wonderful Custom Brick and Flagstone Patio in Back to Enjoy the Surrounding Nature. Evergreens Line the Driveway and Enjoy the Fenced Gardening Area. Perfect Condo Alternative, Great Starter or Looking to Scale Down . .. Lovingly Maintained !
-
2019-03-01$195,000 Active 769-char remark
Show marketing remark (769 chars)
Fantastic, Cozy Ranch, 3 Bedrooms, 1-1/2 Baths with a Full Basement on 1.5 Picturesque Acres! Combined Living and Dining Rooms Look Out Through the Front Bay Window, Dine-In Kitchen with Gorgeous Views of Treed Back Yard and Brick and Flagstone Private Patio! Hardwood Flooring in LR/DR and Bedrooms and Tiled Baths! Abundant Basement Storage with Separate Entertaining Family Room Featuring a Stone, Gas Fireplace Very Inviting! Attached Two-Car Garage with Decorative Carriage Doors, Brick Pavers Accent the Garage Entry and Wonderful Custom Brick and Flagstone Patio in Back to Enjoy the Surrounding Nature. Evergreens Line the Driveway and Enjoy the Fenced Gardening Area. Perfect Condo Alternative, Great Starter or Looking to Scale Down . .. Lovingly Maintained !
-
2013-03-18soldstatus $134,000
Show marketing remark (877 chars)
Fantastic, Cozy Ranch, 3 Bedrooms, 1-1/2 Baths with a Full Basement on 1.5 Picturesque Acres! Combined Living and Dining Rooms Look Out Through the Front Bay Window, Dine-In Kitchen with Gorgeous Views of Treed Back Yard and Brick and Flagstone Private Patio! Hardwood Flooring in LR/DR and Bedrooms and Tiled Baths! Abundant Basement Storage with Separate Entertaining Family Room Featuring a Stone, Gas Fireplace Very Inviting! Attached Two-Car Garage with Decorative Carriage Doors, Brick Pavers Accent the Garage Entry and Wonderful Custom Brick and Flagstone Patio in Back to Enjoy the Surrounding Nature. Evergreens Line the Driveway and Enjoy the Fenced Gardening Area. Perfect Condo Alternative, Great Starter or Looking to Scale Down . .. Lovingly Maintained with Many Special Features Throughout! Newer Windows, Front Door, Roof, & Septic Just to Name a Few!
-
2013-03-18soldstatus $134,000
Show marketing remark (877 chars)
Fantastic, Cozy Ranch, 3 Bedrooms, 1-1/2 Baths with a Full Basement on 1.5 Picturesque Acres! Combined Living and Dining Rooms Look Out Through the Front Bay Window, Dine-In Kitchen with Gorgeous Views of Treed Back Yard and Brick and Flagstone Private Patio! Hardwood Flooring in LR/DR and Bedrooms and Tiled Baths! Abundant Basement Storage with Separate Entertaining Family Room Featuring a Stone, Gas Fireplace Very Inviting! Attached Two-Car Garage with Decorative Carriage Doors, Brick Pavers Accent the Garage Entry and Wonderful Custom Brick and Flagstone Patio in Back to Enjoy the Surrounding Nature. Evergreens Line the Driveway and Enjoy the Fenced Gardening Area. Perfect Condo Alternative, Great Starter or Looking to Scale Down . .. Lovingly Maintained with Many Special Features Throughout! Newer Windows, Front Door, Roof, & Septic Just to Name a Few!
-
2013-01-12$159,900
Show marketing remark (877 chars)
Fantastic, Cozy Ranch, 3 Bedrooms, 1-1/2 Baths with a Full Basement on 1.5 Picturesque Acres! Combined Living and Dining Rooms Look Out Through the Front Bay Window, Dine-In Kitchen with Gorgeous Views of Treed Back Yard and Brick and Flagstone Private Patio! Hardwood Flooring in LR/DR and Bedrooms and Tiled Baths! Abundant Basement Storage with Separate Entertaining Family Room Featuring a Stone, Gas Fireplace Very Inviting! Attached Two-Car Garage with Decorative Carriage Doors, Brick Pavers Accent the Garage Entry and Wonderful Custom Brick and Flagstone Patio in Back to Enjoy the Surrounding Nature. Evergreens Line the Driveway and Enjoy the Fenced Gardening Area. Perfect Condo Alternative, Great Starter or Looking to Scale Down . .. Lovingly Maintained with Many Special Features Throughout! Newer Windows, Front Door, Roof, & Septic Just to Name a Few!
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast OH · Partial reset (capped growth)
- Current annual tax
- $3,380 · $282/mo
- Projected year-2 tax
- $4,029 · $336/mo
- Expected delta
- +$649/yr (+$54/mo · 19.2%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 2/10 Low 7 d/yr ≥96°F today · 17 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 4 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $32,482
- − Mortgage interest
- −$16,799
- − Property taxes
- −$3,380
- − Insurance
- −$1,500
- − Repairs & maintenance
- −$2,599
- − Management
- −$2,599
- − Depreciation
- −$8,724
- Taxable loss
- −$3,118
- Est. tax savings @ 24.0%
- +$748
- After-tax cash flow
- $2,657/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Kenston Local
- NCES district ID
- 3904719
- Math proficiency
- 82% ▼ -7.00%
- Reading proficiency
- 84% ▼ -6.00%
- Median HH income
- $98,273
- Composite
- 74.76/100
- National rank
- #150
- State rank
- #24 of 656 in OH
Livability — Bainbridge
- Score
- 68/100
- State rank
- #546
- US rank
- #9170
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Bainbridge, OH
- County
- Geauga · 90,510 people
- Metro
- Cleveland, OH
- Population (ZIP)
- 18,905
- Household income
- $130,452
- Rent vs Own
- Severe rent burden
- 2.0
Population outlook (Geauga County) Hauer SSP2
- Today (2025)
- 94,919 people
- By 2030
- 94,804 · -0.1%
- By 2040
- 92,641 · -2.4%
- By 2050
- 88,198 · -7.1%
- By 2075
- 79,080 · -16.7%
- By 2100
- 60,856 · -35.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (92%)
- Race & ethnicity
- White 92% Two or more races 4% Black 2% Hispanic / Latino 2% Asian 1%
- Common ancestry
- Romanian 9% Slovak 3% Scotch-Irish 2%
- Foreign-born
- 3% · Canada, Vietnam, Jamaica
- Languages at home
- 97% English-only · Spanish 1% Russian/Polish/Slavic 1% Tagalog/Filipino 1%
Political lean MEDSL · Geauga
- 2024 margin
- Strong R (+24.1) · D 37.5% · R 61.7%
- 2008→2024 swing
- -8.8pp toward R · 2008: -15.4pp · 2024: -24.1pp
- All cycles
- 2024: R+24.1 2020: R+23.1 2016: R+25.5 2012: R+21.6 2008: R+15.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -187.84%
- Current HPI
- 196.7428
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.98%
- F500 in state
- 48
Industry mix (Fortune 500 HQ in OH)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 3 | $145B |
|
||
| Industrial Machinery | 3 | $49B |
|
||
| Financial Services | 3 | $24B |
|
||
| Consumer Goods | 2 | $93B |
|
||
| Aerospace / Defense | 2 | $47B |
|
||
| Utilities | 2 | $33B |
|
||
Price history
+87.6% since first listed13 events — show timeline
- 2026-06-09 Price Changed $299,900 MLSNOW
- 2026-06-03 Price Changed $319,900 MLSNOW
- 2026-05-25 Price Changed $322,900 MLSNOW
- 2026-05-15 Listed $329,900 MLSNOW
- 2019-08-02 Sold (Public Records) $175,000 Public Records
- 2019-08-02 Sold (MLS) $175,000 MLSNOW
- 2019-06-07 Contingent — MLSNOW
- 2019-05-24 Price Changed $180,000 MLSNOW
- 2019-03-28 Price Changed $185,000 MLSNOW
- 2019-03-01 Listed $195,000 MLSNOW
- 2013-03-18 Sold (Public Records) $134,000 Public Records
- 2013-03-18 Sold (MLS) $134,000 MLSNOW
- 2013-01-12 Listed $159,900 MLSNOW
Property tax history
+0.7%/yrLatest (2025): $3,380 · +0.7% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…