4608 Grand Ave · Little Rock, AR
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $1,499 – $2,785
Heat risk 6/10 · Moderate
- Hot days now (above 110°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 4/10 · Minor
- Chance of severe wind over 30 yrs
- 10.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- ARV discount +13.6/15.0
- DSCR +10.0/10.0
- 1% rule +9.2/10.0
- Rent growth +3.7/5.0
- Livability +3.7/5.0
- Condition / age +2.5/5.0
- Schools +2.1/10.0
- Appreciation +0.0/10.0
$85,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Great investment opportunity in Little Rock! This tenant-occupied 3-bedroom, 1-bath home located at 4608 Grand Ave is priced at just $100,000 and offers strong potential for investors looking for immediate rental income. Conveniently located near schools, shopping, and major roadways, this property is ideal for expanding your portfolio or securing your next cash-flowing asset. Whether you're looking for a long-term hold or future value-add opportunity, this one is worth a look. Please do not disturb tenant. Showings by appointment only. Sold AS-IS. Cash or conventional offers preferred.
Key facts
- Tenant occupied
- Located near schools
- Detached
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $85k.
Deal economics
- At list price, monthly cash flow is $426 ($5k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $85k).
- Recommended offer: $82k (3.0% below list) — sets the bar for market timing.
- Cap rate 12.3% vs local median 4.1% in Little Rock — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 73/100 on livability (#22 in AR) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: crime F.
- Little Rock School District (urban): math 23% / reading 26% proficiency, ranked #183 of 238 in AR (top 77%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 69% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising fast (+4.9%/yr); 186 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 48% of comp listings sitting > 30 days — soft ceiling on asking rent; lower-income renter base — watch delinquency; 1,006 units permitted in Pulaski County in 2024 (0 in 5+ unit buildings).
- This rent runs 35% of the median local income ($41k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $588 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- Pulaski County population projected at +6% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
- At projected returns (-3.0% appreciation + 4.9% rent growth), your $24k cash investment doubles in ~6 years — after that, you're playing with house money.
Negotiation context
- It's been on market 59 days — a 3% lower offer ($82k) is reasonable based on typical stale-listing flexibility.
- 5 sale attempts since 16y ago; this cycle's ask has dropped $25k (23%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: built in 1956 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: extreme-heat days projected 7→18/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 59 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Built in 1956 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.42% ✓
- Cap rate
- 12.30%
- Cash-on-cash
- 21.45%
- DSCR
- 1.95
- GRM
- 5.9
CMA / ARV
- ARV (median comp)
- $98,370
- List price
- $85,000
- Delta
- -13.59%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1720 Green Meadow Dr | 0.14mi | 3/1.0 | 1,020 (-1%) | 4mo | $103,500 | $101 | 89 |
| 4523 W 23rd St | 0.26mi | 3/1.0 | 1,026 (-1%) | 2mo | $22,000 | $21 | 86 |
| 1712 Pinewood Dr | 0.12mi | 2/1.5 (-1) | 1,106 (+7%) | 4mo | $85,000 | $77 | 73 |
| 2119 S Harrison St | 0.40mi | 3/1.0 | 930 (-10%) | 1mo | $125,000 | $134 | 64 |
| 1520 S Taylor St | 0.63mi | 3/2.0 | 1,050 (+2%) | 6mo | $114,000 | $109 | 59 |
| 4805 W 29th St | 0.63mi | 2/1.0 (-1) | 1,040 (+1%) | 7mo | $100,000 | $96 | 59 |
| 4624 W 29th St | 0.60mi | 2/1.0 (-1) | 971 (-6%) | 1mo | $100,000 | $103 | 57 |
| 1418 S Harrison St | 0.48mi | 3/1.5 | 1,161 (+12%) | 3mo | $112,000 | $96 | 52 |
| 1001 S Monroe St | 0.60mi | 3/1.0 | 1,160 (+12%) | 2mo | $130,000 | $112 | 50 |
| 1321 S Fillmore | 0.71mi | 2/1.0 (-1) | 972 (-6%) | 6mo | $130,000 | $134 | 47 |
| 2324 Fair Park Blvd | 0.60mi | 2/1.0 (-1) | 936 (-9%) | 8mo | $95,000 | $101 | 45 |
| 2401 S Pine St | 0.58mi | 2/1.0 (-1) | 896 (-13%) | 4mo | $15,000 | $17 | 43 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 4.91% rent growth · sell at horizon
- IRR
- 16.0%
- Equity multiple
- 1.66×
- Total profit
- $15,678
- Equity at exit
- $12,674
- IRR
- 25.9%
- Equity multiple
- 3.46×
- Total profit
- $58,578
- Equity at exit
- $7,349
Cash invested: $23,800 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 92 Strongly Landlord-Friendly
- State Arkansas
- 92 Strongly Landlord-Friendly · R+14
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 72204
- Home prices YoY
- -21.5%
- Rents YoY
- 4.9%
- Active inventory
- 186
- Price-to-rent
- 5.9×
Monthly cashflow live
- Estimated rent
- $1,209 high interval (Pro) →
- Mortgage (P&I)
- −$446
- Tax from tax record
- −$48 /mo · $578/yr
- Insurance
- −$35
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$254
- Net cashflow
- $426
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $21,250
- Closing costs
- $2,550
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1720 Pinewood Dr Little Rock, AR | 3.0 | 2.0 | 1382 | $1,180 | $0.85 | 44d | 1 | 0.10mi |
| 4721 W 16th St Little Rock, AR | 4.0 | 1.0 | 1100 | $1,195 | $1.09 | 23d | 1 | 0.20mi |
| 4319 W 17th St Little Rock, AR | 2.0 | 1.0 | 957 | $950 | $0.99 | 44d | 1 | 0.25mi |
| 4304 W 22nd St Little Rock, AR | 2.0 | 1.0 | 896 | $895 | $1.00 | 44d | 1 | 0.27mi |
| 1914 S Van Buren St Little Rock, AR | 3.0 | 1.5 | 1318 | $995 | $0.75 | 23d | 1 | 0.33mi |
| 1320 Adams St Little Rock, AR | 3.0 | 1.0 | 1026 | $1,025 | $1.00 | 44d | 1 | 0.36mi |
| 4314 W 14th St Little Rock, AR | 4.0 | 2.0 | 1223 | $1,495 | $1.22 | 23d | 1 | 0.41mi |
| 4104 W 15th St Little Rock, AR | 4.0 | 2.0 | 1223 | $1,595 | $1.30 | 44d | 1 | 0.47mi |
| 1701 Fair Park Blvd Little Rock, AR | 2.0 | 1.0 | 1170 | $1,050 | $0.90 | 44d | 1 | 0.51mi |
| 2701 Abigail St Little Rock, AR | 3.0 | 1.0 | 1098 | $1,195 | $1.09 | 23d | 1 | 0.56mi |
| 2305 S Oak St Little Rock, AR | 4.0 | 2.0 | 1223 | $1,525 | $1.25 | 44d | 1 | 0.63mi |
| 2609 S Tyler St Little Rock, AR | 3.0 | 2.0 | 1200 | $1,040 | $0.87 | 44d | 1 | 0.63mi |
| 4816 W 30th St Little Rock, AR | 2.0 | 1.0 | 1217 | $1,150 | $0.94 | 19d | 1 | 0.64mi |
| 2421 S Oak St Little Rock, AR | 3.0 | 1.0 | 1092 | $950 | $0.87 | 21d | 1 | 0.67mi |
| 3715 W 13th St Little Rock, AR | 2.0 | 1.0 | 1176 | $900 | $0.77 | 44d | 1 | 0.71mi |
| 2105 S Valentine St Little Rock, AR | 4.0 | 2.0 | 1223 | $1,595 | $1.30 | 14d | 1 | 0.72mi |
| 1809 S Buchanan St Little Rock, AR | 2.0 | 1.0 | 974 | $850 | $0.87 | 21d | 1 | 0.75mi |
| 2100 Valmar St Little Rock, AR | 2.0 | 1.0 | 1219 | $1,200 | $0.98 | 23d | 1 | 0.75mi |
| 901 S Harrison St Little Rock, AR | 2.0 | 1.0 | 1000 | $980 | $0.98 | 19d | 1 | 0.75mi |
| 5005 W 31st St Little Rock, AR | 3.0 | 2.0 | 1240 | $1,215 | $0.98 | 44d | 1 | 0.75mi |
| 3000 S Tyler St Little Rock, AR | 3.0 | 1.5 | 1258 | $1,250 | $0.99 | 23d | 1 | 0.80mi |
| 3401 W 17th St Little Rock, AR | 3.0 | 2.0 | 1370 | $1,400 | $1.02 | 44d | 1 | 0.81mi |
| 2220 S Martin St Little Rock, AR | 2.0 | 1.0 | 1143 | $900 | $0.79 | 23d | 1 | 0.84mi |
| 2300 S Martin St Little Rock, AR | 2.0 | 1.0 | 840 | $795 | $0.95 | 23d | 1 | 0.84mi |
| 1205 Valmar St Little Rock, AR | 2.0 | 1.0 | 1100 | $1,199 | $1.09 | 44d | 1 | 0.86mi |
| 1626 S Brown St Little Rock, AR | 3.0 | 2.0 | 1386 | $995 | $0.72 | 44d | 1 | 0.88mi |
| 1918 Allis St Little Rock, AR | 2.0 | 1.0 | 868 | $895 | $1.03 | 14d | 1 | 0.93mi |
| 3214 W 13th St Little Rock, AR | 3.0 | 2.0 | 1264 | $1,095 | $0.87 | 44d | 1 | 0.99mi |
| 1820 Johnson St Little Rock, AR | 4.0 | 2.0 | 1223 | $1,550 | $1.27 | 19d | 1 | 1.00mi |
| 3423 Maryland Ave Little Rock, AR | 4.0 | 2.0 | 1223 | $1,595 | $1.30 | 44d | 1 | 1.00mi |
| 58 Berkshire Dr Little Rock, AR | 3.0 | 1.5 | 1304 | $1,250 | $0.96 | 23d | 1 | 1.03mi |
| 610 S Maple St Unit A Little Rock, AR | 2.0 | 1.0 | 850 | $825 | $0.97 | 23d | 1 | 1.05mi |
| 1822 Booker St Little Rock, AR | 3.0 | 2.0 | 1076 | $1,195 | $1.11 | 23d | 1 | 1.06mi |
| 3109 W 11th St Little Rock, AR | 3.0 | 2.0 | 1055 | $1,295 | $1.23 | 44d | 1 | 1.10mi |
| 1511 S Cleveland St Little Rock, AR | 3.0 | 2.0 | 1200 | $1,295 | $1.08 | 23d | 1 | 1.10mi |
| 3204 Maryland Ave Little Rock, AR | 3.0 | 1.0 | 921 | $1,095 | $1.19 | 44d | 1 | 1.13mi |
| 3615 W Capitol Ave Little Rock, AR | 4.0 | 2.0 | 1410 | $1,550 | $1.10 | 23d | 1 | 1.15mi |
| 2900 W 15th St Little Rock, AR | 3.0 | 1.0 | 1337 | $950 | $0.71 | 44d | 1 | 1.16mi |
| 32 Barbara Dr Little Rock, AR | 3.0 | 2.0 | 1201 | $1,195 | $1.00 | 23d | 1 | 1.17mi |
| 107 Broadmoor Dr Little Rock, AR | 3.0 | 1.0 | 1202 | $1,025 | $0.85 | 44d | 1 | 1.20mi |
Listing history 33 events
-
2026-06-18days on market $85,000 Active 59 DOM
-
2026-06-17statusdays on market $85,000 Active 58 DOM
-
2026-06-16days on market $85,000 Price Change 57 DOM
-
2026-06-15days on market $85,000 Price Change 56 DOM
-
2026-06-14days on market $85,000 Price Change 54 DOM
-
2026-06-13pricestatusdays on market $85,000 Price Change 53 DOM
-
2026-06-10days on market $95,000 Active 51 DOM
-
2026-06-09days on market $95,000 Active 50 DOM
-
2026-06-08days on market $95,000 Active 49 DOM
-
2026-06-05days on market $95,000 Active 45 DOM
-
2026-06-03days on market $95,000 Active 44 DOM
-
2026-06-02days on market $95,000 Active 43 DOM
-
2026-06-01days on market $95,000 Active 42 DOM
-
2026-05-31days on market $95,000 Active 41 DOM
-
2026-05-31days on market $95,000 Active 40 DOM
-
2026-05-14price $95,000 593-char remark
Show marketing remark (593 chars)
Great investment opportunity in Little Rock! This tenant-occupied 3-bedroom, 1-bath home located at 4608 Grand Ave is priced at just $100,000 and offers strong potential for investors looking for immediate rental income. Conveniently located near schools, shopping, and major roadways, this property is ideal for expanding your portfolio or securing your next cash-flowing asset. Whether you're looking for a long-term hold or future value-add opportunity, this one is worth a look. Please do not disturb tenant. Showings by appointment only. Sold AS-IS. Cash or conventional offers preferred.
-
2026-04-20$110,000 New Listing 593-char remark
Show marketing remark (593 chars)
Great investment opportunity in Little Rock! This tenant-occupied 3-bedroom, 1-bath home located at 4608 Grand Ave is priced at just $100,000 and offers strong potential for investors looking for immediate rental income. Conveniently located near schools, shopping, and major roadways, this property is ideal for expanding your portfolio or securing your next cash-flowing asset. Whether you're looking for a long-term hold or future value-add opportunity, this one is worth a look. Please do not disturb tenant. Showings by appointment only. Sold AS-IS. Cash or conventional offers preferred.
-
2025-02-06soldstatus $400,000
-
2025-01-27status Under Contract 570-char remark
Show marketing remark (570 chars)
TOTAL OF 5 Properties: 4608 Grand Ave rent 950 sq ft 1032 3 br 1 bath occupied, 1523 Washington st rent 900 sq ft 1314 4 br 1 bath occupied, 5209 W. 31st rent 800 sq ft 956 2 br 1 bath occupied, 5005 W 31st rent 900 sq ft 1240 3 br 1.5 bath occupied. 5200 W 31st rent 800 sq ft 876 2 br 1 bath Call 501-680-3429 for any additional information you will need. Will need to schedule showing with our maintenance guy to view. THESE ARE BEING SOLD AS-IS. All are currently rented. Will be listing these individually in the coming days and willing to sell them individually.
-
2025-01-15soldstatus $400,000 Sold 570-char remark
Show marketing remark (570 chars)
TOTAL OF 5 Properties: 4608 Grand Ave rent 950 sq ft 1032 3 br 1 bath occupied, 1523 Washington st rent 900 sq ft 1314 4 br 1 bath occupied, 5209 W. 31st rent 800 sq ft 956 2 br 1 bath occupied, 5005 W 31st rent 900 sq ft 1240 3 br 1.5 bath occupied. 5200 W 31st rent 800 sq ft 876 2 br 1 bath Call 501-680-3429 for any additional information you will need. Will need to schedule showing with our maintenance guy to view. THESE ARE BEING SOLD AS-IS. All are currently rented. Will be listing these individually in the coming days and willing to sell them individually.
-
2025-01-01historical 570-char remark
Show marketing remark (570 chars)
TOTAL OF 5 Properties: 4608 Grand Ave rent 950 sq ft 1032 3 br 1 bath occupied, 1523 Washington st rent 900 sq ft 1314 4 br 1 bath occupied, 5209 W. 31st rent 800 sq ft 956 2 br 1 bath occupied, 5005 W 31st rent 900 sq ft 1240 3 br 1.5 bath occupied. 5200 W 31st rent 800 sq ft 876 2 br 1 bath Call 501-680-3429 for any additional information you will need. Will need to schedule showing with our maintenance guy to view. THESE ARE BEING SOLD AS-IS. All are currently rented. Will be listing these individually in the coming days and willing to sell them individually.
-
2025-01-01historical
Show marketing remark (570 chars)
TOTAL OF 5 Properties: 4608 Grand Ave rent 950 sq ft 1032 3 br 1 bath occupied, 1523 Washington st rent 900 sq ft 1314 4 br 1 bath occupied, 5209 W. 31st rent 800 sq ft 956 2 br 1 bath occupied, 5005 W 31st rent 900 sq ft 1240 3 br 1.5 bath occupied. 5200 W 31st rent 800 sq ft 876 2 br 1 bath Call 501-680-3429 for any additional information you will need. Will need to schedule showing with our maintenance guy to view. THESE ARE BEING SOLD AS-IS. All are currently rented. Will be listing these individually in the coming days and willing to sell them individually.
-
2024-12-04historical Take Backups
Show marketing remark (570 chars)
TOTAL OF 5 Properties: 4608 Grand Ave rent 950 sq ft 1032 3 br 1 bath occupied, 1523 Washington st rent 900 sq ft 1314 4 br 1 bath occupied, 5209 W. 31st rent 800 sq ft 956 2 br 1 bath occupied, 5005 W 31st rent 900 sq ft 1240 3 br 1.5 bath occupied. 5200 W 31st rent 800 sq ft 876 2 br 1 bath Call 501-680-3429 for any additional information you will need. Will need to schedule showing with our maintenance guy to view. THESE ARE BEING SOLD AS-IS. All are currently rented. Will be listing these individually in the coming days and willing to sell them individually.
-
2024-12-04historical Take Backups 570-char remark
Show marketing remark (570 chars)
TOTAL OF 5 Properties: 4608 Grand Ave rent 950 sq ft 1032 3 br 1 bath occupied, 1523 Washington st rent 900 sq ft 1314 4 br 1 bath occupied, 5209 W. 31st rent 800 sq ft 956 2 br 1 bath occupied, 5005 W 31st rent 900 sq ft 1240 3 br 1.5 bath occupied. 5200 W 31st rent 800 sq ft 876 2 br 1 bath Call 501-680-3429 for any additional information you will need. Will need to schedule showing with our maintenance guy to view. THESE ARE BEING SOLD AS-IS. All are currently rented. Will be listing these individually in the coming days and willing to sell them individually.
-
2024-11-22price $437,400 570-char remark
Show marketing remark (570 chars)
TOTAL OF 5 Properties: 4608 Grand Ave rent 950 sq ft 1032 3 br 1 bath occupied, 1523 Washington st rent 900 sq ft 1314 4 br 1 bath occupied, 5209 W. 31st rent 800 sq ft 956 2 br 1 bath occupied, 5005 W 31st rent 900 sq ft 1240 3 br 1.5 bath occupied. 5200 W 31st rent 800 sq ft 876 2 br 1 bath Call 501-680-3429 for any additional information you will need. Will need to schedule showing with our maintenance guy to view. THESE ARE BEING SOLD AS-IS. All are currently rented. Will be listing these individually in the coming days and willing to sell them individually.
-
2024-11-06$89,500 New Listing
-
2024-11-04$524,900 New Listing 570-char remark
Show marketing remark (570 chars)
TOTAL OF 5 Properties: 4608 Grand Ave rent 950 sq ft 1032 3 br 1 bath occupied, 1523 Washington st rent 900 sq ft 1314 4 br 1 bath occupied, 5209 W. 31st rent 800 sq ft 956 2 br 1 bath occupied, 5005 W 31st rent 900 sq ft 1240 3 br 1.5 bath occupied. 5200 W 31st rent 800 sq ft 876 2 br 1 bath Call 501-680-3429 for any additional information you will need. Will need to schedule showing with our maintenance guy to view. THESE ARE BEING SOLD AS-IS. All are currently rented. Will be listing these individually in the coming days and willing to sell them individually.
-
2024-03-31historical $950
-
2024-03-09$950
-
2011-02-28soldstatus $14,500
-
2011-01-27historical
-
2010-12-23$17,900
-
2005-08-29soldstatus $55,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast AR · Resets to sale price
- Current annual tax
- $578 · $48/mo
- Projected year-2 tax
- $578 · $48/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 6/10 Major 7 d/yr ≥110°F today · 18 d/yr by 30 yrs out
- Wind 4/10 Moderate 10% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $14,504
- − Mortgage interest
- −$4,761
- − Property taxes
- −$578
- − Insurance
- −$425
- − Repairs & maintenance
- −$1,160
- − Management
- −$1,160
- − Depreciation
- −$2,473
- Taxable income
- $3,946
- Est. tax owed @ 24.0%
- −$947
- After-tax cash flow
- $4,159/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Little Rock School District
- NCES district ID
- 0509000
- Math proficiency
- 23% ▼ -12.00%
- Reading proficiency
- 26% ▼ -8.00%
- Median HH income
- $43,346
- Composite
- 21.0/100
- National rank
- #8457
- State rank
- #183 of 238 in AR
Livability — Little Rock
- Score
- 73/100
- State rank
- #22
- US rank
- #5295
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Little Rock, AR
- County
- Pulaski County · 372,764 people
- City population
- 218,896
- Metro
- Little Rock-North Little Rock-Conway, AR
- Population (ZIP)
- 30,525
- Household income
- $40,882
- Rent vs Own
- Severe rent burden
- 1553.0
Population outlook (Pulaski County) Hauer SSP2
- Today (2025)
- 415,378 people
- By 2030
- 423,720 · +2.0%
- By 2040
- 435,182 · +4.8%
- By 2050
- 440,904 · +6.1%
- By 2075
- 445,521 · +7.3%
- By 2100
- 419,173 · +0.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (66%)
- Race & ethnicity
- Black 66% White 18% Hispanic / Latino 12% Two or more races 6%
- Hispanic origin (detail)
- Mexican 9%
- Common ancestry
- Slovak 1%
- Foreign-born
- 7% · Canada, Vietnam
- Languages at home
- 89% English-only · Spanish 9% Vietnamese 1%
Political lean MEDSL · Pulaski
- 2024 margin
- Strong D (+22.1) · D 59.8% · R 37.7% · Other 2.5%
- 2008→2024 swing
- +10.6pp toward D · 2008: 11.6pp · 2024: 22.1pp
- All cycles
- 2024: D+22.1 2020: D+22.5 2016: D+17.9 2012: D+11.4 2008: D+11.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -47.17%
- Current HPI
- 172.3977
- Rent YoY
- ▲ 4.91%
- Metro
- Little Rock-North Little Rock-Conway, AR
- State GDP YoY
- ▲ 3.80%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in AR)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Retail | 1 | $681B |
|
||
| Food / Agriculture | 1 | $53B |
|
||
| Retail / Energy | 1 | $22B |
|
||
| Transportation / Logistics | 1 | $12B |
|
||
| Energy | 1 | $4B |
|
||
Price history
+72.7% since first listed18 events — show timeline
- 2026-05-14 Price Changed $95,000 CARMLS
- 2026-04-20 Listed $110,000 CARMLS
- 2025-02-06 Sold (Public Records) $400,000 Public Records
- 2025-01-27 Pending — CARMLS
- 2025-01-15 Sold (MLS) $400,000 CARMLS
- 2025-01-01 Listing Removed — CARMLS
- 2025-01-01 Listing Removed — CARMLS
- 2024-12-04 Contingent — CARMLS
- 2024-12-04 Contingent — CARMLS
- 2024-11-22 Price Changed $437,400 CARMLS
- 2024-11-06 Listed $89,500 CARMLS
- 2024-11-04 Listed $524,900 CARMLS
- 2024-03-31 Rental Removed $950 Avail
- 2024-03-09 Listed for Rent $950 Avail
- 2011-02-28 Sold (MLS) $14,500 CARMLS
- 2011-01-27 Listing Removed — CARMLS
- 2010-12-23 Listed $17,900 CARMLS
- 2005-08-29 Sold (Public Records) $55,000 Public Records
Property tax history
+2.5%/yrLatest (2025): $578 · +7.7% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…