260 Calle Del Verano · Palm Desert, CA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 2/10 · Minimal
- Est. fire insurance / yr
- $659 – $1,223
Heat risk 9/10 · Severe
- Hot days now (above 114°F)
- 7 days/yr
- Hot days in 30 yrs
- 19 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 5 days/yr
- Unhealthy air days in 30 yrs
- 6 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +15.0/15.0
- Cash flow +8.7/30.0
- 1% rule +4.7/10.0
- Schools +3.8/10.0
- Rent growth +2.9/5.0
- Livability +2.6/5.0
- Condition / age +2.5/5.0
- DSCR +2.4/10.0
- Appreciation +0.0/10.0
$525,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
''A Rare Gem in the Desert''. MOVE IN READY Golf Course Home! Majestic Views of the South Course and Mountains. North facing patio with full glass doors to a beautiful, tiled patio, ideal for entertaining & captivating awe-inspiring Views & Sunsets. Upgraded kitchen with dark wood cabinets, granite countertops & stainless-steel appliances. Great Room and Dining Room with vaulted ceilings, Designer Stone/Tile Fireplace, White/Beige Tile Floors & Ceiling Fans. This home has 3 Bedrooms/Den - Large Closets - 2 Baths with Granite Counters - Laundry Room - Attached 2 Car Garage. Great Corner Lot with Beautiful Side Entrance - Large Greenbelt between homes. Amenities include over 36 Heated Pools - Hot Tubs - Tennis, Bocce & Pickle-Ball Courts - Fitness Center. Affordable Memberships on a 27-Hole Golf Course with Beautiful Clubhouse - Driving Range - Putting Green. LOCATION-LOCATION-LOCATION - Close to Palm Desert's ''El Paseo Drive'' one of the most desired locations in the Valley. Centrally located for easy access to Fabulous Restaurants - Magnificent Shopping - Art Fairs and McCallum Theatre. MAKE THIS YOUR NEXT HOME!
Key facts
- $942 HOA
- 2 garage spots
- Community pool
Property features AI
Finance
- Other: Short-term rentals allowed; Listing accepts Conventional, FHA, Cash; seller may request offers (Submit)
- HOA & community: HOA fees total $942 monthly (includes two association fees: $800 and $141.75, both monthly); Development has a golf course; Gated community with community amenities
Exterior
- Parking: Driveway; Attached garage with 2 covered garage spaces; 2 carport spaces; 2 uncovered/assigned spaces (total parking for 8)
- Security: Gated community; 24-hour security
- Utilities: Sewer connected and paid; PUD: No
- Home design: Attached condominium; Single-story (ground level); Tile roof
- Construction: Tile roof; Year built (source: assessor)
- Exterior features: Awning-covered patio; Community in-ground pool and spa; Community amenities include bocce ball court, pickleball courts, fitness center and clubhouse; 24-hour security; Golf course and mountain views
Interior
- Kitchen: Dishwasher
- Flooring: Mixed flooring
- Bathrooms: 2 full bathrooms
- Heating & cooling: Central heating (natural gas); Central air conditioning
- Interior features: Vaulted ceilings; Custom window coverings; Atrium; Gas fireplace in living room (1 total)
- Laundry & utility: 220V outlet in laundry
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath condo listed at $525k.
Deal economics
- At list price, monthly cash flow is $-445 ($-5k/yr) — negative.
- To cash-flow at today's rent, offer at most $446k (15.0% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $511k (2.6% below list).
- Recommended offer: $446k (15.0% below list) — sets the bar for cash-flow.
- Cap rate 5.3% vs local median 3.5% in Palm Desert — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 51/100 on livability (#1,050 in CA) — a working-class tenant base; expect higher turnover. Strengths: employment B+, housing B; Watch: crime D, amenities F, commute F.
- Desert Sands Unified (suburban): math 31% / reading 56% proficiency, ranked #199 of 517 in CA (top 38%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Abraham Lincoln Elementary (585 students, 80% FRL); Colonel Mitchell Paige Middle (math 10% / reading 10%, grade F, #474 of 498 statewide, top 99%, 436 students, 74% FRL); Palm Desert High (math 42% / reading 67%, grade C-, #256 of 1,170 statewide, top 24%, 2,050 students, 57% FRL).
- Market conditions: Rents rising (+1.6%/yr); 551 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals lingering (median 46d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 88% of comp listings sitting > 30 days — soft ceiling on asking rent; 9,195 units permitted in Riverside County in 2024 (1,512 in 5+ unit buildings).
- At $5,111/mo this rent would consume 88% of the median local household income ($70k/yr) (locally 1734% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $4k of loan paydown is wiped out by about $16k of value loss. Plan a longer hold.
- Riverside County population projected at +22% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 40 days — a 3% lower offer ($509k) is reasonable based on typical stale-listing flexibility.
- 8 sale attempts since 13y ago; this cycle's ask has dropped $60k (10%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Climate carrying-cost: extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 40 days. Have you received any prior offers? Is the seller open to a 15% concession, seller financing, or rate buy-down credit?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 0.97% ✗
- Cap rate
- 5.28%
- Cash-on-cash
- -3.63%
- DSCR
- 0.84
- GRM
- 8.6
CMA / ARV
- ARV (median comp)
- $646,072
- List price
- $525,000
- Delta
- -14.87%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Projected returns pro-forma
-3.0% appreciation · 1.6% rent growth · sell at horizon
- IRR
- -24.2%
- Equity multiple
- 0.18×
- Total profit
- $-119,888
- Equity at exit
- $78,279
- IRR
- -25.0%
- Equity multiple
- -0.13×
- Total profit
- $-166,741
- Equity at exit
- $45,392
Cash invested: $147,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 18 Strongly Tenant-Friendly
- State California
- 18 Strongly Tenant-Friendly · D+13
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 92260
- Rents YoY
- 1.6%
- Active inventory
- 551
- Price-to-rent
- 8.6×
Monthly cashflow live
- Estimated rent
- $5,111 high interval (Pro) →
- Mortgage (P&I)
- −$2,753
- Tax from tax record
- −$569 /mo · $6,823/yr
- Insurance
- −$219
- HOA
- −$942
- Vacancy / Maint / Mgmt
- −$1,073
- Net cashflow
- $-445
Break-even live
Sensitivity live
| Price | -10% $-147 | -5% $-296 | +0% $-445 | +5% $-593 | +10% $-742 |
|---|---|---|---|---|---|
| Rent | -10% $-848 | -5% $-646 | +0% $-445 | +5% $-243 | +10% $-41 |
| Rate | -1.0pp $-180 | -0.5pp $-311 | base $-445 | +0.5pp $-581 | +1.0pp $-719 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $131,250
- Closing costs
- $15,750
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 259 Calle del Verano Palm Desert, CA | 2.0 | 2.0 | 1303 | $5,200 | $3.99 | 46d | 1 | 0.05mi |
| 257 Calle del Verano Palm Desert, CA | 2.0 | 2.0 | 1303 | $5,300 | $4.07 | 46d | 1 | 0.05mi |
| 280 Castellana S Palm Desert, CA | 2.0 | 2.0 | 1303 | $6,000 | $4.60 | 46d | 1 | 0.10mi |
| 289 Castellana N Palm Desert, CA | 2.0 | 2.0 | 1457 | $3,000 | $2.06 | 26d | 1 | 0.12mi |
| 85 Conejo Cir Palm Desert, CA | 3.0 | 3.0 | 2119 | $6,000 | $2.83 | 46d | 1 | 0.19mi |
| 236 Castellana S Palm Desert, CA | 2.0 | 2.0 | 1684 | $8,000 | $4.75 | 46d | 1 | 0.22mi |
| 38 Conejo Cir Palm Desert, CA | 3.0 | 3.0 | 2056 | $6,500 | $3.16 | 46d | 1 | 0.22mi |
| 181 Camino Arroyo S Palm Desert, CA | 3.0 | 2.0 | 1821 | $6,300 | $3.46 | 46d | 1 | 0.23mi |
| 82 Conejo Cir Palm Desert, CA | 3.0 | 2.0 | 1759 | $6,500 | $3.70 | 46d | 1 | 0.24mi |
| 224 Castellana S Palm Desert, CA | 2.0 | 2.0 | 1457 | $5,300 | $3.64 | 46d | 1 | 0.25mi |
| 222 Castellana S Palm Desert, CA | 2.0 | 2.5 | 1656 | $7,700 | $4.65 | 46d | 1 | 0.25mi |
| 168 Camino Arroyo S Palm Desert, CA | 3.0 | 3.0 | 2051 | $5,000 | $2.44 | 46d | 1 | 0.26mi |
| 186 Madrid Ave Palm Desert, CA | 2.0 | 2.0 | 1800 | $7,100 | $3.94 | 46d | 1 | 0.33mi |
| 197 Madrid Ave Palm Desert, CA | 2.0 | 2.0 | 1336 | $5,400 | $4.04 | 46d | 1 | 0.33mi |
| 191 Madrid Ave Palm Desert, CA | 2.0 | 2.0 | 1800 | $5,500 | $3.06 | 46d | 1 | 0.34mi |
| 186 Gran Via Palm Desert, CA | 2.0 | 2.0 | 1303 | $7,000 | $5.37 | 46d | 1 | 0.36mi |
| 184 Castellana S Palm Desert, CA | 2.0 | 2.0 | 1457 | $5,400 | $3.71 | 46d | 1 | 0.37mi |
| 389 Gran Via Palm Desert, CA | 3.0 | 2.0 | 1670 | $3,750 | $2.25 | 26d | 1 | 0.37mi |
| 172 Gran Via Palm Desert, CA | 2.0 | 1.5 | 1584 | $7,000 | $4.42 | 46d | 1 | 0.40mi |
| 178 Castellana S Palm Desert, CA | 2.0 | 2.0 | 1303 | $5,500 | $4.22 | 46d | 1 | 0.41mi |
| 175 Gran Via Palm Desert, CA | 2.0 | 2.0 | 1656 | $2,599 | $1.57 | 7d | 1 | 0.41mi |
| 173 Gran Via Palm Desert, CA | 2.0 | 2.0 | 1584 | $5,000 | $3.16 | 46d | 1 | 0.41mi |
| 280 Tolosa Cir Palm Desert, CA | 2.0 | 2.0 | 1347 | $6,000 | $4.45 | 26d | 1 | 0.42mi |
| 280 Tolosa Cir Palm Desert, CA | 2.0 | 2.0 | 1347 | $6,000 | $4.45 | 46d | 1 | 0.42mi |
| 281 Tolosa Cir Palm Desert, CA | 2.0 | 2.0 | 1303 | $5,500 | $4.22 | 46d | 1 | 0.42mi |
| 170 Castellana S Palm Desert, CA | 2.0 | 2.0 | 1347 | $6,000 | $4.45 | 46d | 1 | 0.43mi |
| 92 Presidio Pl Palm Desert, CA | 3.0 | 2.0 | 1821 | $5,500 | $3.02 | 46d | 1 | 0.45mi |
| 294 San Vicente Cir Palm Desert, CA | 2.0 | 2.0 | 1584 | $5,300 | $3.35 | 46d | 1 | 0.45mi |
| 84 Presidio Pl Palm Desert, CA | 3.0 | 2.0 | 1921 | $6,500 | $3.38 | 46d | 1 | 0.46mi |
| 82 Presidio Pl Palm Desert, CA | 3.0 | 2.0 | 1851 | $5,500 | $2.97 | 46d | 1 | 0.47mi |
| 278 San Vicente Cir Palm Desert, CA | 2.0 | 2.0 | 1656 | $5,200 | $3.14 | 46d | 1 | 0.49mi |
| 25 Maximo Way Palm Desert, CA | 3.0 | 3.0 | 2056 | $7,800 | $3.79 | 46d | 1 | 0.50mi |
| 117 Juan Cir Palm Desert, CA | 2.0 | 2.0 | 1584 | $6,800 | $4.29 | 46d | 1 | 0.50mi |
| 101 Juan Cir Palm Desert, CA | 2.0 | 2.0 | 1600 | $6,500 | $4.06 | 46d | 1 | 0.51mi |
| 320 Paseo Primavera Palm Desert, CA | 2.0 | 2.0 | 1303 | $3,000 | $2.30 | 46d | 1 | 0.51mi |
| 255 Via Rengo Palm Desert, CA | 2.0 | 2.0 | 1122 | $2,600 | $2.32 | 7d | 1 | 0.51mi |
| 255 Via Rengo Palm Desert, CA | 2.0 | 2.0 | 1122 | $2,700 | $2.41 | 46d | 1 | 0.51mi |
| 138 Gran Via Palm Desert, CA | 2.0 | 2.0 | 1457 | $5,500 | $3.77 | 46d | 1 | 0.52mi |
| 347 Gran Via Palm Desert, CA | 2.0 | 2.0 | 1303 | $5,500 | $4.22 | 46d | 1 | 0.52mi |
| 345 Gran Via Palm Desert, CA | 2.0 | 2.0 | 1584 | $5,500 | $3.47 | 46d | 1 | 0.53mi |
HOA detail condo
- Monthly dues
- $942 · $11,304/yr
- Likely covers
- poolgym
- Assessments
- None detected in remarks — confirm with the listing agent.
Listing history 43 events
-
2026-06-21pricedays on market $525,000 Active 40 DOM
-
2026-06-18days on market $550,000 Active 37 DOM
-
2026-06-17days on market $550,000 Active 36 DOM
-
2026-06-16days on market $550,000 Active 35 DOM
-
2026-06-15days on market $550,000 Active 34 DOM
-
2026-06-13days on market $550,000 Active 32 DOM
-
2026-06-09days on market $550,000 Active 28 DOM
-
2026-06-08days on market $550,000 Active 27 DOM
-
2026-06-07days on market $550,000 Active 26 DOM
-
2026-06-04pricedays on market $550,000 Active 23 DOM
-
2026-06-03days on market $585,000 Active 22 DOM
-
2026-06-02days on market $585,000 Active 21 DOM
-
2026-06-01days on market $585,000 Active 20 DOM
-
2026-05-31days on market $585,000 Active 19 DOM
-
2026-05-12$585,000 Active 1363-char remark
-
2026-05-06historical $585,000 1363-char remark
-
2021-08-05soldstatus $495,000 Closed 1161-char remark
Show marketing remark (1161 chars)
''A Rare Gem in the Desert''. MOVE IN READY Golf Course Home! Majestic Views of the South Course and Mountains. North facing patio with full glass doors to a beautiful, tiled patio, ideal for entertaining & captivating awe-inspiring Views & Sunsets. Upgraded kitchen with dark wood cabinets, granite countertops & stainless-steel appliances. Great Room and Dining Room with vaulted ceilings, Designer Stone/Tile Fireplace, White/Beige Tile Floors & Ceiling Fans. This home has 3 Bedrooms/Den - Large Closets - 2 Baths with Granite Counters - Laundry Room - Attached 2 Car Garage. Great Corner Lot with Beautiful Side Entrance - Large Greenbelt between homes. Amenities include over 36 Heated Pools - Hot Tubs - Tennis, Bocce & Pickle-Ball Courts - Fitness Center. Affordable Memberships on a 27-Hole Golf Course with Beautiful Clubhouse - Driving Range - Putting Green. LOCATION-LOCATION-LOCATION - Close to Palm Desert's ''El Paseo Drive'' one of the most desired locations in the Valley. Centrally located for easy access to Fabulous Restaurants - Magnificent Shopping - Art Fairs and McCallum Theatre. MAKE THIS YOUR NEXT HOME!
-
2021-08-05soldstatus $495,000
Show marketing remark (1161 chars)
''A Rare Gem in the Desert''. MOVE IN READY Golf Course Home! Majestic Views of the South Course and Mountains. North facing patio with full glass doors to a beautiful, tiled patio, ideal for entertaining & captivating awe-inspiring Views & Sunsets. Upgraded kitchen with dark wood cabinets, granite countertops & stainless-steel appliances. Great Room and Dining Room with vaulted ceilings, Designer Stone/Tile Fireplace, White/Beige Tile Floors & Ceiling Fans. This home has 3 Bedrooms/Den - Large Closets - 2 Baths with Granite Counters - Laundry Room - Attached 2 Car Garage. Great Corner Lot with Beautiful Side Entrance - Large Greenbelt between homes. Amenities include over 36 Heated Pools - Hot Tubs - Tennis, Bocce & Pickle-Ball Courts - Fitness Center. Affordable Memberships on a 27-Hole Golf Course with Beautiful Clubhouse - Driving Range - Putting Green. LOCATION-LOCATION-LOCATION - Close to Palm Desert's ''El Paseo Drive'' one of the most desired locations in the Valley. Centrally located for easy access to Fabulous Restaurants - Magnificent Shopping - Art Fairs and McCallum Theatre. MAKE THIS YOUR NEXT HOME!
-
2021-07-13status Pending 1161-char remark
Show marketing remark (1161 chars)
''A Rare Gem in the Desert''. MOVE IN READY Golf Course Home! Majestic Views of the South Course and Mountains. North facing patio with full glass doors to a beautiful, tiled patio, ideal for entertaining & captivating awe-inspiring Views & Sunsets. Upgraded kitchen with dark wood cabinets, granite countertops & stainless-steel appliances. Great Room and Dining Room with vaulted ceilings, Designer Stone/Tile Fireplace, White/Beige Tile Floors & Ceiling Fans. This home has 3 Bedrooms/Den - Large Closets - 2 Baths with Granite Counters - Laundry Room - Attached 2 Car Garage. Great Corner Lot with Beautiful Side Entrance - Large Greenbelt between homes. Amenities include over 36 Heated Pools - Hot Tubs - Tennis, Bocce & Pickle-Ball Courts - Fitness Center. Affordable Memberships on a 27-Hole Golf Course with Beautiful Clubhouse - Driving Range - Putting Green. LOCATION-LOCATION-LOCATION - Close to Palm Desert's ''El Paseo Drive'' one of the most desired locations in the Valley. Centrally located for easy access to Fabulous Restaurants - Magnificent Shopping - Art Fairs and McCallum Theatre. MAKE THIS YOUR NEXT HOME!
-
2021-07-09$475,000 Active 1161-char remark
Show marketing remark (1161 chars)
''A Rare Gem in the Desert''. MOVE IN READY Golf Course Home! Majestic Views of the South Course and Mountains. North facing patio with full glass doors to a beautiful, tiled patio, ideal for entertaining & captivating awe-inspiring Views & Sunsets. Upgraded kitchen with dark wood cabinets, granite countertops & stainless-steel appliances. Great Room and Dining Room with vaulted ceilings, Designer Stone/Tile Fireplace, White/Beige Tile Floors & Ceiling Fans. This home has 3 Bedrooms/Den - Large Closets - 2 Baths with Granite Counters - Laundry Room - Attached 2 Car Garage. Great Corner Lot with Beautiful Side Entrance - Large Greenbelt between homes. Amenities include over 36 Heated Pools - Hot Tubs - Tennis, Bocce & Pickle-Ball Courts - Fitness Center. Affordable Memberships on a 27-Hole Golf Course with Beautiful Clubhouse - Driving Range - Putting Green. LOCATION-LOCATION-LOCATION - Close to Palm Desert's ''El Paseo Drive'' one of the most desired locations in the Valley. Centrally located for easy access to Fabulous Restaurants - Magnificent Shopping - Art Fairs and McCallum Theatre. MAKE THIS YOUR NEXT HOME!
-
2015-07-31historical
-
2015-04-03$299,000 Active
-
2014-06-04soldstatus $252,000 Closed
-
2014-06-03soldstatus $252,500
-
2014-05-06status Backup Offers Accepted
-
2014-04-05status Active
-
2014-04-02status Backup Offers Accepted
-
2014-03-25price $254,900
-
2014-02-24price $269,900
-
2014-02-06price $284,900
-
2014-01-10price $299,900
-
2014-01-04$329,900 Active
-
2013-12-04soldstatus $196,000 Closed
-
2013-09-05status Pending
-
2013-09-04price $207,000 Active
-
2013-09-04status Active
-
2013-05-01status Pending
-
2013-04-27status Active
-
2013-04-03status Pending
-
2013-04-02price $215,100
-
2013-02-22$239,000 Active
-
1987-10-05soldstatus $162,000
-
1981-10-01soldstatus $160,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast CA · Resets to sale price
- Current annual tax
- $6,823 · $569/mo
- Projected year-2 tax
- $6,823 · $569/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X · 0% chance over 30 yrs
- Wildfire 2/10 Low
- Heat 9/10 Extreme 7 d/yr ≥114°F today · 19 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 4/10 Moderate 5 unhealthy d/yr today · 6 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $61,335
- − Mortgage interest
- −$29,408
- − Property taxes
- −$6,823
- − Insurance
- −$2,625
- − Repairs & maintenance
- −$4,907
- − Management
- −$4,907
- − HOA
- −$11,304
- − Depreciation
- −$15,273
- Taxable loss
- −$13,911
- Est. tax savings @ 24.0%
- +$3,339
- After-tax cash flow
- $-1,996/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Desert Sands Unified
- NCES district ID
- 0611110
- Math proficiency
- 31% ▼ -4.00%
- Reading proficiency
- 56% ▲ 7.00%
- Median HH income
- $54,957
- Composite
- 37.77/100
- National rank
- #4346
- State rank
- #199 of 517 in CA
Livability — Palm Desert
- Score
- 51/100
- State rank
- #1050
- US rank
- #25164
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Palm Desert, CA
- County
- Riverside County · 2,287,001 people
- City population
- 58,615
- Metro
- Riverside-San Bernardino-Ontario, CA
- Population (ZIP)
- 30,523
- Household income
- $70,091
- Rent vs Own
- Severe rent burden
- 1734.0
Population outlook (Riverside County) Hauer SSP2
- Today (2025)
- 2,664,475 people
- By 2030
- 2,802,692 · +5.2%
- By 2040
- 3,050,904 · +14.5%
- By 2050
- 3,256,783 · +22.2%
- By 2075
- 3,655,058 · +37.2%
- By 2100
- 3,766,594 · +41.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Majority White (61%)
- Race & ethnicity
- White 61% Hispanic / Latino 31% Two or more races 20% Asian 4% Black 2%
- Hispanic origin (detail)
- Mexican 25%
- Common ancestry
- Italian 4% Lithuanian 3% Slovak 2%
- Foreign-born
- 18% · Canada, South Korea, Vietnam
- Languages at home
- 73% English-only · Spanish 22% French/Haitian/Cajun 1% Other Indo-European 1%
Political lean MEDSL · Riverside
- 2024 margin
- Toss-up / Even · D 48.0% · R 49.3% · Other 2.6%
- 2008→2024 swing
- -3.6pp toward R · 2008: 2.3pp · 2024: -1.3pp
- All cycles
- 2024: R+1.3 2020: D+8.0 2016: D+4.3 2012: R+0.4 2008: D+2.3
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -364.94%
- Current HPI
- 294.9425
- Rent YoY
- ▲ 1.60%
- Metro
- Riverside-San Bernardino-Ontario, CA
- State GDP YoY
- ▲ 3.21%
- F500 in state
- 116
Industry mix (Fortune 500 HQ in CA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Technology | 27 | $1,492B |
|
||
| Financial Services | 3 | $174B |
|
||
| Retail | 3 | $44B |
|
||
| Insurance | 3 | $26B |
|
||
| Media / Entertainment | 2 | $115B |
|
||
| Pharmaceuticals / Biotech | 2 | $62B |
|
||
Price history
+243.8% since first listed30 events — show timeline
- 2026-06-03 Price Changed $550,000 GPSMLS
- 2026-05-12 Listed $585,000 GPSMLS
- 2026-05-06 Coming Soon $585,000 GPSMLS
- 2021-08-05 Sold (Public Records) $495,000 Public Records
- 2021-08-05 Sold (MLS) $495,000 GPSMLS
- 2021-07-13 Pending — GPSMLS
- 2021-07-09 Listed $475,000 GPSMLS
- 2015-07-31 Listing Removed — GPSMLS
- 2015-04-03 Listed $299,000 GPSMLS
- 2014-06-04 Sold (MLS) $252,000 CRMLS
- 2014-06-03 Sold (Public Records) $252,500 Public Records
- 2014-05-06 Pending — CRMLS
- 2014-04-05 Relisted — CRMLS
- 2014-04-02 Pending — CRMLS
- 2014-03-25 Price Changed $254,900 CRMLS
- 2014-02-24 Price Changed $269,900 CRMLS
- 2014-02-06 Price Changed $284,900 CRMLS
- 2014-01-10 Price Changed $299,900 CRMLS
- 2014-01-04 Listed $329,900 CRMLS
- 2013-12-04 Sold (MLS) $196,000 GPSMLS
- 2013-09-05 Pending — GPSMLS
- 2013-09-04 Relisted — GPSMLS
- 2013-09-04 Price Changed $207,000 GPSMLS
- 2013-05-01 Pending — GPSMLS
- 2013-04-27 Relisted — GPSMLS
- 2013-04-03 Pending — GPSMLS
- 2013-04-02 Price Changed $215,100 GPSMLS
- 2013-02-22 Listed $239,000 GPSMLS
- 1987-10-05 Sold (Public Records) $162,000 Public Records
- 1981-10-01 Sold (Public Records) $160,000 Public Records
Property tax history
+5.1%/yrLatest (2025): $6,823 · +2.4% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…