1444 Cherrie Ave · Jackson, MS
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 4/10 · Minor
- Est. fire insurance / yr
- $1,241 – $2,305
Heat risk 7/10 · Major
- Hot days now (above 108°F)
- 7 days/yr
- Hot days in 30 yrs
- 20 days/yr
Wind risk 8/10 · Major
- Chance of severe wind over 30 yrs
- 80.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- ARV discount +15.0/15.0
- DSCR +10.0/10.0
- 1% rule +9.8/10.0
- Rent growth +3.6/5.0
- Livability +3.4/5.0
- Condition / age +2.5/5.0
- Schools +1.1/10.0
- Appreciation +0.0/10.0
$99,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
This beautiful home is located on cul de sac in south Jackson. Spacious living area with beautiful brick fireplace. Enjoy the eat in kitchen that overlooks the oversized front yard. The backyard has storage building with great space for those summer barbeques. The bedrooms are spacious with adequate space for accessories. Call your Realtor today for your private tour. This is a FannieMae homepath property.
Key facts
- Attached carport
- Convenient access
- Local schools
Tags
Property features AI
Exterior
- Parking: Carport (1 space)
- Utilities: Public water; Public sewer; Electricity available
- Home design: Single-family residence (house); One story; 75 x 120 lot dimensions; Zoned for single-family residential
- Construction: Brick construction; Asphalt shingle roof; Slab foundation; Built (year source: assessor)
- Exterior features: Wood fencing; Front yard; Level lot
Interior
- Kitchen: Dishwasher; Free-standing electric oven; Refrigerator
- Bathrooms: 2 full bathrooms
- Heating & cooling: Forced air heating; Central air conditioning
- Interior features: Eat-in kitchen; Walk-in closet(s); Aluminum-framed windows; Wood-burning fireplace
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $100k.
Deal economics
- At list price, monthly cash flow is $519 ($6k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $100k).
- Recommended offer: $97k (3.0% below list) — sets the bar for market timing.
- Cap rate 12.5% vs local median 9.9% in Jackson — meaningfully above typical; check what's discounted (condition, days-on-market, listing class) to confirm the premium yield is real.
Location & tenants
- Location reads 68/100 on livability (#66 in MS) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: amenities F, employment F, health & safety F.
- Jackson Public School District (urban): math 9% / reading 18% proficiency, ranked #112 of 130 in MS (top 86%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 88% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Timberlawn Elementary School (math 5% / reading 11%, grade F, #334 of 375 statewide, top 89%, 353 students, 100% FRL); Forest Hill High School (math 5% / reading 15%, grade F, #168 of 197 statewide, top 86%, 991 students, 100% FRL).
- Market conditions: Rents rising fast (+4.2%/yr); 302 active listings in the ZIP; 3 comparable units currently listed for rent nearby; rentals at typical pace (median 15d on market — plan ~3-4 weeks tenant-placement turnaround); 167 units permitted in Hinds County in 2024 (0 in 5+ unit buildings).
- This rent runs 35% of the median local income ($51k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $691 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- Hinds County population projected to shrink 6% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
- At projected returns (-3.0% appreciation + 4.2% rent growth), your $28k cash investment doubles in ~6 years — after that, you're playing with house money.
Negotiation context
- It's been on market 48 days — a 3% lower offer ($97k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts since 12y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 80% chance of damaging wind over 30y; extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 48 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.48% ✓
- Cap rate
- 12.52%
- Cash-on-cash
- 22.24%
- DSCR
- 1.99
- GRM
- 5.6
CMA / ARV
- ARV (median comp)
- $123,848
- List price
- $99,900
- Delta
- -19.34%
- Verdict
- UNDERPRICED
- Comps
- 13 within 1.0 mi
Show comp detail 3 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1438 Cherrie Ave | 0.01mi | 3/1.5 | 1,161 (+6%) | 7mo | $94,500 | $81 | 81 |
| 1478 Bass Ave | 0.21mi | 3/2.0 | 1,036 (-5%) | 7mo | $115,000 | $111 | 76 |
| 4080 Puckett Rd | 0.28mi | 2/1.0 (-1) | 1,034 (-5%) | 18mo | $45,000 | $44 | 54 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 4.23% rent growth · sell at horizon
- IRR
- 16.4%
- Equity multiple
- 1.67×
- Total profit
- $18,695
- Equity at exit
- $14,895
- IRR
- 25.8%
- Equity multiple
- 3.38×
- Total profit
- $66,620
- Equity at exit
- $8,638
Cash invested: $27,972 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Mississippi
- 90 Strongly Landlord-Friendly · R+11
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 39212
- Home prices YoY
- -11.7%
- Rents YoY
- 4.2%
- Active inventory
- 302
- Price-to-rent
- 5.6×
Monthly cashflow live
- Estimated rent
- $1,483 medium interval (Pro) →
- Mortgage (P&I)
- −$524
- Tax from tax record
- −$88 /mo · $1,052/yr
- Insurance
- −$42
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$311
- Net cashflow
- $519
Break-even live
Sensitivity live
| Price | -10% $575 | -5% $547 | +0% $519 | +5% $490 | +10% $462 |
|---|---|---|---|---|---|
| Rent | -10% $401 | -5% $460 | +0% $519 | +5% $577 | +10% $636 |
| Rate | -1.0pp $569 | -0.5pp $544 | base $519 | +0.5pp $493 | +1.0pp $466 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $24,975
- Closing costs
- $2,997
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 3 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1457 Lakeview Ave Jackson, MS | 3.0 | 2.0 | 1288 | $1,426 | $1.11 | 14d | 1 | 0.13mi |
| 1478 Bass Ave Jackson, MS | 3.0 | 2.0 | 1036 | $1,525 | $1.47 | 14d | 1 | 0.16mi |
| 2750 N Siwell Rd Jackson, MS | 1.0–2.0 | 1.0 | 850 | $975 | $1.15 | 14d | 1 | 1.43mi |
Listing history 20 events
-
2026-06-18days on market $99,900 Active 48 DOM
-
2026-06-17days on market $99,900 Active 47 DOM
-
2026-06-16days on market $99,900 Active 46 DOM
-
2026-06-15days on market $99,900 Active 45 DOM
-
2026-06-14days on market $99,900 Active 43 DOM
-
2026-06-13statusdays on market $99,900 Active 42 DOM
-
2026-06-03statusdays on market $99,900 Pending 41 DOM
-
2026-06-02days on market $99,900 Active 40 DOM
-
2026-06-01days on market $99,900 Active 39 DOM
-
2026-05-31days on market $99,900 Active 38 DOM
-
2026-05-30days on market $99,900 Active 37 DOM
-
2026-04-23$99,900 Active 623-char remark
-
2014-12-23soldstatus 409-char remark
Show marketing remark (409 chars)
This beautiful home is located on cul de sac in south Jackson. Spacious living area with beautiful brick fireplace. Enjoy the eat in kitchen that overlooks the oversized front yard. The backyard has storage building with great space for those summer barbeques. The bedrooms are spacious with adequate space for accessories. Call your Realtor today for your private tour. This is a FannieMae homepath property.
-
2014-09-22$38,000 409-char remark
Show marketing remark (409 chars)
This beautiful home is located on cul de sac in south Jackson. Spacious living area with beautiful brick fireplace. Enjoy the eat in kitchen that overlooks the oversized front yard. The backyard has storage building with great space for those summer barbeques. The bedrooms are spacious with adequate space for accessories. Call your Realtor today for your private tour. This is a FannieMae homepath property.
-
2014-08-13soldstatus
-
2007-03-16soldstatus
-
1999-11-24soldstatus
-
1998-08-27soldstatus
-
1998-02-17soldstatus
-
1991-04-18soldstatus
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MS · Resets to sale price
- Current annual tax
- $1,052 · $88/mo
- Projected year-2 tax
- $1,052 · $88/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 4/10 Moderate
- Heat 7/10 Severe 7 d/yr ≥108°F today · 20 d/yr by 30 yrs out
- Wind 8/10 Severe 80% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $17,798
- − Mortgage interest
- −$5,596
- − Property taxes
- −$1,052
- − Insurance
- −$500
- − Repairs & maintenance
- −$1,424
- − Management
- −$1,424
- − Depreciation
- −$2,906
- Taxable income
- $4,897
- Est. tax owed @ 24.0%
- −$1,175
- After-tax cash flow
- $5,047/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Jackson Public School District
- NCES district ID
- 2802190
- Math proficiency
- 9% ▼ -14.00%
- Reading proficiency
- 18% ▼ -7.00%
- Median HH income
- $33,234
- Composite
- 10.89/100
- National rank
- #9755
- State rank
- #112 of 130 in MS
Livability — Jackson
- Score
- 68/100
- State rank
- #66
- US rank
- #9695
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Jackson, MS
- County
- Hinds County · 167,040 people
- City population
- 140,204
- Metro
- Jackson, MS
- Population (ZIP)
- 25,659
- Household income
- $50,722
- Rent vs Own
- Severe rent burden
- 1314.0
Population outlook (Hinds County) Hauer SSP2
- Today (2025)
- 242,528 people
- By 2030
- 241,113 · -0.6%
- By 2040
- 235,557 · -2.9%
- By 2050
- 226,946 · -6.4%
- By 2075
- 199,995 · -17.5%
- By 2100
- 164,165 · -32.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (86%)
- Race & ethnicity
- Black 86% White 9% Hispanic / Latino 3% Two or more races 3%
- Common ancestry
- Serbian 1% Lithuanian 1%
- Foreign-born
- 1% · Canada
- Languages at home
- 97% English-only · Spanish 2%
Political lean MEDSL · Hinds
- 2024 margin
- Solid D (+46.1) · D 72.4% · R 26.3% · Other 1.4%
- 2008→2024 swing
- +7.1pp toward D · 2008: 39.0pp · 2024: 46.1pp
- All cycles
- 2024: D+46.1 2020: D+48.3 2016: D+43.7 2012: D+45.1 2008: D+39.0
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -23.01%
- Current HPI
- 174.4025
- Rent YoY
- ▲ 4.23%
- Metro
- Jackson, MS
- State GDP YoY
- —
- F500 in state
- 0
Price history
+162.9% since first listed11 events — show timeline
- 2026-06-12 Relisted — MLSU
- 2026-06-03 Pending — MLSU
- 2026-04-23 Listed $99,900 MLSU
- 2014-12-23 Sold (MLS) — MLSU
- 2014-09-22 Listed $38,000 MLSU
- 2014-08-13 Sold (Public Records) — Public Records
- 2007-03-16 Sold (Public Records) — Public Records
- 1999-11-24 Sold (Public Records) — Public Records
- 1998-08-27 Sold (Public Records) — Public Records
- 1998-02-17 Sold (Public Records) — Public Records
- 1991-04-18 Sold (Public Records) — Public Records
Property tax history
+4.0%/yrLatest (2025): $1,052 · +3.8% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…