CashFlowRE
Sign in Sign up
744 Saint Clair St
B+ Composite 75.39
Why this score? — see what drove the B+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +15.0/15.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Rent growth +3.7/5.0
  • Livability +3.2/5.0
  • Condition / age +2.5/5.0
  • Schools +1.0/10.0
  • Appreciation +0.0/10.0

$79,900

744 Saint Clair St · Pontiac, MI 48340
3 bd · 1.0 ba · 1,292 sqft · SingleFamily public records · 158 Days on market
Built 1920 4,356 sqft lot Est $142k · 44% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Great Investment opportunity. Reno started and ready for your personal your ideas to make it your own. Cute home with tons of potential. Priced accordingly to allow for your finishing touches. Purchase for yourself or could be used as an investment as well. BATVAI. Room sizes are approximate. Sold "AS-IS"

Key facts

  • 4,356 sq ft lot
  • Built 1920
  • Listed 158 days

Property features AI

Exterior

  • Parking: No garage
  • Utilities: Public water; Public sewer
  • Home design: Single-family residence; One story; Ground-level entry with steps
  • Construction: Aluminum siding; Block foundation
  • Exterior features: Paved road access; Lot approximately 0.1 acre (40 x 105)

Interior

  • Bathrooms: 1 full bathroom
  • Heating & cooling: Forced air heating (natural gas); No central cooling
  • Interior features: Full, unfinished basement; Porch

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $80k.

Deal economics

  • At list price, monthly cash flow is $561 ($7k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $80k).
  • Recommended offer: $70k (12.0% below list) — sets the bar for market timing.
  • Cap rate 14.7% vs local median 6.7% in Pontiac — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 64/100 on livability (#499 in MI) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: health & safety D, schools F, crime F.
  • Pontiac City School District (urban): math 8% / reading 17% proficiency, ranked #514 of 540 in MI (top 95%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 81% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising fast (+4.7%/yr); 83 active listings in the ZIP; 17 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); 47% of comp listings sitting > 30 days — soft ceiling on asking rent; 2,614 units permitted in Oakland County in 2024 (721 in 5+ unit buildings).
  • This rent runs 34% of the median local income ($48k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $552 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
  • Oakland County population projected at +10% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • At projected returns (-3.0% appreciation + 4.7% rent growth), your $22k cash investment doubles in ~4 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 158 days — a 12% lower offer ($70k) is reasonable based on typical stale-listing flexibility.
  • 10 sale attempts since 19y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: built in 1920 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $70,312 (12.0% below list)

Questions for the listing agent

  1. It's been on market 158 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1920 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.70%
Cap rate
14.71%
Cash-on-cash
30.08%
DSCR
2.34
GRM
4.9

CMA / ARV

ARV (on-the-fly)
$142,120
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
183 Pingree Ave 0.41mi 3/2.0 1,298 (+0%) 10mo $150,000 $116 68
106 W Cornell Ave 0.63mi 3/1.0 1,337 (+4%) 1mo $167,500 $125 64
93 Poplar Ave 0.57mi 3/1.5 1,344 (+4%) 1mo $191,500 $142 64
145 Parkdale Ave 0.40mi 3/1.0 1,142 (-12%) 0mo $82,900 $73 62
37 Poplar Ave 0.58mi 3/2.0 1,287 (-0%) 8mo $135,000 $105 61
107 Hamilton St 0.42mi 3/2.5 1,350 (+4%) 11mo $135,000 $100 58
73 Poplar Ave 0.57mi 3/2.5 1,367 (+6%) 3mo $130,000 $95 55
24 W Fairmount Ave 0.70mi 2/2.0 (-1) 1,247 (-4%) 4mo $67,000 $54 49
51 Forest St 0.63mi 3/2.5 1,361 (+5%) 11mo $135,000 $99 46
146 W Beverly Ave 0.61mi 3/1.0 1,100 (-15%) 1mo $132,500 $120 46
172 Nelson St 0.70mi 3/1.0 1,152 (-11%) 6mo $180,000 $156 45
81 E Fairmount Ave 0.67mi 2/2.0 (-1) 1,479 (+14%) 12mo $162,000 $110 26

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 4.73% rent growth · sell at horizon

5-year hold
IRR
26.5%
Equity multiple
2.12×
Total profit
$25,166
Equity at exit
$11,913
10-year hold
IRR
35.2%
Equity multiple
4.49×
Total profit
$78,105
Equity at exit
$6,908

Cash invested: $22,372 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Michigan
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit; mixed climate; Detroit/AA have some protections.

ZIP-level market 48340

Rents YoY
4.7%
Active inventory
83
Price-to-rent
4.9×

Monthly cashflow live

Estimated rent
$1,358 high interval (Pro) →
Mortgage (P&I)
$419
Tax from tax record
$60 /mo · $718/yr
Insurance
$33
HOA
$0
Vacancy / Maint / Mgmt
$285
Net cashflow
$561

Break-even live

Break-even rent $648
Max offer price $79,900
Occupancy floor 54%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$19,975
Closing costs
$2,397
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 17 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
85 E Beverly Ave Pontiac, MI 3.0 1.0 1000 $1,250 $1.25 5d 1 0.49mi
65 Whitfield St Pontiac, MI 3.0 1.0 924 $1,175 $1.27 44d 1 0.52mi
195 W Kennett Rd Unit 202 Pontiac, MI 2.0 1.0 950 $875 $0.92 44d 1 0.57mi
126 W Cornell Ave Pontiac, MI 3.0 1.0 891 $1,325 $1.49 44d 1 0.65mi
126 W Cornell Ave Pontiac, MI 3.0 1.0 891 $1,125 $1.26 22d 1 0.65mi
264 Nelson St Pontiac, MI 3.0 1.0 1478 $1,590 $1.08 44d 1 0.80mi
49 Oakhill St Pontiac, MI 3.0 1.0 1200 $1,575 $1.31 24d 1 1.02mi
672 Linda Vista Dr Pontiac, MI 3.0 1.0 900 $1,500 $1.67 3d 1 1.09mi
611 E Madison Ave Pontiac, MI 3.0 1.5 950 $1,395 $1.47 44d 1 1.11mi
188 Vernon Dr Pontiac, MI 3.0 1.0 1100 $1,500 $1.36 24d 1 1.17mi
957 Perry St Pontiac, MI 1.0–3.0 1.0 835 $1,099 $1.32 44d 1 1.18mi
136 W Princeton Ave Pontiac, MI 3.0 1.0 1050 $1,395 $1.33 20d 1 1.21mi
695 1st Ave Pontiac, MI 3.0 1.0 986 $1,295 $1.31 44d 1 1.35mi
16 Victory Dr Unit 18 Pontiac, MI 2.0 1.0 1114 $1,150 $1.03 24d 1 1.38mi
16 Victory Dr Unit 18 Pontiac, MI 2.0 1.0 1118 $1,150 $1.03 44d 1 1.38mi
4000 Winston Dr Pontiac, MI 2.0 1.5 1032 $515 $0.50 2d 1 1.44mi
750 Scottwood St Pontiac, MI 3.0 1.0 920 $1,395 $1.52 12d 1 1.49mi

Listing history 40 events

  1. 2026-06-18
    days on market $79,900 Active 158 DOM
  2. 2026-06-17
    days on market $79,900 Active 157 DOM
  3. 2026-06-16
    days on market $79,900 Active 156 DOM
  4. 2026-06-15
    days on market $79,900 Active 155 DOM
  5. 2026-06-13
    days on market $79,900 Active 153 DOM
  6. 2026-06-13
    days on market $79,900 Active 152 DOM
  7. 2026-06-09
    days on market $79,900 Active 149 DOM
  8. 2026-06-08
    days on market $79,900 Active 148 DOM
  9. 2026-06-07
    days on market $79,900 Active 147 DOM
  10. 2026-06-04
    days on market $79,900 Active 144 DOM
  11. 2026-06-03
    days on market $79,900 Active 143 DOM
  12. 2026-06-02
    days on market $79,900 Active 142 DOM
  13. 2026-06-01
    days on market $79,900 Active 141 DOM
  14. 2026-05-31
    days on market $79,900 Active 140 DOM
  15. 2026-05-29
    price $79,900 316-char remark
    Show marketing remark (316 chars)

    Great Investment opportunity. Reno started and ready for your personal your ideas to make it your own. Cute home with tons of potential. Priced accordingly to allow for your finishing touches. Purchase for yourself or could be used as an investment as well. BATVAI. Room sizes are approximate. Sold "AS-IS"

  16. 2026-05-29
    status Active 316-char remark
    Show marketing remark (316 chars)

    Great Investment opportunity. Reno started and ready for your personal your ideas to make it your own. Cute home with tons of potential. Priced accordingly to allow for your finishing touches. Purchase for yourself or could be used as an investment as well. BATVAI. Room sizes are approximate. Sold "AS-IS"

  17. 2026-05-29
    status Active
    Show marketing remark (316 chars)

    Great Investment opportunity. Reno started and ready for your personal your ideas to make it your own. Cute home with tons of potential. Priced accordingly to allow for your finishing touches. Purchase for yourself or could be used as an investment as well. BATVAI. Room sizes are approximate. Sold "AS-IS"

  18. 2026-05-29
    price $79,900
    Show marketing remark (316 chars)

    Great Investment opportunity. Reno started and ready for your personal your ideas to make it your own. Cute home with tons of potential. Priced accordingly to allow for your finishing touches. Purchase for yourself or could be used as an investment as well. BATVAI. Room sizes are approximate. Sold "AS-IS"

  19. 2026-04-22
    historical 316-char remark
    Show marketing remark (316 chars)

    Great Investment opportunity. Reno started and ready for your personal your ideas to make it your own. Cute home with tons of potential. Priced accordingly to allow for your finishing touches. Purchase for yourself or could be used as an investment as well. BATVAI. Room sizes are approximate. Sold "AS-IS"

  20. 2026-03-31
    price $72,000 316-char remark
    Show marketing remark (316 chars)

    Great Investment opportunity. Reno started and ready for your personal your ideas to make it your own. Cute home with tons of potential. Priced accordingly to allow for your finishing touches. Purchase for yourself or could be used as an investment as well. BATVAI. Room sizes are approximate. Sold "AS-IS"

  21. 2026-03-31
    price $72,000
    Show marketing remark (316 chars)

    Great Investment opportunity. Reno started and ready for your personal your ideas to make it your own. Cute home with tons of potential. Priced accordingly to allow for your finishing touches. Purchase for yourself or could be used as an investment as well. BATVAI. Room sizes are approximate. Sold "AS-IS"

  22. 2026-02-21
    price $75,000 316-char remark
    Show marketing remark (316 chars)

    Great Investment opportunity. Reno started and ready for your personal your ideas to make it your own. Cute home with tons of potential. Priced accordingly to allow for your finishing touches. Purchase for yourself or could be used as an investment as well. BATVAI. Room sizes are approximate. Sold "AS-IS"

  23. 2026-02-20
    price $75,000
  24. 2025-12-06
    listed $79,900 Active
  25. 2025-12-05
    listed $79,900 Active 316-char remark
    Show marketing remark (316 chars)

    Great Investment opportunity. Reno started and ready for your personal your ideas to make it your own. Cute home with tons of potential. Priced accordingly to allow for your finishing touches. Purchase for yourself or could be used as an investment as well. BATVAI. Room sizes are approximate. Sold "AS-IS"

  26. 2018-07-05
    soldstatus $2,065,000
  27. 2012-05-01
    historical
  28. 2012-05-01
    historical
  29. 2011-03-16
    listed $23,900
  30. 2011-03-16
    listed $23,900
  31. 2008-12-03
    historical
  32. 2007-12-03
    listed $49,900
  33. 2007-10-26
    historical
  34. 2007-07-26
    listed $75,000
  35. 2007-05-15
    soldstatus $8,000
  36. 2007-05-15
    soldstatus $8,000
  37. 2007-04-25
    historical
  38. 2007-03-23
    listed $10,605
  39. 2007-03-23
    listed $10,605
  40. 1996-10-25
    soldstatus $12,900

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MI · Partial reset (capped growth)

Current annual tax
$718 · $60/mo
Projected year-2 tax
$974 · $81/mo
Expected delta
+$256/yr (+$21/mo · 35.7%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 2/10 Low 7 d/yr ≥96°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 4 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$16,296
− Mortgage interest
−$4,476
− Property taxes
−$718
− Insurance
−$400
− Repairs & maintenance
−$1,304
− Management
−$1,304
− Depreciation
−$2,324
Taxable income
$5,772
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,385
After-tax cash flow
$5,343/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Pontiac City School District
NCES district ID
2628740
Math proficiency
8% ▼ -5.00%
Reading proficiency
17% ▼ -3.00%
Median HH income
$33,888
Composite
10.12/100
National rank
#9802
State rank
#514 of 540 in MI

Livability — Pontiac

Score
64/100
State rank
#499
US rank
#14703

Category grades

Amenities F Commute A+ Cost of living A+ Crime F Employment F Housing A+ Health & safety D User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Pontiac, MI
County
Oakland County · 1,009,092 people
City population
44,593
Metro
Detroit-Warren-Dearborn, MI
Population (ZIP)
25,669
Household income
$47,891
Rent vs Own
54.3% rent · 45.7% own
Severe rent burden
1460.0

Population outlook (Oakland County) Hauer SSP2

Today (2025)
1,335,747 people
By 2030
1,375,100 · +2.9%
By 2040
1,435,385 · +7.5%
By 2050
1,469,250 · +10.0%
By 2075
1,531,946 · +14.7%
By 2100
1,450,485 · +8.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Highly diverse neighborhood (Simpson 0.73)
Race & ethnicity
Black 31% Hispanic / Latino 31% White 29% Two or more races 22% Asian 4%
Hispanic origin (detail)
Mexican 18% Puerto Rican 7%
Common ancestry
Lithuanian 2% Romanian 2% Serbian 1%
Foreign-born
11% · Canada, China
Languages at home
74% English-only · Spanish 23% Other Asian/Pacific 2% Chinese 1%

Political lean MEDSL · Oakland

2024 margin
D (+10.6) · D 54.4% · R 43.8% · Other 1.9%
2008→2024 swing
-3.9pp toward R · 2008: 14.5pp · 2024: 10.6pp
All cycles
2024: D+10.6 2020: D+14.1 2016: D+8.1 2012: D+8.1 2008: D+14.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -295.80%
Current HPI
177.961
Rent YoY
▲ 4.73%
Metro
Detroit-Warren-Dearborn, MI
State GDP YoY
▲ 1.37%
F500 in state
28

Industry mix (Fortune 500 HQ in MI)

Industry F500 HQs Revenue

Price history

+519.4% since first listed
26 events — show timeline
  • 2026-05-29 Price Changed $79,900 MiRealSource-MiMLS
  • 2026-05-29 Relisted MiRealSource-MiMLS
  • 2026-05-29 Relisted REALCOMP
  • 2026-05-29 Price Changed $79,900 REALCOMP
  • 2026-04-22 Listing Removed MiRealSource-MiMLS
  • 2026-03-31 Price Changed $72,000 MiRealSource-MiMLS
  • 2026-03-31 Price Changed $72,000 REALCOMP
  • 2026-02-21 Price Changed $75,000 MiRealSource-MiMLS
  • 2026-02-20 Price Changed $75,000 REALCOMP
  • 2025-12-06 Listed $79,900 REALCOMP
  • 2025-12-05 Listed $79,900 MiRealSource-MiMLS
  • 2018-07-05 Sold (Public Records) $2,065,000 Public Records
  • 2012-05-01 Listing Removed REALCOMP
  • 2012-05-01 Listing Removed MiRealSource-MiMLS
  • 2011-03-16 Listed $23,900 REALCOMP
  • 2011-03-16 Listed $23,900 MiRealSource-MiMLS
  • 2008-12-03 Listing Removed REALCOMP
  • 2007-12-03 Listed $49,900 REALCOMP
  • 2007-10-26 Listing Removed REALCOMP
  • 2007-07-26 Listed $75,000 REALCOMP
  • 2007-05-15 Sold (MLS) $8,000 REALCOMP
  • 2007-05-15 Sold (MLS) $8,000 MiRealSource-MiMLS
  • 2007-04-25 Listing Removed MiRealSource-MiMLS
  • 2007-03-23 Listed $10,605 REALCOMP
  • 2007-03-23 Listed $10,605 MiRealSource-MiMLS
  • 1996-10-25 Sold (Public Records) $12,900 Public Records

Property tax history

+2.9%/yr

Latest (2025): $718 · -48.8% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…