344 Oakwood St · Park Forest, IL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $804 – $1,492
Heat risk 3/10 · Minor
- Hot days now (above 101°F)
- 7 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +7.5/15.0
- Livability +3.9/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +0.9/10.0
- Appreciation +0.0/10.0
$89,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
Exciting opportunity! This brick and frame Ranch offers 3 bedrooms, 2 full baths, and a 2-car detached garage! This property is waiting for the right owner to unlock its full potential and turn it into a stunning home. Conveniently located near shopping and transportation, this is ideal for a first-time buyer ready to transform it into a fabulous living space or an investor looking to add to their rental portfolio.
Key facts
- 2 garage spots
- Built 1955
- Listed 122 days
Property features AI
Finance
- Other: Fee simple ownership; Possession at closing; Directions: Sauk Trail to Orchard Dr - S to Oakwood - E to property
- HOA & community: No master association fee required
Exterior
- Parking: Detached garage (2 garage spaces, 2 total parking spaces)
- Utilities: Public water; Public sewer
- Home design: Detached single-family home; One-story
- Construction: Brick and frame construction; Built roughly 71–80 years ago; Built before 1978
- Exterior features: Lot smaller than 0.25 acre; Lot dimensions: 0.16
Interior
- Kitchen: Kitchen on the main level (12 x 12)
- Bedrooms: 3 bedrooms (all on the main level); Master bedroom on the main level with an attached full bath; Bedroom measuring 13 x 11 (main level); Bedroom measuring 12 x 11 (main level)
- Bathrooms: 2 full bathrooms
- Heating & cooling: Natural gas forced-air heating
- Interior features: 7 total rooms
- Laundry & utility: Laundry room
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $90k.
Deal economics
- At list price, monthly cash flow is $1k ($14k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $90k).
- Recommended offer: $79k (12.0% below list) — sets the bar for market timing.
- Cap rate 21.5% vs local median 9.5% in Park Forest — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 78/100 on livability (#148 in IL, #2,726 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: schools D+, amenities F.
- Rich Twp Hsd 227 (suburban): math 5% / reading 12% proficiency, ranked #577 of 620 in IL (top 93%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
- Market conditions: 106 active listings in the ZIP; 12 comparable units currently listed for rent nearby; rentals leasing fast (median 14d on market — plan ~1-2 weeks tenant-placement turnaround); 6,272 units permitted in Cook County in 2024 (4,658 in 5+ unit buildings).
- This rent runs 43% of the median local income ($62k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $622 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $25k cash investment doubles in ~3 years — after that, you're playing with house money.
Negotiation context
- It's been on market 122 days — a 12% lower offer ($79k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts since 10y ago; this cycle's ask has dropped $25k (22%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: built in 1955 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 122 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1955 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 2.48% ✓
- Cap rate
- 21.54%
- Cash-on-cash
- 54.46%
- DSCR
- 3.42
- GRM
- 3.4
CMA / ARV
- ARV (on-the-fly)
- $180,198
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 360 Niagara St | 0.39mi | 3/1.0 | 1,231 (-3%) | 0mo | $150,000 | $122 | 73 |
| 210 Marquette St | 0.57mi | 3/1.0 | 1,269 (0%) | 1mo | $153,000 | $121 | 69 |
| 5 Oak Ln | 0.40mi | 3/2.0 | 1,171 (-8%) | 2mo | $170,000 | $145 | 67 |
| 6 Monee Ct | 0.19mi | 3/1.5 | 1,452 (+14%) | 3mo | $120,000 | $83 | 63 |
| 140 Nashua St | 0.60mi | 3/1.0 | 1,313 (+4%) | 1mo | $103,000 | $78 | 61 |
| 131 Sauk Trl | 0.44mi | 3/1.0 | 1,148 (-10%) | 2mo | $144,000 | $125 | 58 |
| 397 Oswego St | 0.41mi | 4/2.0 (+1) | 1,398 (+10%) | 2mo | $199,000 | $142 | 57 |
| 223 Miami St | 0.67mi | 3/1.0 | 1,162 (-8%) | 1mo | $166,000 | $143 | 50 |
| 107 Chestnut St | 0.59mi | 4/2.5 (+1) | 1,383 (+9%) | 1mo | $215,000 | $155 | 49 |
| 425 Neosho St | 0.52mi | 3/1.0 | 1,092 (-14%) | 1mo | $169,900 | $156 | 48 |
| 410 Indianwood Blvd | 0.65mi | 3/1.0 | 1,100 (-13%) | 0mo | $135,000 | $123 | 43 |
| 181 Nanti St | 0.64mi | 3/1.0 | 1,092 (-14%) | 1mo | $179,999 | $165 | 42 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 52.7%
- Equity multiple
- 3.31×
- Total profit
- $58,219
- Equity at exit
- $13,404
- IRR
- 57.9%
- Equity multiple
- 6.74×
- Total profit
- $144,515
- Equity at exit
- $7,773
Cash invested: $25,172 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 43 Moderately Tenant-Leaning
- State Illinois
- 43 Moderately Tenant-Leaning · D+7
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 60466
- Home prices YoY
- -21.1%
- Active inventory
- 106
- Price-to-rent
- 3.4×
Monthly cashflow live
- Estimated rent
- $2,232 high interval (Pro) →
- Mortgage (P&I)
- −$471
- Tax est. 1.5%
- −$112 /mo · $1,348/yr
- Insurance
- −$37
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$469
- Net cashflow
- $1,142
Break-even live
Sensitivity live
| Price | -10% $1,204 | -5% $1,173 | +0% $1,142 | +5% $1,111 | +10% $1,080 |
|---|---|---|---|---|---|
| Rent | -10% $966 | -5% $1,054 | +0% $1,142 | +5% $1,230 | +10% $1,319 |
| Rate | -1.0pp $1,188 | -0.5pp $1,165 | base $1,142 | +0.5pp $1,119 | +1.0pp $1,095 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $22,475
- Closing costs
- $2,697
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 12 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 111 Nashua St Park Forest, IL | 4.0 | 1.5 | 1500 | $2,500 | $1.67 | 25d | 1 | 0.31mi |
| 372 Oswego St Park Forest, IL | 4.0 | 1.0 | 1200 | $2,600 | $2.17 | 25d | 1 | 0.35mi |
| 19 Apple Ln Park Forest, IL | 3.0 | 1.0 | 1541 | $2,300 | $1.49 | 13d | 1 | 0.37mi |
| 23439 Western Ave Unit C29 Park Forest, IL | 2.0 | 2.0 | 975 | $1,570 | $1.61 | 0d | 1 | 0.51mi |
| 411 Huron St Park Forest, IL | 3.0 | 1.0 | 1092 | $2,200 | $2.01 | 0d | 1 | 0.69mi |
| 194 Monee Rd Park Forest, IL | 3.0 | 1.0 | 1092 | $1,971 | $1.80 | 23d | 1 | 0.71mi |
| 441 Talala St Park Forest, IL | 4.0 | 2.0 | 1740 | $2,500 | $1.44 | 25d | 1 | 0.77mi |
| 3324 Western Ave Park Forest, IL | 1.0–3.0 | 1.0 | 1026 | $1,995 | $1.94 | 0d | 11 | 0.85mi |
| 277 Somonauk St Park Forest, IL | 3.0 | 1.0 | 966 | $2,000 | $2.07 | 4d | 1 | 0.90mi |
| 490 Shabbona Dr Park Forest, IL | 3.0 | 1.0 | 1300 | $1,895 | $1.46 | 4d | 1 | 0.95mi |
| 235 Tampa St Park Forest, IL | 3.0 | 1.0 | 1092 | $2,000 | $1.83 | 25d | 1 | 0.96mi |
| 11 Fir St Park Forest, IL | 1.0–3.0 | 1.0 | 1026 | $2,069 | $2.02 | 0d | 1 | 1.03mi |
Listing history 20 events
-
2026-06-15status $89,900 Pending 122 DOM
-
2026-06-15days on market $89,900 Auction 122 DOM
-
2026-06-13days on market $89,900 Auction 120 DOM
-
2026-06-09days on market $89,900 Auction 116 DOM
-
2026-06-08days on market $89,900 Auction 115 DOM
-
2026-06-07days on market $89,900 Auction 114 DOM
-
2026-06-04days on market $89,900 Auction 111 DOM
-
2026-06-03days on market $89,900 Auction 110 DOM
-
2026-06-02days on market $89,900 Auction 109 DOM
-
2026-06-01days on market $89,900 Auction 108 DOM
-
2026-05-31days on market $89,900 Auction 107 DOM
-
2026-04-28price $89,900
-
2026-03-20price $104,900
-
2026-02-13$114,900 Active
-
2016-02-01historical
-
2016-01-27New
-
2006-04-19soldstatus $132,000
-
2002-07-01soldstatus $104,000
-
1992-11-17soldstatus $83,000
-
1984-05-01soldstatus $63,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥101°F today · 16 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $26,788
- − Mortgage interest
- −$5,036
- − Property taxes
- −$1,348
- − Insurance
- −$450
- − Repairs & maintenance
- −$2,143
- − Management
- −$2,143
- − Depreciation
- −$2,615
- Taxable income
- $13,053
- Est. tax owed @ 24.0%
- −$3,133
- After-tax cash flow
- $10,575/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Rich Twp Hsd 227
- NCES district ID
- 1733420
- Math proficiency
- 5% ▼ -3.00%
- Reading proficiency
- 12% ▬ 0.00%
- Median HH income
- $56,056
- Composite
- 8.93/100
- National rank
- #9885
- State rank
- #577 of 620 in IL
Livability — Park Forest
- Score
- 78/100
- State rank
- #148
- US rank
- #2726
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Park Forest, IL
- County
- Cook County · 4,486,803 people
- City population
- 21,461
- Metro
- Chicago-Naperville-Elgin, IL-IN-WI
- Population (ZIP)
- 21,461
- Household income
- $61,654
- Rent vs Own
- Severe rent burden
- 900.0
Population outlook (Cook County) Hauer SSP2
- Today (2025)
- 5,347,519 people
- By 2030
- 5,357,703 · +0.2%
- By 2040
- 5,324,924 · -0.4%
- By 2050
- 5,230,762 · -2.2%
- By 2075
- 4,785,735 · -10.5%
- By 2100
- 4,188,836 · -21.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (69%)
- Race & ethnicity
- Black 69% White 19% Hispanic / Latino 9% Two or more races 3% Native American 1%
- Hispanic origin (detail)
- Mexican 8%
- Common ancestry
- Romanian 2% Iranian 1% Italian 1%
- Foreign-born
- 6% · Canada
- Languages at home
- 90% English-only · Spanish 7% French/Haitian/Cajun 1% Russian/Polish/Slavic 1%
Political lean MEDSL · Cook
- 2024 margin
- Solid D (+42.0) · D 70.4% · R 28.4% · Other 1.2%
- 2008→2024 swing
- -11.4pp toward R · 2008: 53.4pp · 2024: 42.0pp
- All cycles
- 2024: D+42.0 2020: D+50.3 2016: D+53.0 2012: D+49.4 2008: D+53.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -58.87%
- Current HPI
- 219.9692
- Rent YoY
- —
- Metro
- Chicago-Naperville-Elgin, IL-IN-WI
- State GDP YoY
- ▲ 1.59%
- F500 in state
- 60
Industry mix (Fortune 500 HQ in IL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 4 | $201B |
|
||
| Consumer Goods | 4 | $87B |
|
||
| Industrial Machinery | 3 | $64B |
|
||
| Healthcare | 2 | $55B |
|
||
| Retail / Pharmacy | 1 | $148B |
|
||
| Agriculture / Food | 1 | $86B |
|
||
Price history
+42.7% since first listed9 events — show timeline
- 2026-04-28 Price Changed $89,900 MRED as Distributed by MLS Grid
- 2026-03-20 Price Changed $104,900 MRED as Distributed by MLS Grid
- 2026-02-13 Listed $114,900 MRED as Distributed by MLS Grid
- 2016-02-01 Listing Removed — MRED as Distributed by MLS Grid
- 2016-01-27 Listed — MRED as Distributed by MLS Grid
- 2006-04-19 Sold (Public Records) $132,000 Public Records
- 2002-07-01 Sold (Public Records) $104,000 Public Records
- 1992-11-17 Sold (Public Records) $83,000 Public Records
- 1984-05-01 Sold (Public Records) $63,000 Public Records
Property tax history
+4.5%/yrLatest (2023): $8,553 · +150.2% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…