CashFlowRE
Sign in Sign up
9439 Chalmers St 8-Plex
B- Composite 66.32
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • DSCR +10.0/10.0
  • 1% rule +9.1/10.0
  • ARV discount +7.5/15.0
  • Livability +3.7/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.2/5.0
  • Schools +1.3/10.0
  • Appreciation +0.0/10.0

$525,000

9439 Chalmers St · Detroit, MI 48213
64 bd · 96.0 ba · 4,790 sqft · MultiFamily · 26 Days on market
Built 1959 Fair condition 6,098 sqft lot

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Multi-family units

County records classify this as Multi-Family (5+ Unit). Listing-text estimate: 8 units. confirmed

5+ unit building — per-unit beds/baths from public records are typically unavailable; the breakdown below (if shown) is an estimate from the listing text.

Listing remarks MLS

Turnkey 8-unit in historic Jefferson Chalmers. All units are 1-bed, 1-bath w/ expansive layouts & natural light. 100% occupancy, immediate cash flow. The building is currently occupied by safe, long-term, and reliable tenants who treat the property with care, ensuring immediate and stable cash flow for an investor. Tenants pay own electric (individually metered). An added amenity rarely found in this area: dedicated storage units are available on-site, providing extra convenience for tenants and a potential ancillary income stream. With its brick exterior, partial basement, and prime location just minutes from the Detroit River, Grosse Pointe, and downtown, this is a true turnkey investment.

Key facts

  • Brick exterior
  • Prime location
  • 6,098 sq ft lot

Tags

HISTORIC JEFFERSON CHALMERSDEDICATED STORAGE UNITSBRICK EXTERIORPRIME LOCATION

Property features AI

Finance

  • Financial info: Income property (residential income / multi-family)

Exterior

  • Utilities: Public water; Public sewer
  • Home design: Multi-family residential property; Two-story building
  • Construction: Brick construction; Block foundation
  • Exterior features: Paved road frontage; Lot dimensions approximately 60 x 100; Zoned for multifamily residential use; Pets not allowed

Interior

  • Bedrooms: One-bedroom units (example unit listed at 600 total area)
  • Bathrooms: Eight full bathrooms; Eight half bathrooms
  • Heating & cooling: Electric forced-air heating; No central cooling listed
  • Interior features: Full unfinished walk-out basement

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 8 × 1-bed/1-bath units multifamily listed at $525k. Condition is rated fair.

Deal economics

  • At list price, monthly cash flow is $2k ($27k/yr) — positive. Per door: $278/mo.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($7k rent vs $525k).
  • Recommended offer: $517k (1.5% below list) — sets the bar for market timing.

Location & tenants

  • Location reads 73/100 on livability (#218 in MI) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, cost of living A+; Watch: schools F, crime F, employment F.
  • Detroit Public Schools Community District (urban): math 10% / reading 24% proficiency, ranked #499 of 540 in MI (top 92%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 90% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: 190 active listings in the ZIP; lower-income renter base — watch delinquency; 2,639 units permitted in Wayne County in 2024 (1,216 in 5+ unit buildings).
  • At $7,408/mo this rent would consume 261% of the median local household income ($34k/yr) (locally 1202% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $4k of loan paydown is wiped out by about $16k of value loss. Plan a longer hold.
  • Wayne County population projected at -17% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $147k cash investment doubles in ~7 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 26 days — a 2% lower offer ($517k) is reasonable based on typical stale-listing flexibility.
  • 4 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $290k; list at $525k implies a 81% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1959 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $517,125 (1.5% below list)

Questions for the listing agent

  1. Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
  2. What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
  3. Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
  4. Built in 1959 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  7. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.41%
Cap rate
11.38%
Cash-on-cash
18.16%
DSCR
1.81
GRM
5.9

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
9.8%
Equity multiple
1.39×
Total profit
$56,697
Equity at exit
$78,279
10-year hold
IRR
18.9%
Equity multiple
2.58×
Total profit
$232,233
Equity at exit
$45,392

Cash invested: $147,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Michigan
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit; mixed climate; Detroit/AA have some protections.

ZIP-level market 48213

Active inventory
190
Price-to-rent
47.2×

Monthly cashflow live

Estimated rent
$7,408 high interval (Pro) →
Mortgage (P&I)
$2,753
Tax est. 1.5%
$656 /mo · $7,875/yr
Insurance
$219
HOA
$0
Vacancy / Maint / Mgmt
$1,556
Net cashflow
$2,224

Break-even live

Break-even rent $4,593
Max offer price $525,000
Occupancy floor 65%

8-unit breakdown (identical units grouped — click to expand)

UnitsBedsBathsEst. rent
Total (8 units) $7,408

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$131,250
Closing costs
$15,750
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 21 events

  1. 2026-06-18
    days on market $525,000 Active 26 DOM
  2. 2026-06-17
    days on market $525,000 Active 25 DOM
  3. 2026-06-15
    days on market $525,000 Active 23 DOM
  4. 2026-06-13
    days on market $525,000 Active 21 DOM
  5. 2026-06-13
    days on market $525,000 Active 20 DOM
  6. 2026-06-09
    days on market $525,000 Active 17 DOM
  7. 2026-06-08
    days on market $525,000 Active 16 DOM
  8. 2026-06-07
    days on market $525,000 Active 15 DOM
  9. 2026-06-04
    days on market $525,000 Active 12 DOM
  10. 2026-06-03
    days on market $525,000 Active 11 DOM
  11. 2026-06-02
    days on market $525,000 Active 10 DOM
  12. 2026-06-01
    days on market $525,000 Active 9 DOM
  13. 2026-05-31
    days on market $525,000 Active 8 DOM
  14. 2026-05-23
    listed $525,000 Active 706-char remark
    Show marketing remark (706 chars)

    Turnkey 8-unit in historic Jefferson Chalmers. All units are 1-bed, 1-bath w/ expansive layouts & natural light. 100% occupancy, immediate cash flow. The building is currently occupied by safe, long-term, and reliable tenants who treat the property with care, ensuring immediate and stable cash flow for an investor. Tenants pay own electric (individually metered). An added amenity rarely found in this area: dedicated storage units are available on-site, providing extra convenience for tenants and a potential ancillary income stream. With its brick exterior, partial basement, and prime location just minutes from the Detroit River, Grosse Pointe, and downtown, this is a true turnkey investment.

  15. 2026-05-23
    listed $525,000 Active
    Show marketing remark (706 chars)

    Turnkey 8-unit in historic Jefferson Chalmers. All units are 1-bed, 1-bath w/ expansive layouts & natural light. 100% occupancy, immediate cash flow. The building is currently occupied by safe, long-term, and reliable tenants who treat the property with care, ensuring immediate and stable cash flow for an investor. Tenants pay own electric (individually metered). An added amenity rarely found in this area: dedicated storage units are available on-site, providing extra convenience for tenants and a potential ancillary income stream. With its brick exterior, partial basement, and prime location just minutes from the Detroit River, Grosse Pointe, and downtown, this is a true turnkey investment.

  16. 2025-12-19
    soldstatus $290,000 Closed 533-char remark
    Show marketing remark (533 chars)

    9439 Chalmers Street is a well-maintained, 8-unit apartment building in the Jefferson Chalmers neighborhood on Detroit's East Side. All units are 1-bedroom, 1-bathroom with expansive layouts, and abundant natural light. With strong occupancy rates and sustained demand for quality housing in Detroit's East side, this offers an investment opportunity for someone seeking stable cash flow and option to capitalize on untapped potential through property enhancements. Property tours will be Thursday, October 2nd from 3:00 PM - 4:00 PM

  17. 2025-12-19
    soldstatus $290,000 Closed
    Show marketing remark (533 chars)

    9439 Chalmers Street is a well-maintained, 8-unit apartment building in the Jefferson Chalmers neighborhood on Detroit's East Side. All units are 1-bedroom, 1-bathroom with expansive layouts, and abundant natural light. With strong occupancy rates and sustained demand for quality housing in Detroit's East side, this offers an investment opportunity for someone seeking stable cash flow and option to capitalize on untapped potential through property enhancements. Property tours will be Thursday, October 2nd from 3:00 PM - 4:00 PM

  18. 2025-10-21
    status Pending 533-char remark
    Show marketing remark (533 chars)

    9439 Chalmers Street is a well-maintained, 8-unit apartment building in the Jefferson Chalmers neighborhood on Detroit's East Side. All units are 1-bedroom, 1-bathroom with expansive layouts, and abundant natural light. With strong occupancy rates and sustained demand for quality housing in Detroit's East side, this offers an investment opportunity for someone seeking stable cash flow and option to capitalize on untapped potential through property enhancements. Property tours will be Thursday, October 2nd from 3:00 PM - 4:00 PM

  19. 2025-10-21
    status Pending
    Show marketing remark (533 chars)

    9439 Chalmers Street is a well-maintained, 8-unit apartment building in the Jefferson Chalmers neighborhood on Detroit's East Side. All units are 1-bedroom, 1-bathroom with expansive layouts, and abundant natural light. With strong occupancy rates and sustained demand for quality housing in Detroit's East side, this offers an investment opportunity for someone seeking stable cash flow and option to capitalize on untapped potential through property enhancements. Property tours will be Thursday, October 2nd from 3:00 PM - 4:00 PM

  20. 2025-09-22
    listed $320,000 Active
    Show marketing remark (533 chars)

    9439 Chalmers Street is a well-maintained, 8-unit apartment building in the Jefferson Chalmers neighborhood on Detroit's East Side. All units are 1-bedroom, 1-bathroom with expansive layouts, and abundant natural light. With strong occupancy rates and sustained demand for quality housing in Detroit's East side, this offers an investment opportunity for someone seeking stable cash flow and option to capitalize on untapped potential through property enhancements. Property tours will be Thursday, October 2nd from 3:00 PM - 4:00 PM

  21. 2025-09-22
    listed $320,000 Active 533-char remark
    Show marketing remark (533 chars)

    9439 Chalmers Street is a well-maintained, 8-unit apartment building in the Jefferson Chalmers neighborhood on Detroit's East Side. All units are 1-bedroom, 1-bathroom with expansive layouts, and abundant natural light. With strong occupancy rates and sustained demand for quality housing in Detroit's East side, this offers an investment opportunity for someone seeking stable cash flow and option to capitalize on untapped potential through property enhancements. Property tours will be Thursday, October 2nd from 3:00 PM - 4:00 PM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥95°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 5 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$88,896
− Mortgage interest
−$29,408
− Property taxes
−$7,875
− Insurance
−$2,625
− Repairs & maintenance
−$7,112
− Management
−$7,112
− Depreciation
−$15,273
Taxable income
$19,492
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$4,678
After-tax cash flow
$22,012/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 1 photo

Fair 45/100 Moderate rehab

This 8-unit apartment building requires moderate rehabilitation to improve its condition and value. Exterior repairs, new flooring, and interior paint are key to increasing its resale and rental value.

Repairs flagged

  • Major exterior brick facade — Severe weathering and staining
  • Major flooring — Worn carpet in visible units
  • Major interior walls/paint — Paint appears chipped and faded
  • Major landscaping — Overgrown grass and unkempt appearance

Value-add opportunities

  • Both exterior paint and brick repair — Enhances curb appeal and property value
  • Both new flooring — Improves living space and rental appeal
  • Both interior paint — Refreshes the interior and enhances rental appeal
  • Both landscaping — Enhances curb appeal and property value

Renovation cost estimate screening

Repair itemSeverityEst. cost
exterior brick facade · Severe weathering and staining Major $15,000–50,000
flooring · Worn carpet in visible units Major $15,000–50,000
interior walls/paint · Paint appears chipped and faded Major $15,000–50,000
landscaping · Overgrown grass and unkempt appearance Major $15,000–50,000
Total estimated repair cost · 4 items $60,000–200,000

Value-add ROI direction

  • Both exterior paint and brick repair — Enhances curb appeal and property value
  • Both new flooring — Improves living space and rental appeal
  • Both interior paint — Refreshes the interior and enhances rental appeal
  • Both landscaping — Enhances curb appeal and property value

ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.

Schools (NCES district)

District
Detroit Public Schools Community District
NCES district ID
2601103
Math proficiency
10% ▼ -2.00%
Reading proficiency
24% ▲ 6.00%
Median HH income
$25,815
Composite
13.06/100
National rank
#9564
State rank
#499 of 540 in MI

Livability — Detroit

Score
73/100
State rank
#218
US rank
#5427

Category grades

Amenities A+ Commute A+ Cost of living A+ Crime F Employment F Housing A+ Health & safety B- User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Detroit, MI
County
Wayne County · 1,562,939 people
City population
572,865
Metro
Detroit-Warren-Dearborn, MI
Population (ZIP)
20,075
Household income
$34,003
Rent vs Own
41.6% rent · 58.4% own
Severe rent burden
1202.0

Population outlook (Wayne County) Hauer SSP2

Today (2025)
1,675,273 people
By 2030
1,620,300 · -3.3%
By 2040
1,502,341 · -10.3%
By 2050
1,384,039 · -17.4%
By 2075
1,124,592 · -32.9%
By 2100
881,193 · -47.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (92%)
Race & ethnicity
Black 92% White 4% Hispanic / Latino 2% Two or more races 1%
Common ancestry
Slovak 1%
Foreign-born
2% · Canada
Languages at home
97% English-only · Arabic 1% Spanish 1%

Political lean MEDSL · Wayne

2024 margin
Strong D (+29.0) · D 62.7% · R 33.7% · Other 3.6%
2008→2024 swing
-20.5pp toward R · 2008: 49.5pp · 2024: 29.0pp
All cycles
2024: D+29.0 2020: D+38.1 2016: D+37.3 2012: D+46.9 2008: D+49.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -122.86%
Current HPI
217.2037
Rent YoY
Metro
Detroit-Warren-Dearborn, MI
State GDP YoY
▲ 1.37%
F500 in state
28

Industry mix (Fortune 500 HQ in MI)

Industry F500 HQs Revenue

Price history

+64.1% since first listed
8 events — show timeline
  • 2026-05-23 Listed $525,000 REALCOMP
  • 2026-05-23 Listed $525,000 MiRealSource-MiMLS
  • 2025-12-19 Sold (MLS) $290,000 REALCOMP
  • 2025-12-19 Sold (MLS) $290,000 MiRealSource-MiMLS
  • 2025-10-21 Pending MiRealSource-MiMLS
  • 2025-10-21 Pending REALCOMP
  • 2025-09-22 Listed $320,000 REALCOMP
  • 2025-09-22 Listed $320,000 MiRealSource-MiMLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…