CashFlowRE
Sign in Sign up
62 Crooked Island Cir
B- Composite 69.71
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • DSCR +10.0/10.0
  • 1% rule +9.5/10.0
  • ARV discount +7.5/15.0
  • Livability +3.8/5.0
  • Rent growth +3.7/5.0
  • Schools +2.7/10.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$122,400

62 Crooked Island Cir · Murrells Inlet, SC 29576
2 bd · 2.0 ba · 1,088 sqft · Manufactured · 153 Days on market
Built 2007

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Back on market through no fault of seller's home. Location, Location, Location, this stunning remodeled home in Murrells Inlet is in the highly sought-after 55+ Captains Cove Community a few miles North of Pawley’s Island and a stone’s throw to the Marshwalk and Huntington State Park! This beautiful, single wide manufactured home features 2 bedrooms, 2 bathrooms. The open floor plan features an open kitchen and living room space, beams, high ceilings, vinyl flooring and shiplap throughout. The newly remodeled kitchen comes with a new stainless-steel range hood, white subway tiled backsplash, beautiful Carerra marble countertops, new light fixtures, and custom shelving. There is also a very spacious screened in porch just off the kitchen so you can enjoy your morning coffee or evening dinner and a metal roof covered private side deck with new entry door. The shiplap and custom shelving have been carried throughout the bathrooms and laundry room to compliment the barn doors in the master bedroom closet and bath. The Goodman HVAC system has just been serviced and is running great. This is one of the Newest Mobile Homes listed in the last 60 days in Captains Cove don't let it slip by!!

Key facts

  • Eat-in dining area
  • Marble countertops
  • Outdoor deck

Tags

OUTDOOR DECKSCREENED PORCHOPEN-CONCEPT FLOOR PLANMARBLE COUNTERTOPSSUBWAY TILE BACKSPLASHEAT-IN DINING AREA

Property features AI

Finance

  • Financial info: Has land lease (monthly $870)
  • HOA & community: Monthly association fee; Association covers management, common areas, legal/accounting, pool(s), recreation facilities, and trash; Association amenities include clubhouse and tennis courts; Community features include clubhouse, recreation area, tennis courts, and pool; Senior community

Exterior

  • Parking: Driveway; 2 parking spaces
  • Security: Smoke detector(s)
  • Utilities: Public water; Sewer available; Electricity available; Cable available
  • Home design: Single wide mobile home; Resale property
  • Construction: Vinyl siding; Crawlspace foundation; Built by Destiny (model: Destiny)
  • Exterior features: Deck; Front porch; Porch; Screened porch; Storage; Community outdoor pool; Community pool

Interior

  • Kitchen: Dishwasher; Range; Refrigerator; Range hood; Kitchen island; Breakfast area; Stainless steel appliances; Solid surface counters; Kitchen exhaust fan
  • Bedrooms: Bedroom on first level
  • Flooring: Luxury vinyl; Luxury vinyl plank
  • Bathrooms: 2 full bathrooms
  • Heating & cooling: Central heating (electric); Central air conditioning
  • Interior features: Ceiling fans; Insulated doors; Main level primary; Tub/shower; Breakfast area; Kitchen island; Stainless steel appliances; Solid surface counters; Unfurnished
  • Laundry & utility: Washer hookup; Washer; Dryer

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath manufactured listed at $122k.

Deal economics

  • At list price, monthly cash flow is $559 ($7k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $122k).
  • Recommended offer: $108k (12.0% below list) — sets the bar for market timing.
  • Cap rate 11.8% vs local median 2.2% in Murrells Inlet — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 76/100 on livability (#25 in SC, #3,720 nationally) — a middle-class / working-renter tenant base. Strengths: crime A+, housing A+, health & safety A+; Watch: amenities F, commute F.
  • Georgetown 01 (town): math 26% / reading 38% proficiency, ranked #51 of 80 in SC (top 64%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: Rents rising fast (+4.7%/yr); 287 active listings in the ZIP; 7 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 323 units permitted in Georgetown County in 2024 (0 in 5+ unit buildings).
  • This rent runs 30% of the median local income ($71k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $846 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • At projected returns (-3.0% appreciation + 4.7% rent growth), your $34k cash investment doubles in ~6 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 153 days — a 12% lower offer ($108k) is reasonable based on typical stale-listing flexibility.
  • 6 sale attempts since 6y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $85k; 44% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→18/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $107,712 (12.0% below list)

Questions for the listing agent

  1. It's been on market 153 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.45%
Cap rate
11.77%
Cash-on-cash
19.57%
DSCR
1.87
GRM
5.7

CMA / ARV

ARV (on-the-fly)
$59,840
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
67 Crooked Island Cir 0.05mi 2/2.0 1,100 (+1%) 0mo $45,000 $41 96
91 Crooked Island Cir 0.10mi 2/2.0 1,120 (+3%) 4mo $11,500 $10 87
29 Oceanside Landing Crooked Island Cir 0.11mi 3/2.0 (+1) 1,064 (-2%) 4mo $58,500 $55 83
53 Crooked Island Cir 0.10mi 3/2.0 (+1) 1,000 (-8%) 1mo $67,000 $67 76
11 Dover St 0.03mi 3/1.0 (+1) 980 (-10%) 2mo $28,000 $29 71
10 Acorn Ct 0.50mi 2/2.0 1,130 (+4%) 8mo $75,000 $66 64
135 Crooked Island Cir 0.24mi 2/2.0 1,203 (+11%) 10mo $50,000 $42 62
835 South Marlin Cir 0.35mi 3/2.0 (+1) 1,238 (+14%) 6mo $155,000 $125 51
103 Village Ct 0.54mi 3/2.0 (+1) 1,194 (+10%) 9mo $92,000 $77 46
176 Burr Cir 0.62mi 2/2.0 980 (-10%) 14mo $72,000 $73 43
170 Braddock Ct 0.64mi 2/2.0 1,234 (+13%) 10mo $45,000 $36 39
121 Burr Cir 0.63mi 2/1.5 1,250 (+15%) 9mo $15,000 $12 36

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 4.66% rent growth · sell at horizon

5-year hold
IRR
13.5%
Equity multiple
1.55×
Total profit
$18,801
Equity at exit
$18,250
10-year hold
IRR
23.6%
Equity multiple
3.19×
Total profit
$75,121
Equity at exit
$10,583

Cash invested: $34,272 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State South Carolina
90 Strongly Landlord-Friendly · R+6
County
— inherits STATE
City
— inherits STATE
5-day notice; preempted; landlord-favorable.

ZIP-level market 29576

Home prices YoY
-18.8%
Rents YoY
4.7%
Active inventory
287
Price-to-rent
5.7×

Monthly cashflow live

Estimated rent
$1,778 high interval (Pro) →
Mortgage (P&I)
$642
Tax est. 1.5%
$153 /mo · $1,836/yr
Insurance
$51
HOA
$0
Vacancy / Maint / Mgmt
$373
Net cashflow
$559

Break-even live

Break-even rent $1,071
Max offer price $122,400
Occupancy floor 64%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$30,600
Closing costs
$3,672
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 7 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
4996 Highway 17 Business Murrells Inlet, SC 2.0 2.0 925 $1,500 $1.62 14d 1 0.52mi
13 Muddy Bay Dr Murrells Inlet, SC 2.0–3.0 2.0 1095 $1,801 $1.64 14d 13 0.73mi
50 Turning Stone Boulelvard Murrells Inlet, SC 3.0 2.0 1350 $1,750 $1.30 23d 1 0.82mi
66 Turning Stone Boulelvard Unit 1 Murrells Inlet, SC 3.0 2.0 1350 $1,595 $1.18 23d 1 0.83mi
66 Turning Stone Blvd Murrells Inlet, SC 3.0 2.0 1450 $1,700 $1.17 23d 1 0.85mi
4323 Lotus Ct Unit F Murrells Inlet, SC 3.0 2.0 1319 $1,750 $1.33 23d 1 1.25mi
4384 Daphne Ln Murrells Inlet, SC 3.0 2.0 1450 $1,950 $1.34 21d 1 1.45mi

Listing history 35 events

  1. 2026-06-18
    days on market $122,400 Active 153 DOM
  2. 2026-06-17
    days on market $122,400 Active 152 DOM
  3. 2026-06-16
    days on market $122,400 Active 151 DOM
  4. 2026-06-15
    days on market $122,400 Active 150 DOM
  5. 2026-06-14
    days on market $122,400 Active 148 DOM
  6. 2026-06-10
    days on market $122,400 Active 145 DOM
  7. 2026-06-09
    days on market $122,400 Active 144 DOM
  8. 2026-06-08
    days on market $122,400 Active 143 DOM
  9. 2026-06-07
    days on market $122,400 Active 142 DOM
  10. 2026-06-03
    days on market $122,400 Active 138 DOM
  11. 2026-06-02
    days on market $122,400 Active 137 DOM
  12. 2026-06-01
    days on market $122,400 Active 136 DOM
  13. 2026-05-31
    days on market $122,400 Active 135 DOM
  14. 2026-05-30
    days on market $122,400 Active 134 DOM
  15. 2026-04-02
    price $122,400
  16. 2026-01-16
    listed $124,900 Active
  17. 2021-10-25
    soldstatus $85,000 Closed 1212-char remark
    Show marketing remark (1212 chars)

    Back on market through no fault of seller's home. Location, Location, Location, this stunning remodeled home in Murrells Inlet is in the highly sought-after 55+ Captains Cove Community a few miles North of Pawley’s Island and a stone’s throw to the Marshwalk and Huntington State Park! This beautiful, single wide manufactured home features 2 bedrooms, 2 bathrooms. The open floor plan features an open kitchen and living room space, beams, high ceilings, vinyl flooring and shiplap throughout. The newly remodeled kitchen comes with a new stainless-steel range hood, white subway tiled backsplash, beautiful Carerra marble countertops, new light fixtures, and custom shelving. There is also a very spacious screened in porch just off the kitchen so you can enjoy your morning coffee or evening dinner and a metal roof covered private side deck with new entry door. The shiplap and custom shelving have been carried throughout the bathrooms and laundry room to compliment the barn doors in the master bedroom closet and bath. The Goodman HVAC system has just been serviced and is running great. This is one of the Newest Mobile Homes listed in the last 60 days in Captains Cove don't let it slip by!!

  18. 2021-10-11
    historical Active Under Contract 1212-char remark
    Show marketing remark (1212 chars)

    Back on market through no fault of seller's home. Location, Location, Location, this stunning remodeled home in Murrells Inlet is in the highly sought-after 55+ Captains Cove Community a few miles North of Pawley’s Island and a stone’s throw to the Marshwalk and Huntington State Park! This beautiful, single wide manufactured home features 2 bedrooms, 2 bathrooms. The open floor plan features an open kitchen and living room space, beams, high ceilings, vinyl flooring and shiplap throughout. The newly remodeled kitchen comes with a new stainless-steel range hood, white subway tiled backsplash, beautiful Carerra marble countertops, new light fixtures, and custom shelving. There is also a very spacious screened in porch just off the kitchen so you can enjoy your morning coffee or evening dinner and a metal roof covered private side deck with new entry door. The shiplap and custom shelving have been carried throughout the bathrooms and laundry room to compliment the barn doors in the master bedroom closet and bath. The Goodman HVAC system has just been serviced and is running great. This is one of the Newest Mobile Homes listed in the last 60 days in Captains Cove don't let it slip by!!

  19. 2021-09-30
    status Active 1212-char remark
    Show marketing remark (1212 chars)

    Back on market through no fault of seller's home. Location, Location, Location, this stunning remodeled home in Murrells Inlet is in the highly sought-after 55+ Captains Cove Community a few miles North of Pawley’s Island and a stone’s throw to the Marshwalk and Huntington State Park! This beautiful, single wide manufactured home features 2 bedrooms, 2 bathrooms. The open floor plan features an open kitchen and living room space, beams, high ceilings, vinyl flooring and shiplap throughout. The newly remodeled kitchen comes with a new stainless-steel range hood, white subway tiled backsplash, beautiful Carerra marble countertops, new light fixtures, and custom shelving. There is also a very spacious screened in porch just off the kitchen so you can enjoy your morning coffee or evening dinner and a metal roof covered private side deck with new entry door. The shiplap and custom shelving have been carried throughout the bathrooms and laundry room to compliment the barn doors in the master bedroom closet and bath. The Goodman HVAC system has just been serviced and is running great. This is one of the Newest Mobile Homes listed in the last 60 days in Captains Cove don't let it slip by!!

  20. 2021-09-25
    historical Active Under Contract 1212-char remark
    Show marketing remark (1212 chars)

    Back on market through no fault of seller's home. Location, Location, Location, this stunning remodeled home in Murrells Inlet is in the highly sought-after 55+ Captains Cove Community a few miles North of Pawley’s Island and a stone’s throw to the Marshwalk and Huntington State Park! This beautiful, single wide manufactured home features 2 bedrooms, 2 bathrooms. The open floor plan features an open kitchen and living room space, beams, high ceilings, vinyl flooring and shiplap throughout. The newly remodeled kitchen comes with a new stainless-steel range hood, white subway tiled backsplash, beautiful Carerra marble countertops, new light fixtures, and custom shelving. There is also a very spacious screened in porch just off the kitchen so you can enjoy your morning coffee or evening dinner and a metal roof covered private side deck with new entry door. The shiplap and custom shelving have been carried throughout the bathrooms and laundry room to compliment the barn doors in the master bedroom closet and bath. The Goodman HVAC system has just been serviced and is running great. This is one of the Newest Mobile Homes listed in the last 60 days in Captains Cove don't let it slip by!!

  21. 2021-09-17
    price $86,250 1212-char remark
    Show marketing remark (1212 chars)

    Back on market through no fault of seller's home. Location, Location, Location, this stunning remodeled home in Murrells Inlet is in the highly sought-after 55+ Captains Cove Community a few miles North of Pawley’s Island and a stone’s throw to the Marshwalk and Huntington State Park! This beautiful, single wide manufactured home features 2 bedrooms, 2 bathrooms. The open floor plan features an open kitchen and living room space, beams, high ceilings, vinyl flooring and shiplap throughout. The newly remodeled kitchen comes with a new stainless-steel range hood, white subway tiled backsplash, beautiful Carerra marble countertops, new light fixtures, and custom shelving. There is also a very spacious screened in porch just off the kitchen so you can enjoy your morning coffee or evening dinner and a metal roof covered private side deck with new entry door. The shiplap and custom shelving have been carried throughout the bathrooms and laundry room to compliment the barn doors in the master bedroom closet and bath. The Goodman HVAC system has just been serviced and is running great. This is one of the Newest Mobile Homes listed in the last 60 days in Captains Cove don't let it slip by!!

  22. 2021-09-06
    price $92,500 1212-char remark
    Show marketing remark (1212 chars)

    Back on market through no fault of seller's home. Location, Location, Location, this stunning remodeled home in Murrells Inlet is in the highly sought-after 55+ Captains Cove Community a few miles North of Pawley’s Island and a stone’s throw to the Marshwalk and Huntington State Park! This beautiful, single wide manufactured home features 2 bedrooms, 2 bathrooms. The open floor plan features an open kitchen and living room space, beams, high ceilings, vinyl flooring and shiplap throughout. The newly remodeled kitchen comes with a new stainless-steel range hood, white subway tiled backsplash, beautiful Carerra marble countertops, new light fixtures, and custom shelving. There is also a very spacious screened in porch just off the kitchen so you can enjoy your morning coffee or evening dinner and a metal roof covered private side deck with new entry door. The shiplap and custom shelving have been carried throughout the bathrooms and laundry room to compliment the barn doors in the master bedroom closet and bath. The Goodman HVAC system has just been serviced and is running great. This is one of the Newest Mobile Homes listed in the last 60 days in Captains Cove don't let it slip by!!

  23. 2021-08-27
    price $98,900 1212-char remark
    Show marketing remark (1212 chars)

    Back on market through no fault of seller's home. Location, Location, Location, this stunning remodeled home in Murrells Inlet is in the highly sought-after 55+ Captains Cove Community a few miles North of Pawley’s Island and a stone’s throw to the Marshwalk and Huntington State Park! This beautiful, single wide manufactured home features 2 bedrooms, 2 bathrooms. The open floor plan features an open kitchen and living room space, beams, high ceilings, vinyl flooring and shiplap throughout. The newly remodeled kitchen comes with a new stainless-steel range hood, white subway tiled backsplash, beautiful Carerra marble countertops, new light fixtures, and custom shelving. There is also a very spacious screened in porch just off the kitchen so you can enjoy your morning coffee or evening dinner and a metal roof covered private side deck with new entry door. The shiplap and custom shelving have been carried throughout the bathrooms and laundry room to compliment the barn doors in the master bedroom closet and bath. The Goodman HVAC system has just been serviced and is running great. This is one of the Newest Mobile Homes listed in the last 60 days in Captains Cove don't let it slip by!!

  24. 2021-08-19
    price $103,999 1212-char remark
    Show marketing remark (1212 chars)

    Back on market through no fault of seller's home. Location, Location, Location, this stunning remodeled home in Murrells Inlet is in the highly sought-after 55+ Captains Cove Community a few miles North of Pawley’s Island and a stone’s throw to the Marshwalk and Huntington State Park! This beautiful, single wide manufactured home features 2 bedrooms, 2 bathrooms. The open floor plan features an open kitchen and living room space, beams, high ceilings, vinyl flooring and shiplap throughout. The newly remodeled kitchen comes with a new stainless-steel range hood, white subway tiled backsplash, beautiful Carerra marble countertops, new light fixtures, and custom shelving. There is also a very spacious screened in porch just off the kitchen so you can enjoy your morning coffee or evening dinner and a metal roof covered private side deck with new entry door. The shiplap and custom shelving have been carried throughout the bathrooms and laundry room to compliment the barn doors in the master bedroom closet and bath. The Goodman HVAC system has just been serviced and is running great. This is one of the Newest Mobile Homes listed in the last 60 days in Captains Cove don't let it slip by!!

  25. 2021-08-11
    listed $111,900 Active 1212-char remark
    Show marketing remark (1212 chars)

    Back on market through no fault of seller's home. Location, Location, Location, this stunning remodeled home in Murrells Inlet is in the highly sought-after 55+ Captains Cove Community a few miles North of Pawley’s Island and a stone’s throw to the Marshwalk and Huntington State Park! This beautiful, single wide manufactured home features 2 bedrooms, 2 bathrooms. The open floor plan features an open kitchen and living room space, beams, high ceilings, vinyl flooring and shiplap throughout. The newly remodeled kitchen comes with a new stainless-steel range hood, white subway tiled backsplash, beautiful Carerra marble countertops, new light fixtures, and custom shelving. There is also a very spacious screened in porch just off the kitchen so you can enjoy your morning coffee or evening dinner and a metal roof covered private side deck with new entry door. The shiplap and custom shelving have been carried throughout the bathrooms and laundry room to compliment the barn doors in the master bedroom closet and bath. The Goodman HVAC system has just been serviced and is running great. This is one of the Newest Mobile Homes listed in the last 60 days in Captains Cove don't let it slip by!!

  26. 2020-06-10
    soldstatus $75,500 Closed 1643-char remark
    Show marketing remark (1643 chars)

    Stunning farmhouse meets beach home just hit the market in Murrells Inlet! This beautiful manufactured home features 2 bedrooms 2 bathrooms and 1,216 sq ft of living space. The home features an open floor plan, high ceilings, beams, bright windows and a durable luxury vinyl flooring throughout. The kitchen comes equipped with high-end stainless steel appliances, white subway tiled backsplash, custom cabinets, beautiful marble countertops, and ship-lap throughout. This home also boasts a massive screened in front porch patio space and private back deck area for added privacy and tons of outdoor fun potential. During the summer, entertain in style in the Inlet or relax at the Beach down in Pawley's. Located in a very convenient park, in the highly-coveted Murrells Inlet School Disctrict, this home is zoned for Waccamaw Elementary, Middle, and High School. It won't last long. Motivated Sellers! Call listing agent today to schedule and appointment to come see it! * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * Buyer & Buyer Agent bonuses offered!!! * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * All appliances to convey! All furniture & decor to convey as well! * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * *

  27. 2020-05-27
    historical Active Under Contract 1643-char remark
    Show marketing remark (1643 chars)

    Stunning farmhouse meets beach home just hit the market in Murrells Inlet! This beautiful manufactured home features 2 bedrooms 2 bathrooms and 1,216 sq ft of living space. The home features an open floor plan, high ceilings, beams, bright windows and a durable luxury vinyl flooring throughout. The kitchen comes equipped with high-end stainless steel appliances, white subway tiled backsplash, custom cabinets, beautiful marble countertops, and ship-lap throughout. This home also boasts a massive screened in front porch patio space and private back deck area for added privacy and tons of outdoor fun potential. During the summer, entertain in style in the Inlet or relax at the Beach down in Pawley's. Located in a very convenient park, in the highly-coveted Murrells Inlet School Disctrict, this home is zoned for Waccamaw Elementary, Middle, and High School. It won't last long. Motivated Sellers! Call listing agent today to schedule and appointment to come see it! * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * Buyer & Buyer Agent bonuses offered!!! * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * All appliances to convey! All furniture & decor to convey as well! * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * *

  28. 2020-05-25
    price $77,500 1643-char remark
    Show marketing remark (1643 chars)

    Stunning farmhouse meets beach home just hit the market in Murrells Inlet! This beautiful manufactured home features 2 bedrooms 2 bathrooms and 1,216 sq ft of living space. The home features an open floor plan, high ceilings, beams, bright windows and a durable luxury vinyl flooring throughout. The kitchen comes equipped with high-end stainless steel appliances, white subway tiled backsplash, custom cabinets, beautiful marble countertops, and ship-lap throughout. This home also boasts a massive screened in front porch patio space and private back deck area for added privacy and tons of outdoor fun potential. During the summer, entertain in style in the Inlet or relax at the Beach down in Pawley's. Located in a very convenient park, in the highly-coveted Murrells Inlet School Disctrict, this home is zoned for Waccamaw Elementary, Middle, and High School. It won't last long. Motivated Sellers! Call listing agent today to schedule and appointment to come see it! * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * Buyer & Buyer Agent bonuses offered!!! * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * All appliances to convey! All furniture & decor to convey as well! * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * *

  29. 2020-05-18
    status Active 1643-char remark
    Show marketing remark (1643 chars)

    Stunning farmhouse meets beach home just hit the market in Murrells Inlet! This beautiful manufactured home features 2 bedrooms 2 bathrooms and 1,216 sq ft of living space. The home features an open floor plan, high ceilings, beams, bright windows and a durable luxury vinyl flooring throughout. The kitchen comes equipped with high-end stainless steel appliances, white subway tiled backsplash, custom cabinets, beautiful marble countertops, and ship-lap throughout. This home also boasts a massive screened in front porch patio space and private back deck area for added privacy and tons of outdoor fun potential. During the summer, entertain in style in the Inlet or relax at the Beach down in Pawley's. Located in a very convenient park, in the highly-coveted Murrells Inlet School Disctrict, this home is zoned for Waccamaw Elementary, Middle, and High School. It won't last long. Motivated Sellers! Call listing agent today to schedule and appointment to come see it! * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * Buyer & Buyer Agent bonuses offered!!! * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * All appliances to convey! All furniture & decor to convey as well! * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * *

  30. 2020-05-03
    historical
  31. 2020-05-01
    price $77,800
  32. 2020-04-29
    price $77,900
  33. 2020-04-22
    historical 1643-char remark
    Show marketing remark (1643 chars)

    Stunning farmhouse meets beach home just hit the market in Murrells Inlet! This beautiful manufactured home features 2 bedrooms 2 bathrooms and 1,216 sq ft of living space. The home features an open floor plan, high ceilings, beams, bright windows and a durable luxury vinyl flooring throughout. The kitchen comes equipped with high-end stainless steel appliances, white subway tiled backsplash, custom cabinets, beautiful marble countertops, and ship-lap throughout. This home also boasts a massive screened in front porch patio space and private back deck area for added privacy and tons of outdoor fun potential. During the summer, entertain in style in the Inlet or relax at the Beach down in Pawley's. Located in a very convenient park, in the highly-coveted Murrells Inlet School Disctrict, this home is zoned for Waccamaw Elementary, Middle, and High School. It won't last long. Motivated Sellers! Call listing agent today to schedule and appointment to come see it! * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * Buyer & Buyer Agent bonuses offered!!! * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * All appliances to convey! All furniture & decor to convey as well! * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * *

  34. 2020-04-22
    listed $78,000 Active
    Show marketing remark (1643 chars)

    Stunning farmhouse meets beach home just hit the market in Murrells Inlet! This beautiful manufactured home features 2 bedrooms 2 bathrooms and 1,216 sq ft of living space. The home features an open floor plan, high ceilings, beams, bright windows and a durable luxury vinyl flooring throughout. The kitchen comes equipped with high-end stainless steel appliances, white subway tiled backsplash, custom cabinets, beautiful marble countertops, and ship-lap throughout. This home also boasts a massive screened in front porch patio space and private back deck area for added privacy and tons of outdoor fun potential. During the summer, entertain in style in the Inlet or relax at the Beach down in Pawley's. Located in a very convenient park, in the highly-coveted Murrells Inlet School Disctrict, this home is zoned for Waccamaw Elementary, Middle, and High School. It won't last long. Motivated Sellers! Call listing agent today to schedule and appointment to come see it! * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * Buyer & Buyer Agent bonuses offered!!! * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * All appliances to convey! All furniture & decor to convey as well! * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * *

  35. 2020-04-21
    listed $78,000 Active 1643-char remark
    Show marketing remark (1643 chars)

    Stunning farmhouse meets beach home just hit the market in Murrells Inlet! This beautiful manufactured home features 2 bedrooms 2 bathrooms and 1,216 sq ft of living space. The home features an open floor plan, high ceilings, beams, bright windows and a durable luxury vinyl flooring throughout. The kitchen comes equipped with high-end stainless steel appliances, white subway tiled backsplash, custom cabinets, beautiful marble countertops, and ship-lap throughout. This home also boasts a massive screened in front porch patio space and private back deck area for added privacy and tons of outdoor fun potential. During the summer, entertain in style in the Inlet or relax at the Beach down in Pawley's. Located in a very convenient park, in the highly-coveted Murrells Inlet School Disctrict, this home is zoned for Waccamaw Elementary, Middle, and High School. It won't last long. Motivated Sellers! Call listing agent today to schedule and appointment to come see it! * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * Buyer & Buyer Agent bonuses offered!!! * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * All appliances to convey! All furniture & decor to convey as well! * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * *

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 4/10 Moderate
  • 🌡 Heat 9/10 Extreme 7 d/yr ≥106°F today · 18 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$21,337
− Mortgage interest
−$6,856
− Property taxes
−$1,836
− Insurance
−$612
− Repairs & maintenance
−$1,707
− Management
−$1,707
− Depreciation
−$3,561
Taxable income
$5,058
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,214
After-tax cash flow
$5,492/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Georgetown 01
NCES district ID
4502280
Math proficiency
26% ▼ -11.00%
Reading proficiency
38% ▼ -5.00%
Median HH income
$43,045
Composite
27.15/100
National rank
#7030
State rank
#51 of 80 in SC

Livability — Murrells Inlet

Score
76/100
State rank
#25
US rank
#3720

Category grades

Amenities F Commute F Cost of living B- Crime A+ Employment B Housing A+ Health & safety A+ User ratings A-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Murrells Inlet, SC
County
Horry County · 356,152 people
City population
34,695
Metro
Myrtle Beach-Conway-North Myrtle Beach, SC-NC
Population (ZIP)
34,695
Household income
$70,691
Rent vs Own
10.7% rent · 89.3% own
Severe rent burden
309.0

Population outlook (Georgetown County) Hauer SSP2

Today (2025)
63,275 people
By 2030
63,630 · +0.6%
By 2040
63,130 · -0.2%
By 2050
61,904 · -2.2%
By 2075
59,305 · -6.3%
By 2100
53,852 · -14.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (89%)
Race & ethnicity
White 89% Hispanic / Latino 4% Black 3% Two or more races 3% Asian 2%
Common ancestry
Romanian 4% Slovak 3% Serbian 2%
Foreign-born
5% · Canada, China, Vietnam
Languages at home
96% English-only · Spanish 2% Chinese 1%

Political lean MEDSL · Georgetown

2024 margin
R (+19.5) · D 39.6% · R 59.1% · Other 1.2%
2008→2024 swing
-14.2pp toward R · 2008: -5.2pp · 2024: -19.5pp
All cycles
2024: R+19.5 2020: R+12.7 2016: R+13.0 2012: R+7.6 2008: R+5.2

Not yet ingested

Civics

Market trends

HPI YoY
▼ -57.53%
Current HPI
248.5102
Rent YoY
▲ 4.66%
Metro
Myrtle Beach-Conway-North Myrtle Beach, SC-NC
State GDP YoY
▲ 4.51%
F500 in state
2

Industry mix (Fortune 500 HQ in SC)

Industry F500 HQs Revenue

Price history

+56.9% since first listed
21 events — show timeline
  • 2026-04-02 Price Changed $122,400 CCAR
  • 2026-01-16 Listed $124,900 CCAR
  • 2021-10-25 Sold (MLS) $85,000 CCAR
  • 2021-10-11 Contingent CCAR
  • 2021-09-30 Relisted CCAR
  • 2021-09-25 Contingent CCAR
  • 2021-09-17 Price Changed $86,250 CCAR
  • 2021-09-06 Price Changed $92,500 CCAR
  • 2021-08-27 Price Changed $98,900 CCAR
  • 2021-08-19 Price Changed $103,999 CCAR
  • 2021-08-11 Listed $111,900 CCAR
  • 2020-06-10 Sold (MLS) $75,500 CCAR
  • 2020-05-27 Contingent CCAR
  • 2020-05-25 Price Changed $77,500 CCAR
  • 2020-05-18 Relisted CCAR
  • 2020-05-03 Listing Removed CCAR
  • 2020-05-01 Price Changed $77,800 CCAR
  • 2020-04-29 Price Changed $77,900 CCAR
  • 2020-04-22 Listed $78,000 CCAR
  • 2020-04-22 Listing Removed CCAR
  • 2020-04-21 Listed $78,000 CCAR

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…