CashFlowRE
Sign in Sign up
7204 Rome Ave 🏷️ Likely Rental
B Composite 74.75
Why this score? — see what drove the B grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +15.0/15.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Livability +3.4/5.0
  • Rent growth +3.0/5.0
  • Condition / age +2.5/5.0
  • Schools +0.9/10.0
  • Appreciation +0.0/10.0

$41,000

7204 Rome Ave · Birmingham, AL 35206
3 bd · 1.0 ba · 910 sqft · SingleFamily public records · 83 Days on market
Built 1950 6,969 sqft lot $45/sqft · 41% below area Est $71k · 42% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Investor Special – Value-Add Opportunity with Strong Upside 7204 Rome Ave presents an excellent opportunity for investors seeking their next renovation project. Property is vacant and previously tenant-occupied, offering a solid starting point for a cosmetic and systems update. Home is livable but will benefit from renovation, including repair of kitchen, bathroom, and interior updates. Ideal candidate for a fix & flip or long-term rental strategy. Strong investment potential in a market with consistent investor activity. 5 Property sold strictly As-Is. Cash or renovation financing preferred. Proof of funds required with all offers. Bring your contractor and your vision — opportunities like this move quickly. Priced for investors and renovation buyers — Cash Buyers Preferred Sold As-Is

Key facts

  • Vacant property
  • Repair of bathroom
  • Repair of kitchen

Tags

VACANT PROPERTYCOSMETIC AND SYSTEMS UPDATEREPAIR OF KITCHENREPAIR OF BATHROOMINTERIOR UPDATESSTRONG INVESTMENT POTENTIAL

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…
🏷️ Possibly a rental listed for sale. The $41,000 price doesn't fit this home's estimated sale value (~$70,722) and the remarks read like a rental — treat the cards below with caution.

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $41k.

Deal economics

  • At list price, monthly cash flow is $539 ($6k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $41k).
  • Recommended offer: $39k (6.0% below list) — sets the bar for market timing.
  • Cap rate 24.0% vs local median 6.2% in Birmingham — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 67/100 on livability (#78 in AL) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: amenities C-, schools F, crime F.
  • Birmingham City (urban): math 4% / reading 20% proficiency, ranked #116 of 129 in AL (top 90%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 82% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising (+1.8%/yr); 130 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals lingering (median 45d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 65% of comp listings sitting > 30 days — soft ceiling on asking rent; lower-income renter base — watch delinquency; 2,114 units permitted in Jefferson County in 2024 (556 in 5+ unit buildings).
  • This rent runs 33% of the median local income ($43k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $283 of loan paydown is wiped out by about $1k of value loss. Plan a longer hold.
  • Jefferson County population projected to shrink 4% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
  • At projected returns (-3.0% appreciation + 1.8% rent growth), your $11k cash investment doubles in ~3 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 83 days — a 6% lower offer ($39k) is reasonable based on typical stale-listing flexibility.
  • Current owner paid $33k; 23% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Watch-outs: flood insurance adds $66/mo; built in 1950 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: severe flood risk; major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→18/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $38,540 (6.0% below list)

Questions for the listing agent

  1. It's been on market 83 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
  2. Built in 1950 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  7. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
2.84%
Cap rate
24.01%
Cash-on-cash
63.29%
DSCR
3.82
GRM
2.9

CMA / ARV

ARV (median comp)
$70,722
List price
$41,000
Delta
-42.03%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
7316 Rome Ave 0.15mi 3/1.0 944 (+4%) 5mo $75,000 $79 83
7808 Vienna Ave 0.59mi 2/1.0 (-1) 904 (-1%) 5mo $51,000 $56 62
904 75th St S 0.34mi 3/1.0 1,000 (+10%) 7mo $139,000 $139 62
617 Ruffner Rd 0.64mi 2/1.0 (-1) 915 (+0%) 9mo $84,500 $92 57
7300 London Ave 0.43mi 2/1.0 (-1) 840 (-8%) 7mo $50,000 $60 56
7428 Paris Ave 0.33mi 2/1.0 (-1) 822 (-10%) 13mo $91,660 $112 53
7507 Toulon Ave 0.32mi 2/1.0 (-1) 998 (+10%) 14mo $111,500 $112 53
7404 Paris Ave 0.28mi 2/1.0 (-1) 802 (-12%) 13mo $47,000 $59 51
6713 Harve Ave 0.74mi 2/1.0 (-1) 936 (+3%) 9mo $35,000 $37 48
7213 Higdon Rd 0.62mi 3/1.5 1,008 (+11%) 12mo $60,000 $60 42
7801 7th Ave S 0.70mi 3/1.0 1,040 (+14%) 8mo $125,000 $120 37
718 78th St S 0.66mi 2/1.0 (-1) 1,037 (+14%) 8mo $60,000 $58 34

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 1.82% rent growth · sell at horizon

5-year hold
IRR
53.3%
Equity multiple
3.30×
Total profit
$26,396
Equity at exit
$6,113
10-year hold
IRR
58.0%
Equity multiple
6.40×
Total profit
$62,032
Equity at exit
$3,545

Cash invested: $11,480 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Alabama
90 Strongly Landlord-Friendly · R+15
County
— inherits STATE
City
— inherits STATE
Right-to-evict in 7 days for non-payment; no rent control; preempted statewide; courts move quickly.

ZIP-level market 35206

Home prices YoY
-32.0%
Rents YoY
1.8%
Active inventory
130
Price-to-rent
2.9×

Monthly cashflow live

Estimated rent
$1,163 high interval (Pro) →
Mortgage (P&I)
$215
Tax from tax record
$81 /mo · $976/yr
Insurance
$17
Flood insurance flood zone
−$66 /mo · $798/yr
HOA
$0
Vacancy / Maint / Mgmt
$244
Net cashflow
$539

Break-even live

Break-even rent $481
Max offer price $41,000
Occupancy floor 49%

Sensitivity live

Price -10% $562 -5% $551 +0% $539 +5% $527 +10% $516
Rent -10% $447 -5% $493 +0% $539 +5% $585 +10% $631
Rate -1.0pp $560 -0.5pp $549 base $539 +0.5pp $528 +1.0pp $518

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$10,250
Closing costs
$1,230
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
7216 Paris Ave Birmingham, AL 3.0 1.5 966 $1,125 $1.16 20d 1 0.15mi
7313 Paris Ave Birmingham, AL 3.0 2.0 1000 $1,395 $1.40 4d 1 0.17mi
7341 Rome Ave Birmingham, AL 3.0 1.0 1000 $1,300 $1.30 44d 1 0.19mi
7341 Rome Ave Birmingham, AL 3.0 1.0 1000 $1,275 $1.27 4d 1 0.19mi
7213 Naples Ave Birmingham, AL 3.0 1.5 925 $1,100 $1.19 44d 1 0.25mi
7213 Naples Ave Birmingham, AL 3.0 1.5 937 $1,100 $1.17 12d 1 0.25mi
7404 Paris Ave Birmingham, AL 3.0 1.5 802 $1,200 $1.50 44d 1 0.27mi
836 Vanderbilt St Birmingham, AL 3.0 1.0 1072 $850 $0.79 24d 1 0.41mi
756 Vanderbilt St Birmingham, AL 3.0 2.0 1096 $1,000 $0.91 44d 1 0.46mi
630 77th St S Birmingham, AL 2.0 2.0 1100 $983 $0.89 4d 1 0.48mi
7808 Vienna Ave Birmingham, AL 2.0 1.0 904 $850 $0.94 44d 1 0.56mi
7740 Rugby Ave Unit b Birmingham, AL 2.0 1.0 800 $1,100 $1.38 44d 1 0.56mi
7740 Rugby Ave Unit 2 Birmingham, AL 2.0 1.0 800 $1,000 $1.25 44d 1 0.56mi
7825 Rugby Ct Birmingham, AL 2.0 1.0 929 $875 $0.94 22d 1 0.58mi
7728 Rugby Ave Birmingham, AL 2.0 1.0 700 $850 $1.21 44d 1 0.60mi
7701 7th Ave S Birmingham, AL 2.0 1.0 800 $850 $1.06 24d 1 0.62mi
832 79th Pl S Birmingham, AL 3.0 1.0 960 $1,250 $1.30 24d 1 0.63mi
7823 Rugby Ave Birmingham, AL 3.0 1.0 1023 $1,175 $1.15 44d 1 0.63mi
605 71st St S Birmingham, AL 3.0 1.5 1024 $1,303 $1.27 3d 1 0.72mi
764 81st St S Unit B Birmingham, AL 2.0 1.0 800 $800 $1.00 44d 1 0.84mi
7025 4th Ave S Birmingham, AL 3.0 1.0 1090 $845 $0.78 44d 1 0.87mi
7801 3rd Ave S Unit B Birmingham, AL 2.0 1.5 1100 $1,000 $0.91 44d 1 0.89mi
7829 3rd Ave S Birmingham, AL 3.0 1.5 1005 $1,025 $1.02 44d 1 0.92mi
6732 Frankfort Ave Birmingham, AL 3.0 1.0 924 $995 $1.08 44d 1 0.93mi
8122 Rugby Ave Unit B Birmingham, AL 2.0 1.0 900 $795 $0.88 44d 1 0.95mi
7721 1st Ave S Birmingham, AL 3.0 1.0 956 $949 $0.99 24d 1 0.96mi
7716 Sunrise Cir Birmingham, AL 1.0–2.0 1.0 795 $1,000 $1.26 44d 1 0.97mi
6936 66th St S Birmingham, AL 3.0 1.0 880 $1,050 $1.19 44d 1 0.98mi
7728 1st Ave S Apt C Birmingham, AL 2.0 1.0 950 $950 $1.00 44d 1 1.01mi
8035 4th Ave S Birmingham, AL 3.0 2.0 1096 $1,050 $0.96 44d 1 1.01mi
8229 9th Ave S Birmingham, AL 2.0 1.0 997 $1,195 $1.20 4d 1 1.01mi
7005 2nd Ave S Birmingham, AL 2.0 1.0 939 $950 $1.01 44d 1 1.03mi
730 82nd Pl S Birmingham, AL 3.0 1.0 896 $1,023 $1.14 4d 1 1.03mi
7119 1st Ave S Birmingham, AL 2.0 1.0 720 $1,000 $1.39 44d 1 1.04mi
2208 3rd Ave S Irondale, AL 3.0 1.0 934 $1,350 $1.45 44d 1 1.05mi
201 70th St S Birmingham, AL 2.0 1.0 989 $950 $0.96 44d 1 1.05mi
8211 Rugby Ave Birmingham, AL 4.0 1.0 966 $1,250 $1.29 44d 1 1.15mi
7017 Division Ave Birmingham, AL 3.0 1.0 1100 $1,050 $0.95 44d 1 1.15mi
8021 1st Ave S Unit A Birmingham, AL 3.0 1.0 980 $950 $0.97 24d 1 1.16mi
8129 2nd Ave S Unit B Birmingham, AL 2.0 1.0 900 $800 $0.89 44d 1 1.19mi

Listing history 18 events

  1. 2026-06-21
    days on market $41,000 Active 83 DOM
  2. 2026-06-18
    days on market $41,000 Active 80 DOM
  3. 2026-06-17
    days on market $41,000 Active 79 DOM
  4. 2026-06-16
    days on market $41,000 Active 78 DOM
  5. 2026-06-15
    days on market $41,000 Active 77 DOM
  6. 2026-06-13
    days on market $41,000 Active 75 DOM
  7. 2026-06-10
    days on market $41,000 Active 72 DOM
  8. 2026-06-09
    days on market $41,000 Active 71 DOM
  9. 2026-06-08
    days on market $41,000 Active 70 DOM
  10. 2026-06-07
    days on market $41,000 Active 69 DOM
  11. 2026-06-03
    days on market $41,000 Active 65 DOM
  12. 2026-06-02
    days on market $41,000 Active 64 DOM
  13. 2026-06-01
    days on market $41,000 Active 63 DOM
  14. 2026-05-31
    days on market $41,000 Active 62 DOM
  15. 2026-05-09
    price $41,000 821-char remark
    Show marketing remark (821 chars)

    Investor Special – Value-Add Opportunity with Strong Upside 7204 Rome Ave presents an excellent opportunity for investors seeking their next renovation project. Property is vacant and previously tenant-occupied, offering a solid starting point for a cosmetic and systems update. Home is livable but will benefit from renovation, including repair of kitchen, bathroom, and interior updates. Ideal candidate for a fix & flip or long-term rental strategy. Strong investment potential in a market with consistent investor activity. 5 Property sold strictly As-Is. Cash or renovation financing preferred. Proof of funds required with all offers. Bring your contractor and your vision — opportunities like this move quickly. Priced for investors and renovation buyers — Cash Buyers Preferred Sold As-Is

  16. 2026-04-17
    price $47,000 821-char remark
    Show marketing remark (821 chars)

    Investor Special – Value-Add Opportunity with Strong Upside 7204 Rome Ave presents an excellent opportunity for investors seeking their next renovation project. Property is vacant and previously tenant-occupied, offering a solid starting point for a cosmetic and systems update. Home is livable but will benefit from renovation, including repair of kitchen, bathroom, and interior updates. Ideal candidate for a fix & flip or long-term rental strategy. Strong investment potential in a market with consistent investor activity. 5 Property sold strictly As-Is. Cash or renovation financing preferred. Proof of funds required with all offers. Bring your contractor and your vision — opportunities like this move quickly. Priced for investors and renovation buyers — Cash Buyers Preferred Sold As-Is

  17. 2026-03-30
    listed $54,900 Active 821-char remark
    Show marketing remark (821 chars)

    Investor Special – Value-Add Opportunity with Strong Upside 7204 Rome Ave presents an excellent opportunity for investors seeking their next renovation project. Property is vacant and previously tenant-occupied, offering a solid starting point for a cosmetic and systems update. Home is livable but will benefit from renovation, including repair of kitchen, bathroom, and interior updates. Ideal candidate for a fix & flip or long-term rental strategy. Strong investment potential in a market with consistent investor activity. 5 Property sold strictly As-Is. Cash or renovation financing preferred. Proof of funds required with all offers. Bring your contractor and your vision — opportunities like this move quickly. Priced for investors and renovation buyers — Cash Buyers Preferred Sold As-Is

  18. 1987-04-06
    soldstatus $33,250

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast AL · Resets to sale price

Current annual tax
$976 · $81/mo
Projected year-2 tax
$976 · $81/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 9/10 Extreme FEMA zone X (unshaded) · 99% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 5/10 Major 7 d/yr ≥106°F today · 18 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 27% chance of damaging wind over 30 yrs
  • 🫁 Air quality 5/10 Major 8 unhealthy d/yr today · 10 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$13,957
− Mortgage interest
−$2,297
− Property taxes
−$976
− Insurance
−$1,002
− Repairs & maintenance
−$1,117
− Management
−$1,117
− Depreciation
−$1,193
Taxable income
$6,256
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,502
After-tax cash flow
$4,966/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Birmingham City
NCES district ID
0100390
Math proficiency
4% ▼ -17.00%
Reading proficiency
20% ▼ -4.00%
Median HH income
$31,988
Composite
9.49/100
National rank
#9850
State rank
#116 of 129 in AL

Livability — Birmingham

Score
67/100
State rank
#78
US rank
#10412

Category grades

Amenities C- Commute A+ Cost of living A+ Crime F Employment F Housing A+ Health & safety F User ratings C+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Birmingham, AL
County
Jefferson County · 527,445 people
City population
210,422
Metro
Birmingham-Hoover, AL
Population (ZIP)
15,621
Household income
$42,549
Rent vs Own
51.1% rent · 48.9% own
Severe rent burden
1169.0

Population outlook (Jefferson County) Hauer SSP2

Today (2025)
669,185 people
By 2030
669,694 · +0.1%
By 2040
661,388 · -1.2%
By 2050
643,086 · -3.9%
By 2075
577,267 · -13.7%
By 2100
474,758 · -29.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (73%)
Race & ethnicity
Black 73% White 22% Two or more races 3% Hispanic / Latino 2%
Common ancestry
Slovak 1%
Foreign-born
3% · Canada
Languages at home
97% English-only · Spanish 2% Other Indo-European 0%

Political lean MEDSL · Jefferson

2024 margin
D (+10.4) · D 54.6% · R 44.2% · Other 1.2%
2008→2024 swing
+5.4pp toward D · 2008: 5.1pp · 2024: 10.4pp
All cycles
2024: D+10.4 2020: D+13.2 2016: D+7.2 2012: D+6.0 2008: D+5.1

Not yet ingested

Civics

Market trends

HPI YoY
▼ -68.70%
Current HPI
146.2168
Rent YoY
▲ 1.82%
Metro
Birmingham-Hoover, AL
State GDP YoY
▲ 2.94%
F500 in state
4

Industry mix (Fortune 500 HQ in AL)

Industry F500 HQs Revenue

Price history

+23.3% since first listed
4 events — show timeline
  • 2026-05-09 Price Changed $41,000 Greater Alabama MLS
  • 2026-04-17 Price Changed $47,000 Greater Alabama MLS
  • 2026-03-30 Listed $54,900 Greater Alabama MLS
  • 1987-04-06 Sold (Public Records) $33,250 Public Records

Property tax history

+4.5%/yr

Latest (2025): $976 · +0.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…