450 W 7th St #1306 · Tulsa, OK
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $2,463 – $4,575
Heat risk 7/10 · Major
- Hot days now (above 110°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 4.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +11.1/15.0
- Appreciation +8.4/10.0
- 1% rule +7.8/10.0
- Livability +3.8/5.0
- Condition / age +3.8/5.0
- Rent growth +2.4/5.0
- Schools +2.1/10.0
- Cash flow +0.0/30.0
- DSCR +0.0/10.0
$89,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Beautifully light & bright! Enjoy spectacular sunset views all year & spectacular fireworks shows each summer! Open bar to living room for easy entertaining! Brand new LVT flooring! Custom lighting, window coverings, & modern finishes throughout! Custom whirlpool tub/shower! Newer stove & dishwasher! Washer & Dryer inside unit! HOA pays all utilities! Don't miss this one!
Key facts
- Private balcony
- Tiled backsplash
- Panoramic views
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 1-bed/1.0-bath condo listed at $90k. Condition is rated good.
Deal economics
- At list price, monthly cash flow is $-573 ($-7k/yr) — negative.
- To cash-flow at today's rent, offer at most $7k (92.3% below list).
- Meets the 1% rule at list price ($1k rent vs $90k).
- Recommended offer: $7k (92.3% below list) — sets the bar for cash-flow.
- Cap rate -1.4% vs local median 4.1% in Tulsa — below-typical yield; the buyer is paying a premium for something (appreciation thesis, condition, location) that the cap rate doesn't capture.
Location & tenants
- Location reads 75/100 on livability (#13 in OK, #4,058 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, cost of living A+; Watch: crime F, employment D-.
- Tulsa (urban): math 7% / reading 12% proficiency, ranked #250 of 270 in OK (top 93%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 76% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Project Accept Traice Es (math 10% / reading 10%, grade F, #695 of 845 statewide, top 84%, 558 students, 0% FRL); Monroe Demonstration Ms (math 0% / reading 2%, grade F, #344 of 345 statewide, top 100%, 688 students, 0% FRL); Booker T. Washington Hs (math 41% / reading 61%, grade D+, #2 of 447 statewide, top 0%, 1,280 students, 0% FRL) — zoned schools average 0% FRL vs 76% district-wide (76 pts lower); this property's tenant base skews higher-income than the district average.
- Market conditions: Rents soft (-0.3%/yr); 86 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals lingering (median 66d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 55% of comp listings sitting > 30 days — soft ceiling on asking rent; 2,818 units permitted in Tulsa County in 2024 (518 in 5+ unit buildings).
Forward outlook
- In year one you build about $7k of equity ($622 loan paydown + $6k appreciation (6.9% local appreciation)).
- Tulsa County population projected at +30% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- By year 5, paydown + projected appreciation supports a ~$30k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 139 days — a 12% lower offer ($79k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts since 15y ago; this cycle's ask has dropped $5k (5%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: HOA is 75% of rent.
- Climate carrying-cost: extreme-heat days projected 7→18/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 139 days. Have you received any prior offers? Is the seller open to a 92% concession, seller financing, or rate buy-down credit?
- Built in 1970 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.28% ✓
- Cap rate
- -1.36%
- Cash-on-cash
- -27.34%
- DSCR
- -0.22
- GRM
- 6.5
CMA / ARV
- ARV (median comp)
- $97,730
- List price
- $89,900
- Delta
- -8.01%
- Verdict
- FAIR
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 450 W 7th St #1705 | 0.01mi | 1/1.0 | 720 (0%) | 0mo | $100,000 | $139 | 99 |
| 410 W 7th St #1025 | 0.06mi | 1/1.0 | 720 (0%) | 0mo | $139,000 | $193 | 97 |
| 1502 S Boulder Ave Unit 15H | 0.58mi | 1/1.0 | 680 (-6%) | 3mo | $124,000 | $182 | 62 |
| 1502 S Boulder Ave Unit 10L | 0.58mi | 1/1.0 | 684 (-5%) | 4mo | $115,000 | $168 | 61 |
| 1500 S Frisco Ave Unit 2D | 0.47mi | 1/1.0 | 792 (+10%) | 6mo | $170,000 | $215 | 57 |
| 1502 S Boulder Ave Unit 10K | 0.58mi | 1/1.0 | 648 (-10%) | 4mo | $143,000 | $221 | 53 |
| 1308 S Houston Ave | 0.35mi | 2/1.0 (+1) | 871 (+21%) | 4mo | $230,000 | $264 | 50 |
| 1735 S Peoria Ave #8 | 1.30mi | 2/2.0 (+1) | 747 (+4%) | 4mo | $100,000 | $134 | 47 |
| 1735 S Peoria Ave #5 | 1.30mi | 2/2.0 (+1) | 756 (+5%) | 5mo | $120,000 | $159 | 44 |
| 2300 S Riverside Dr Unit 5A | 1.16mi | 1/1.0 | 900 (+25%) | 3mo | $289,900 | $322 | 38 |
| 2300 Riverside Dr Unit 8A | 1.16mi | 1/1.0 | 900 (+25%) | 5mo | $355,000 | $394 | 36 |
| 2202 S Boston Ave Unit C 130 | 1.13mi | 2/2.0 (+1) | 899 (+25%) | 5mo | $143,150 | $159 | 27 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
6.88% appreciation · 0.0% rent growth · sell at horizon
- IRR
- -4.7%
- Equity multiple
- 0.66×
- Total profit
- $-8,628
- Equity at exit
- $61,590
- IRR
- -0.5%
- Equity multiple
- 0.89×
- Total profit
- $-2,739
- Equity at exit
- $116,357
Cash invested: $25,172 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 83 Strongly Landlord-Friendly
- State Oklahoma
- 83 Strongly Landlord-Friendly · R+20
- County
- — inherits STATE
- City
- — inherits STATE
Active competition Active MLS
- For sale now
- 3 active · 1 under contract
- Median asking
- $109,900 ($153/sqft)
- Median days on market
- 160 d
- This list price
- lowest-priced of the active set
- ARV vs active asking
- -11.1% vs current asking $/sqft
Closed sales set the value; these active listings set current market conditions and a practical price ceiling.
ZIP-level market 74119
- Home prices YoY
- 2.7%
- Rents YoY
- -0.3%
- Active inventory
- 86
- Price-to-rent
- 6.5×
Monthly cashflow live
- Estimated rent
- $1,152 high interval (Pro) →
- Mortgage (P&I)
- −$471
- Tax est. 1.5%
- −$112 /mo · $1,348/yr
- Insurance
- −$37
- HOA
- −$862
- Lot rent
- −$0
- Vacancy / Maint / Mgmt
- −$242
- Net cashflow
- $-573
Break-even live
Sensitivity live
| Price | -10% $-511 | -5% $-542 | +0% $-573 | +5% $-605 | +10% $-636 |
|---|---|---|---|---|---|
| Rent | -10% $-664 | -5% $-619 | +0% $-573 | +5% $-528 | +10% $-483 |
| Rate | -1.0pp $-528 | -0.5pp $-551 | base $-573 | +0.5pp $-597 | +1.0pp $-620 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $22,475
- Closing costs
- $2,697
- Club membership (one-time)
- —
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Cash invested
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Cash invested
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Cash invested
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1000 S Denver Ave Tulsa, OK | 1.0–2.0 | 1.0–2.0 | 960 | $1,049 | $1.09 | 0d | 10 | 0.08mi |
| 614 S Elwood Ave Tulsa, OK | 1.0 | 1.0 | 700 | $1,200 | $1.71 | 0d | 1 | 0.08mi |
| 515 S Denver Ave Tulsa, OK | 1.0 | 1.0 | 500 | $700 | $1.40 | 119d | 1 | 0.20mi |
| 7125 N 220th RD Tulsa, OK | 2.0 | 1.0–2.0 | 855 | $2,100 | $2.46 | 0d | 29 | 0.30mi |
| 403 S Cheyenne Ave Tulsa, OK | 1.0–2.0 | 1.0–2.0 | 850 | $1,071 | $1.26 | 0d | 6 | 0.32mi |
| 1403 S Frisco Ave Tulsa, OK | 1.0 | 1.0 | 575 | $900 | $1.57 | 99d | 1 | 0.33mi |
| 406 S Boulder Ave Tulsa, OK | 1.0–2.0 | 1.0–2.0 | 1082 | $1,199 | $1.11 | 0d | 5 | 0.34mi |
| 420 S Main St Tulsa, OK | 2.0 | 1.0–2.0 | 1291 | $2,000 | $1.55 | 88d | 12 | 0.37mi |
| 6 E 5th St Unit 304 Tulsa, OK | 1.0 | 1.0 | 689 | $1,350 | $1.96 | 93d | 1 | 0.39mi |
| 522 S Boston Ave Tulsa, OK | 1.0 | 1.0 | 792 | $1,404 | $1.77 | 7d | 6 | 0.40mi |
| 324 S Main St Tulsa, OK | 1.0–2.0 | 1.0–2.0 | 742 | $1,100 | $1.48 | 0d | 7 | 0.42mi |
| 9 E 4th St Tulsa, OK | 2.0 | 1.0–2.0 | 675 | $1,462 | $2.17 | 0d | 8 | 0.44mi |
| 1620 S Elwood Ave Tulsa, OK | 1.0 | 1.0 | 750 | $1,025 | $1.37 | 86d | 1 | 0.55mi |
| 727 S Olympia Ave Tulsa, OK | 2.0 | 1.0 | 750 | $995 | $1.33 | 9d | 1 | 0.59mi |
| 625 S Elgin Ave Tulsa, OK | — | 1.0 | 450 | $825 | $1.83 | 99d | 1 | 0.63mi |
| 1107 W 2nd St Ste A Tulsa, OK | 1.0 | 1.0 | 640 | $850 | $1.33 | 93d | 1 | 0.67mi |
| 401 S Elgin Ave Tulsa, OK | 1.0–2.0 | 1.0–2.0 | 901 | $999 | $1.11 | 3d | 13 | 0.67mi |
| 401 S Elgin Ave Unit 3165 Tulsa, OK | 1.0 | 1.0 | 568 | $1,099 | $1.93 | 65d | 1 | 0.68mi |
| 401 S Elgin Ave Apt 3111 Tulsa, OK | 1.0 | 1.0 | 723 | $1,249 | $1.73 | 85d | 1 | 0.68mi |
| 401 S Elgin Ave Unit 3132 Tulsa, OK | 1.0 | 1.0 | 570 | $1,299 | $2.28 | 65d | 1 | 0.68mi |
| 401 S Elgin Ave Unit 3148 Tulsa, OK | 1.0 | 1.0 | 587 | $999 | $1.70 | 2d | 1 | 0.68mi |
| 401 S Elgin Ave Unit 3150 Tulsa, OK | 1.0 | 1.0 | 582 | $1,199 | $2.06 | 65d | 1 | 0.68mi |
| 401 S Elgin Ave Apt 3130 Tulsa, OK | 1.0 | 1.0 | 583 | $1,299 | $2.23 | 2d | 1 | 0.68mi |
| 401 S Elgin Ave Unit 3147 Tulsa, OK | 1.0 | 1.0 | 591 | $999 | $1.69 | 65d | 1 | 0.68mi |
| 1717 Riverside Dr Tulsa, OK | 2.0 | 1.0–2.0 | 886 | $1,678 | $1.89 | 0d | 17 | 0.71mi |
| 310 E 1st St Tulsa, OK | 1.0–2.0 | 1.0–2.0 | 1095 | $995 | $0.91 | 93d | 7 | 0.73mi |
| 310 E 1st St Tulsa, OK | 1.0–2.0 | 1.0–2.0 | 1110 | $1,130 | $1.02 | 115d | 5 | 0.73mi |
| 115 E 16th St Tulsa, OK | 1.0–2.0 | 1.0 | 687 | $850 | $1.24 | 0d | 1 | 0.73mi |
| 1703 S Jackson Ave Tulsa, OK | 1.0–2.0 | 1.0–2.0 | 745 | $750 | $1.01 | 111d | 1 | 0.75mi |
| 1703 S Jackson Ave Tulsa, OK | 1.0–2.0 | 1.0–2.0 | 745 | $699 | $0.94 | 119d | 28 | 0.75mi |
| 415 E 2nd St S Tulsa, OK | 1.0–3.0 | 1.0–2.0 | 934 | $1,350 | $1.44 | 0d | 16 | 0.78mi |
| 1816 S Carson Ave Tulsa, OK | 1.0–2.0 | 1.0–2.0 | 778 | $949 | $1.22 | 0d | 12 | 0.80mi |
| 120 E 17th St Tulsa, OK | 1.0 | 1.0 | 580 | $699 | $1.21 | 119d | 1 | 0.85mi |
| 120 E 17th St Tulsa, OK | 1.0 | 1.0 | 580 | $649 | $1.12 | 74d | 1 | 0.85mi |
| 120 E 17th St Tulsa, OK | 1.0 | 1.0 | 600 | $699 | $1.17 | 93d | 1 | 0.85mi |
| 211 S Greenwood Ave Tulsa, OK | 1.0–2.0 | 1.0–2.0 | 933 | $1,359 | $1.46 | 0d | 20 | 0.87mi |
| 505 E 2nd St S Tulsa, OK | 1.0 | 1.0 | 739 | $1,600 | $2.17 | 111d | 1 | 0.87mi |
| 505 E 2nd St S Tulsa, OK | 1.0 | 1.0 | 739 | $1,600 | $2.17 | 71d | 1 | 0.87mi |
| 505 E 2nd St S Tulsa, OK | 1.0 | 1.0 | 528 | $1,350 | $2.56 | 4d | 1 | 0.87mi |
| 1817 S Baltimore Ave Unit 4 Tulsa, OK | 2.0 | 1.0 | 750 | $1,050 | $1.40 | 119d | 1 | 0.90mi |
Property features AI
Finance
- Other
- Less than 1 mile to water
- Financial info
- Pets allowed for rentals
- HOA & community
- Homeowners association with a monthly feeAssociation fee covers electricity, gas, sewer, trash, water, and structure maintenanceCommunity amenities include business center, clubhouse, fitness center, gated access, shared laundry, park, pool, parking, pet-friendly policy, guard, and tennis courtsSidewalks in the communityPets allowed
Exterior
- Parking
- Covered parking
- Security
- Smoke detectorsNo safety shelter
- Utilities
- Cable availableElectricity availableNatural gas availableHigh-speed internet availablePhone availablePublic waterPublic sewer
- Home design
- One-story buildingFaces southBasement
- Construction
- Concrete constructionBasement foundationYear built per public records
- Exterior features
- Concrete drivewaySprinkler/irrigation systemLandscapingExterior lightingTennis court(s)BalconyDecorative, electric, full fencingMature treesViews or proximity to the Arkansas River
Interior
- Kitchen
- RefrigeratorRange / Oven / StoveMicrowaveDishwasherPantry
- Bedrooms
- Master bedroom on the first floor
- Flooring
- CarpetTileVinyl
- Bathrooms
- One full bathroom (first floor, hall/full bath)
- Heating & cooling
- Central heating (electric)Central air conditioning
- Interior features
- Aluminum window framesHigh-speed internet available insideCable TV wiringWired for dataCeiling fansLaminate countertopsGas range and gas oven connectionsAccessible elevator installedAccessible approach with rampStair liftAccessible doorsAccessible hallways
- Laundry & utility
- Washer and dryer (washer hookup and electric dryer hookup)Electric water heater
HOA detail $862/mo · $10,344/yr condo
- Likely covers
- pool
- Assessments
- None detected in remarks — confirm with the listing agent.
Listing history 50 events
-
2026-09-24days on market $89,900 Active 139 DOM
-
2026-09-23days on market $89,900 Active 138 DOM
-
2026-09-22days on market $89,900 Active 137 DOM
-
2026-09-21days on market $89,900 Active 136 DOM
-
2026-09-20days on market $89,900 Active 135 DOM
-
2026-09-19days on market $89,900 Active 134 DOM
-
2026-09-18days on market $89,900 Active 133 DOM
-
2026-09-17days on market $89,900 Active 132 DOM
-
2026-09-16days on market $89,900 Active 131 DOM
-
2026-09-15days on market $89,900 Active 130 DOM
-
2026-09-14days on market $89,900 Active 129 DOM
-
2026-09-13days on market $89,900 Active 128 DOM
-
2026-09-12days on market $89,900 Active 127 DOM
-
2026-09-11days on market $89,900 Active 126 DOM
-
2026-09-05days on market $89,900 Active 120 DOM
-
2026-09-04days on market $89,900 Active 119 DOM
-
2026-09-03days on market $89,900 Active 118 DOM
-
2026-08-31days on market $89,900 Active 115 DOM
-
2026-08-29days on market $89,900 Active 113 DOM
-
2026-08-28days on market $89,900 Active 112 DOM
-
2026-08-27days on market $89,900 Active 111 DOM
-
2026-08-25days on market $89,900 Active 109 DOM
-
2026-08-24days on market $89,900 Active 108 DOM
-
2026-08-23days on market $89,900 Active 107 DOM
-
2026-08-22days on market $89,900 Active 106 DOM
-
2026-08-21days on market $89,900 Active 105 DOM
-
2026-08-20days on market $89,900 Active 104 DOM
-
2026-08-19days on market $89,900 Active 103 DOM
-
2026-08-18days on market $89,900 Active 102 DOM
-
2026-08-17pricedays on market $89,900 Active 101 DOM
-
2026-08-16days on market $95,000 Active 100 DOM
-
2026-08-15days on market $95,000 Active 99 DOM
-
2026-08-14days on market $95,000 Active 98 DOM
-
2026-08-13days on market $95,000 Active 97 DOM
-
2026-08-12days on market $95,000 Active 96 DOM
-
2026-08-11days on market $95,000 Active 95 DOM
-
2026-08-10days on market $95,000 Active 94 DOM
-
2026-08-09days on market $95,000 Active 93 DOM
-
2026-08-08days on market $95,000 Active 92 DOM
-
2026-08-07days on market $95,000 Active 91 DOM
-
2026-08-06days on market $95,000 Active 90 DOM
-
2026-08-05days on market $95,000 Active 89 DOM
-
2026-08-04days on market $95,000 Active 88 DOM
-
2026-08-03days on market $95,000 Active 87 DOM
-
2026-07-31days on market $95,000 Active 84 DOM
-
2026-07-30days on market $95,000 Active 83 DOM
-
2026-07-30days on market $95,000 Active 82 DOM
-
2026-07-28days on market $95,000 Active 81 DOM
-
2026-07-26days on market $95,000 Active 79 DOM
-
2026-07-24days on market $95,000 Active 77 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 7/10 Severe 7 d/yr ≥110°F today · 18 d/yr by 30 yrs out
- Wind 2/10 Low 4% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $13,819
- − Mortgage interest
- −$5,036
- − Property taxes
- −$1,348
- − Insurance
- −$450
- − Repairs & maintenance
- −$1,106
- − Management
- −$1,106
- − HOA
- −$10,344
- − Depreciation
- −$2,615
- Taxable loss
- −$8,185
- Est. tax savings @ 24.0%
- +$1,964
- After-tax cash flow
- $-4,918/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 12 photos
This 1-bedroom, 1-bath condo in the Central Park Residences is in good condition with modern updates and a great location. It offers a good investment opportunity with potential for value appreciation.
Value-add opportunities
- Resale Upgrading kitchen appliances — Modernizing the kitchen can attract more buyers. ↑
- Resale Painting interior walls — Fresh paint can enhance the home's appeal. ↑
- Both Landscaping improvements — Enhanced curb appeal can attract both buyers and renters. ↑
- Resale Upgrading flooring — Updated flooring can make the home more appealing to potential buyers. ↑
- Resale Upgrading bathroom fixtures — Modernized bathrooms can attract more buyers and renters. ↑
- Resale Upgrading kitchen backsplash — A fresh backsplash can make the kitchen more appealing to potential buyers. ↑
ⓘ Rehab cost is a screening estimate — Cosmetic scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.
Zoned Schools
Schools (NCES district)
- District
- Tulsa
- NCES district ID
- 4030240
- Math proficiency
- 7% ▼ -9.00%
- Reading proficiency
- 12% ▼ -7.00%
- Median HH income
- $37,895
- Composite
- 8.04/100
- National rank
- #9919
- State rank
- #250 of 270 in OK
Livability — Tulsa
- Score
- 75/100
- State rank
- #13
- US rank
- #4058
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Tulsa, OK
- County
- Tulsa County · 723,846 people
- City population
- 389,418
- Metro
- Tulsa, OK
- Population (ZIP)
- 3,670
- Household income
- $56,234
- Rent vs Own
- Severe rent burden
- 11% of renters
Population outlook (Tulsa County) Hauer SSP2
- Today (2025)
- 723,846 people
- By 2030
- 766,033 · +5.8%
- By 2040
- 851,386 · +17.6%
- By 2050
- 938,389 · +29.6%
- By 2075
- 1,166,011 · +61.1%
- By 2100
- 1,350,277 · +86.5%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (73%)
- Race & ethnicity
- White 73% Two or more races 12% Black 7% Hispanic / Latino 5% Asian 3% Native American 2%
- Hispanic origin (detail)
- Mexican 3%
- Common ancestry
- Slovak 3% Lithuanian 2% Serbian 2%
- Foreign-born
- 5% · Canada, China, South Korea
- Languages at home
- 95% English-only · Spanish 3% Other Asian/Pacific 1% Chinese 1%
Political lean MEDSL · Tulsa
- 2024 margin
- R (+15.2) · D 41.3% · R 56.5% · Other 2.2%
- 2008→2024 swing
- +9.2pp toward D · 2008: -24.5pp · 2024: -15.2pp
- All cycles
- 2024: R+15.2 2020: R+15.6 2016: R+22.9 2012: R+27.4 2008: R+24.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 6.88%
- Current HPI
- 261.8691
- Rent YoY
- ▼ -0.35%
- Metro
- Tulsa, OK
- State GDP YoY
- ▲ 1.55%
- F500 in state
- 6
Industry mix (Fortune 500 HQ in OK)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Energy | 3 | $48B |
|
||
Price history
+217.7% since first listed7 events — show timeline
- 2026-05-08 Listed $95,000 MLS Technology, Inc.
- 2021-07-16 Sold (MLS) $82,500 MLS Technology, Inc.
- 2021-06-28 Pending — MLS Technology, Inc.
- 2021-06-24 Listed $82,500 MLS Technology, Inc.
- 2011-03-22 Sold (MLS) $34,000 MLS Technology, Inc.
- 2011-02-24 Listing Removed — MLS Technology, Inc.
- 2011-01-17 Listed $29,900 MLS Technology, Inc.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…