3212 Maple Ln · Hazel Crest, IL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $804 – $1,492
Heat risk 3/10 · Minor
- Hot days now (above 101°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 4 days/yr
- Unhealthy air days in 30 yrs
- 4 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +28.2/30.0
- ARV discount +15.0/15.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- Livability +3.8/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +1.5/10.0
- Appreciation +0.0/10.0
$160,600
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
A SPECTACULAR REMODELED HOME! NEW WINDOWS THRU OUT! GLEAMING HARDWOOD FLOORS THRU OUT! A STUNNING KITCHEN WITH ALL STAINLESS APPLIANCES, NEW CABS, GRANITE COUNTERS, & TILE BACKSPLASH! NEW CERAMIC BATHS! CROWN MOLDING IN LIVING & DINING ROOM! NEW HOT WATER HEATER, WASHER & DRYER! NEW GARAGE DOOR & OPENER! NEW ASPHALT DRIVEWAY! NEW SOFFITS, FASCIA, AND SIDING! CRAWL SPACE JUST ENCAPSULATED! COMPLETE TEAR OFF ROOF IN 2008! A BEAUTIFUL HOME THAT WON'T LAST LONG!
Key facts
- 7,853 sq ft lot
- Garage
- Built 1963
Property features AI
Finance
- Other: Lot is less than 0.25 acre; Lot dimensions: 7856; Subdivision: Highlands; Located in Hazel Crest, Bremen Township
- HOA & community: No master association fee required
Exterior
- Parking: Attached garage (garage owned) — 1 garage space, 1 total parking space
- Utilities: Public water; Public sewer; Electric service with circuit breakers
- Home design: Detached single-family ranch; One-story; Fee simple ownership; Not currently leased; Not rebuilt or rehabbed; Built before 1978 (original construction)
- Construction: Brick and frame construction; 61–70 years old
- Exterior features: Deck; Curbs, sidewalks, and paved streets in the neighborhood
Interior
- Kitchen: Eating area/table space; Pantry/closet
- Bedrooms: Three bedrooms (all on main level); Master bedroom on main level with full bath; Bedroom with dimensions 14 x 10 (main level); Bedroom with dimensions 11 x 9 (main level)
- Bathrooms: Two full bathrooms
- Heating & cooling: Natural gas forced air heating; Central air conditioning
- Interior features: Six total rooms; Crawl space basement
- Laundry & utility: Laundry room
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.5-bath single-family listed at $161k.
Deal economics
- At list price, monthly cash flow is $508 ($6k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $161k).
- Recommended offer: $151k (6.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 75/100 on livability (#229 in IL, #4,242 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: health & safety C-, schools D-, crime F.
- Bremen Chsd 228 (suburban): math 15% / reading 17% proficiency, ranked #468 of 620 in IL (top 76%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
- Market conditions: 79 active listings in the ZIP; 14 comparable units currently listed for rent nearby; rentals leasing fast (median 0d on market — plan ~1-2 weeks tenant-placement turnaround); 6,272 units permitted in Cook County in 2024 (4,658 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $45k cash investment doubles in ~9 years — after that, you're playing with house money.
Negotiation context
- It's been on market 69 days — a 6% lower offer ($151k) is reasonable based on typical stale-listing flexibility.
- 9 sale attempts since 18y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $130k; 24% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Watch-outs: property tax is 4.1% of price.
Questions for the listing agent
- It's been on market 69 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
- Built in 1963 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.55% ✓
- Cap rate
- 10.09%
- Cash-on-cash
- 13.56%
- DSCR
- 1.60
- GRM
- 5.4
CMA / ARV
- ARV (on-the-fly)
- $209,832
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 3213 Woodworth Pl | 0.16mi | 3/1.5 | 1,246 (-0%) | 2mo | $145,000 | $116 | 91 |
| 3425 Birchwood Dr | 0.38mi | 4/2.0 (+1) | 1,256 (+1%) | 1mo | $180,000 | $143 | 73 |
| 17312 Poe Ave | 0.33mi | 4/1.0 (+1) | 1,187 (-5%) | 0mo | $199,000 | $168 | 69 |
| 3318 Tulip Dr | 0.20mi | 3/1.5 | 1,093 (-12%) | 1mo | $225,000 | $206 | 69 |
| 17004 Central Park Ave | 0.50mi | 4/1.5 (+1) | 1,287 (+3%) | 1mo | $137,000 | $106 | 66 |
| 16641 Sawyer Ave | 0.59mi | 4/1.5 (+1) | 1,260 (+1%) | 3mo | $188,000 | $149 | 64 |
| 17417 Kedzie Ave | 0.40mi | 3/2.0 | 1,100 (-12%) | 0mo | $200,000 | $182 | 59 |
| 17000 Magnolia Dr | 0.56mi | 4/2.0 (+1) | 1,184 (-5%) | 3mo | $265,000 | $224 | 56 |
| 3704 Tamarind Ln | 0.69mi | 3/1.5 | 1,066 (-15%) | 1mo | $189,000 | $177 | 43 |
| 2800 Lexington Dr | 0.68mi | 3/2.0 | 1,073 (-14%) | 0mo | $180,000 | $168 | 42 |
| 17218 Hillside Ave | 0.71mi | 3/2.0 | 1,421 (+14%) | 1mo | $220,000 | $155 | 42 |
| 3617 Coventry Ct | 0.66mi | 3/2.0 | 1,064 (-15%) | 1mo | $240,000 | $226 | 41 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 3.8%
- Equity multiple
- 1.15×
- Total profit
- $6,596
- Equity at exit
- $23,946
- IRR
- 13.4%
- Equity multiple
- 2.08×
- Total profit
- $48,456
- Equity at exit
- $13,886
Cash invested: $44,968 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 43 Moderately Tenant-Leaning
- State Illinois
- 43 Moderately Tenant-Leaning · D+7
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 60429
- Home prices YoY
- -14.0%
- Active inventory
- 79
- Price-to-rent
- 5.4×
Monthly cashflow live
- Estimated rent
- $2,496 high interval (Pro) →
- Mortgage (P&I)
- −$842
- Tax from tax record
- −$555 /mo · $6,659/yr
- Insurance
- −$67
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$524
- Net cashflow
- $508
Break-even live
Sensitivity live
| Price | -10% $599 | -5% $554 | +0% $508 | +5% $463 | +10% $417 |
|---|---|---|---|---|---|
| Rent | -10% $311 | -5% $410 | +0% $508 | +5% $607 | +10% $705 |
| Rate | -1.0pp $589 | -0.5pp $549 | base $508 | +0.5pp $467 | +1.0pp $424 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $40,150
- Closing costs
- $4,818
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 14 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 3501 177th St Country Club Hills, IL | 2.0 | 2.0 | 839 | $2,850 | $3.40 | 0d | 1 | 0.76mi |
| 17306 Peach Grove Ln Hazel Crest, IL | 4.0 | 1.0 | 1034 | $2,700 | $2.61 | 0d | 1 | 0.78mi |
| 2722 Larkspur Ln Hazel Crest, IL | 3.0 | 1.5 | 1441 | $2,650 | $1.84 | 13d | 1 | 0.81mi |
| 3212 Charlemagne Ave Hazel Crest, IL | 3.0 | 2.5 | 1412 | $2,650 | $1.88 | 0d | 1 | 1.07mi |
| 16752 Artesian Ave Hazel Crest, IL | 3.0 | 1.0 | 867 | $2,500 | $2.88 | 0d | 1 | 1.13mi |
| 16901 Orchard Ridge Ave Hazel Crest, IL | 4.0 | 2.0 | 1406 | $2,700 | $1.92 | 0d | 1 | 1.20mi |
| 2308 170th St Hazel Crest, IL | 3.0 | 2.0 | 1020 | $2,400 | $2.35 | 0d | 1 | 1.20mi |
| 3515 Bordeaux Ct Hazel Crest, IL | 4.0 | 2.0 | 1486 | $2,900 | $1.95 | 2d | 1 | 1.24mi |
| 2173 171st St Hazel Crest, IL | 3.0 | 1.5 | 1159 | $2,350 | $2.03 | 0d | 1 | 1.35mi |
| 16751 Crane Ave Hazel Crest, IL | 3.0 | 1.0 | 1200 | $1,800 | $1.50 | 0d | 1 | 1.37mi |
| 17561 Hillside Ave Homewood, IL | 3.0 | 1.0 | 1174 | $2,300 | $1.96 | 0d | 1 | 1.39mi |
| 17561 Hillside Ave Homewood, IL | 3.0 | 1.0 | 1174 | $2,500 | $2.13 | 17d | 1 | 1.39mi |
| 17984 Amherst Ct Country Club Hills, IL | 2.0 | 1.0 | 1000 | $1,900 | $1.90 | 0d | 1 | 1.43mi |
| 2107 171st St Unit 2107 Hazel Crest, IL | 3.0 | 1.5 | 1158 | $2,300 | $1.99 | 0d | 1 | 1.45mi |
Listing history 45 events
-
2026-06-21days on market $160,600 Active 69 DOM
-
2026-06-18days on market $160,600 Active 66 DOM
-
2026-06-17days on market $160,600 Active 65 DOM
-
2026-06-16days on market $160,600 Active 64 DOM
-
2026-06-15days on market $160,600 Active 63 DOM
-
2026-06-13days on market $160,600 Active 61 DOM
-
2026-06-09days on market $160,600 Active 57 DOM
-
2026-06-08days on market $160,600 Active 56 DOM
-
2026-06-07days on market $160,600 Active 55 DOM
-
2026-06-04days on market $160,600 Active 52 DOM
-
2026-06-03days on market $160,600 Active 51 DOM
-
2026-06-02days on market $160,600 Active 50 DOM
-
2026-06-01days on market $160,600 Active 49 DOM
-
2026-05-31days on market $160,600 Active 48 DOM
-
2026-04-13$160,600 Active
-
2017-07-31soldstatus $130,000
-
2017-07-27soldstatus $130,000 Closed Sale 485-char remark
Show marketing remark (485 chars)
A SPECTACULAR REMODELED HOME! NEW WINDOWS THRU OUT! GLEAMING HARDWOOD FLOORS THRU OUT! A STUNNING KITCHEN WITH ALL STAINLESS APPLIANCES, NEW CABS, GRANITE COUNTERS, & TILE BACKSPLASH! NEW CERAMIC BATHS! CROWN MOLDING IN LIVING & DINING ROOM! NEW HOT WATER HEATER, WASHER & DRYER! NEW GARAGE DOOR & OPENER! NEW ASPHALT DRIVEWAY! NEW SOFFITS, FASCIA, AND SIDING! CRAWL SPACE JUST ENCAPSULATED! COMPLETE TEAR OFF ROOF IN 2008! A BEAUTIFUL HOME THAT WON'T LAST LONG!
-
2017-06-13status Contingent (Do Not Show) 485-char remark
Show marketing remark (485 chars)
A SPECTACULAR REMODELED HOME! NEW WINDOWS THRU OUT! GLEAMING HARDWOOD FLOORS THRU OUT! A STUNNING KITCHEN WITH ALL STAINLESS APPLIANCES, NEW CABS, GRANITE COUNTERS, & TILE BACKSPLASH! NEW CERAMIC BATHS! CROWN MOLDING IN LIVING & DINING ROOM! NEW HOT WATER HEATER, WASHER & DRYER! NEW GARAGE DOOR & OPENER! NEW ASPHALT DRIVEWAY! NEW SOFFITS, FASCIA, AND SIDING! CRAWL SPACE JUST ENCAPSULATED! COMPLETE TEAR OFF ROOF IN 2008! A BEAUTIFUL HOME THAT WON'T LAST LONG!
-
2017-05-31price $125,000 485-char remark
Show marketing remark (485 chars)
A SPECTACULAR REMODELED HOME! NEW WINDOWS THRU OUT! GLEAMING HARDWOOD FLOORS THRU OUT! A STUNNING KITCHEN WITH ALL STAINLESS APPLIANCES, NEW CABS, GRANITE COUNTERS, & TILE BACKSPLASH! NEW CERAMIC BATHS! CROWN MOLDING IN LIVING & DINING ROOM! NEW HOT WATER HEATER, WASHER & DRYER! NEW GARAGE DOOR & OPENER! NEW ASPHALT DRIVEWAY! NEW SOFFITS, FASCIA, AND SIDING! CRAWL SPACE JUST ENCAPSULATED! COMPLETE TEAR OFF ROOF IN 2008! A BEAUTIFUL HOME THAT WON'T LAST LONG!
-
2017-04-27price $129,500 485-char remark
Show marketing remark (485 chars)
A SPECTACULAR REMODELED HOME! NEW WINDOWS THRU OUT! GLEAMING HARDWOOD FLOORS THRU OUT! A STUNNING KITCHEN WITH ALL STAINLESS APPLIANCES, NEW CABS, GRANITE COUNTERS, & TILE BACKSPLASH! NEW CERAMIC BATHS! CROWN MOLDING IN LIVING & DINING ROOM! NEW HOT WATER HEATER, WASHER & DRYER! NEW GARAGE DOOR & OPENER! NEW ASPHALT DRIVEWAY! NEW SOFFITS, FASCIA, AND SIDING! CRAWL SPACE JUST ENCAPSULATED! COMPLETE TEAR OFF ROOF IN 2008! A BEAUTIFUL HOME THAT WON'T LAST LONG!
-
2017-04-27status Reactivated 485-char remark
Show marketing remark (485 chars)
A SPECTACULAR REMODELED HOME! NEW WINDOWS THRU OUT! GLEAMING HARDWOOD FLOORS THRU OUT! A STUNNING KITCHEN WITH ALL STAINLESS APPLIANCES, NEW CABS, GRANITE COUNTERS, & TILE BACKSPLASH! NEW CERAMIC BATHS! CROWN MOLDING IN LIVING & DINING ROOM! NEW HOT WATER HEATER, WASHER & DRYER! NEW GARAGE DOOR & OPENER! NEW ASPHALT DRIVEWAY! NEW SOFFITS, FASCIA, AND SIDING! CRAWL SPACE JUST ENCAPSULATED! COMPLETE TEAR OFF ROOF IN 2008! A BEAUTIFUL HOME THAT WON'T LAST LONG!
-
2017-02-15status Contingent (Do Not Show) 485-char remark
Show marketing remark (485 chars)
A SPECTACULAR REMODELED HOME! NEW WINDOWS THRU OUT! GLEAMING HARDWOOD FLOORS THRU OUT! A STUNNING KITCHEN WITH ALL STAINLESS APPLIANCES, NEW CABS, GRANITE COUNTERS, & TILE BACKSPLASH! NEW CERAMIC BATHS! CROWN MOLDING IN LIVING & DINING ROOM! NEW HOT WATER HEATER, WASHER & DRYER! NEW GARAGE DOOR & OPENER! NEW ASPHALT DRIVEWAY! NEW SOFFITS, FASCIA, AND SIDING! CRAWL SPACE JUST ENCAPSULATED! COMPLETE TEAR OFF ROOF IN 2008! A BEAUTIFUL HOME THAT WON'T LAST LONG!
-
2017-02-15historical 485-char remark
Show marketing remark (485 chars)
A SPECTACULAR REMODELED HOME! NEW WINDOWS THRU OUT! GLEAMING HARDWOOD FLOORS THRU OUT! A STUNNING KITCHEN WITH ALL STAINLESS APPLIANCES, NEW CABS, GRANITE COUNTERS, & TILE BACKSPLASH! NEW CERAMIC BATHS! CROWN MOLDING IN LIVING & DINING ROOM! NEW HOT WATER HEATER, WASHER & DRYER! NEW GARAGE DOOR & OPENER! NEW ASPHALT DRIVEWAY! NEW SOFFITS, FASCIA, AND SIDING! CRAWL SPACE JUST ENCAPSULATED! COMPLETE TEAR OFF ROOF IN 2008! A BEAUTIFUL HOME THAT WON'T LAST LONG!
-
2017-01-13status Reactivated 485-char remark
Show marketing remark (485 chars)
A SPECTACULAR REMODELED HOME! NEW WINDOWS THRU OUT! GLEAMING HARDWOOD FLOORS THRU OUT! A STUNNING KITCHEN WITH ALL STAINLESS APPLIANCES, NEW CABS, GRANITE COUNTERS, & TILE BACKSPLASH! NEW CERAMIC BATHS! CROWN MOLDING IN LIVING & DINING ROOM! NEW HOT WATER HEATER, WASHER & DRYER! NEW GARAGE DOOR & OPENER! NEW ASPHALT DRIVEWAY! NEW SOFFITS, FASCIA, AND SIDING! CRAWL SPACE JUST ENCAPSULATED! COMPLETE TEAR OFF ROOF IN 2008! A BEAUTIFUL HOME THAT WON'T LAST LONG!
-
2017-01-10historical 485-char remark
Show marketing remark (485 chars)
A SPECTACULAR REMODELED HOME! NEW WINDOWS THRU OUT! GLEAMING HARDWOOD FLOORS THRU OUT! A STUNNING KITCHEN WITH ALL STAINLESS APPLIANCES, NEW CABS, GRANITE COUNTERS, & TILE BACKSPLASH! NEW CERAMIC BATHS! CROWN MOLDING IN LIVING & DINING ROOM! NEW HOT WATER HEATER, WASHER & DRYER! NEW GARAGE DOOR & OPENER! NEW ASPHALT DRIVEWAY! NEW SOFFITS, FASCIA, AND SIDING! CRAWL SPACE JUST ENCAPSULATED! COMPLETE TEAR OFF ROOF IN 2008! A BEAUTIFUL HOME THAT WON'T LAST LONG!
-
2016-12-07$135,000 New 485-char remark
Show marketing remark (485 chars)
A SPECTACULAR REMODELED HOME! NEW WINDOWS THRU OUT! GLEAMING HARDWOOD FLOORS THRU OUT! A STUNNING KITCHEN WITH ALL STAINLESS APPLIANCES, NEW CABS, GRANITE COUNTERS, & TILE BACKSPLASH! NEW CERAMIC BATHS! CROWN MOLDING IN LIVING & DINING ROOM! NEW HOT WATER HEATER, WASHER & DRYER! NEW GARAGE DOOR & OPENER! NEW ASPHALT DRIVEWAY! NEW SOFFITS, FASCIA, AND SIDING! CRAWL SPACE JUST ENCAPSULATED! COMPLETE TEAR OFF ROOF IN 2008! A BEAUTIFUL HOME THAT WON'T LAST LONG!
-
2016-09-28soldstatus $45,100 Closed Sale 98-char remark
Show marketing remark (98 chars)
Brick and vinyl ranch with 3 bedrooms, 2 baths and dining room. Attached 1 car garage. Sold as is.
-
2016-08-23status Pending 98-char remark
Show marketing remark (98 chars)
Brick and vinyl ranch with 3 bedrooms, 2 baths and dining room. Attached 1 car garage. Sold as is.
-
2016-08-16status Contingent (Do Not Show) 98-char remark
Show marketing remark (98 chars)
Brick and vinyl ranch with 3 bedrooms, 2 baths and dining room. Attached 1 car garage. Sold as is.
-
2016-08-10$34,900 New 98-char remark
Show marketing remark (98 chars)
Brick and vinyl ranch with 3 bedrooms, 2 baths and dining room. Attached 1 car garage. Sold as is.
-
2016-03-06historical
-
2016-01-15status Reactivated
-
2016-01-08historical
-
2016-01-07New
-
2015-12-30historical
-
2015-10-01price
-
2015-08-29price
-
2015-06-19price
-
2015-04-17New
-
2008-09-25soldstatus $111,000
-
2008-09-12soldstatus $111,000 Closed Sale
-
2008-09-03historical
-
2008-08-15historical
-
2008-08-06price $124,900
-
2008-07-17$134,900
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast IL · Partial reset (capped growth)
- Current annual tax
- $6,659 · $555/mo
- Projected year-2 tax
- $6,659 · $555/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥101°F today · 15 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 3/10 Moderate 4 unhealthy d/yr today · 4 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $29,958
- − Mortgage interest
- −$8,996
- − Property taxes
- −$6,659
- − Insurance
- −$803
- − Repairs & maintenance
- −$2,397
- − Management
- −$2,397
- − Depreciation
- −$4,672
- Taxable income
- $4,034
- Est. tax owed @ 24.0%
- −$968
- After-tax cash flow
- $5,130/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Bremen Chsd 228
- NCES district ID
- 1707050
- Math proficiency
- 15% ▼ -4.00%
- Reading proficiency
- 17% ▼ -5.00%
- Median HH income
- $57,625
- Composite
- 15.32/100
- National rank
- #9327
- State rank
- #468 of 620 in IL
Livability — Hazel Crest
- Score
- 75/100
- State rank
- #229
- US rank
- #4242
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Hazel Crest, IL
- City population
- 14,602
- Population (ZIP)
- 14,602
Population outlook (Cook County) Hauer SSP2
- Today (2025)
- 5,347,519 people
- By 2030
- 5,357,703 · +0.2%
- By 2040
- 5,324,924 · -0.4%
- By 2050
- 5,230,762 · -2.2%
- By 2075
- 4,785,735 · -10.5%
- By 2100
- 4,188,836 · -21.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (83%)
- Race & ethnicity
- Black 83% White 7% Hispanic / Latino 7% Two or more races 4%
- Hispanic origin (detail)
- Mexican 6%
- Common ancestry
- Romanian 1% Iranian 1%
- Foreign-born
- 5% · Canada
- Languages at home
- 93% English-only · Spanish 6%
Political lean MEDSL · Cook
- 2024 margin
- Solid D (+42.0) · D 70.4% · R 28.4% · Other 1.2%
- 2008→2024 swing
- -11.4pp toward R · 2008: 53.4pp · 2024: 42.0pp
- All cycles
- 2024: D+42.0 2020: D+50.3 2016: D+53.0 2012: D+49.4 2008: D+53.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -46.04%
- Current HPI
- 282.3552
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.59%
- F500 in state
- 60
Industry mix (Fortune 500 HQ in IL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 4 | $201B |
|
||
| Consumer Goods | 4 | $87B |
|
||
| Industrial Machinery | 3 | $64B |
|
||
| Healthcare | 2 | $55B |
|
||
| Retail / Pharmacy | 1 | $148B |
|
||
| Agriculture / Food | 1 | $86B |
|
||
Price history
+19.1% since first listed31 events — show timeline
- 2026-04-13 Listed $160,600 MRED as Distributed by MLS Grid
- 2017-07-31 Sold (Public Records) $130,000 Public Records
- 2017-07-27 Sold (MLS) $130,000 MRED as Distributed by MLS Grid
- 2017-06-13 Pending — MRED as Distributed by MLS Grid
- 2017-05-31 Price Changed $125,000 MRED as Distributed by MLS Grid
- 2017-04-27 Price Changed $129,500 MRED as Distributed by MLS Grid
- 2017-04-27 Relisted — MRED as Distributed by MLS Grid
- 2017-02-15 Pending — MRED as Distributed by MLS Grid
- 2017-02-15 Listing Removed — MRED as Distributed by MLS Grid
- 2017-01-13 Relisted — MRED as Distributed by MLS Grid
- 2017-01-10 Listing Removed — MRED as Distributed by MLS Grid
- 2016-12-07 Listed $135,000 MRED as Distributed by MLS Grid
- 2016-09-28 Sold (MLS) $45,100 MRED as Distributed by MLS Grid
- 2016-08-23 Pending — MRED as Distributed by MLS Grid
- 2016-08-16 Pending — MRED as Distributed by MLS Grid
- 2016-08-10 Listed $34,900 MRED as Distributed by MLS Grid
- 2016-03-06 Listing Removed — MRED as Distributed by MLS Grid
- 2016-01-15 Relisted — MRED as Distributed by MLS Grid
- 2016-01-08 Listing Removed — MRED as Distributed by MLS Grid
- 2016-01-07 Listed — MRED as Distributed by MLS Grid
- 2015-12-30 Listing Removed — MRED as Distributed by MLS Grid
- 2015-10-01 Price Changed — MRED as Distributed by MLS Grid
- 2015-08-29 Price Changed — MRED as Distributed by MLS Grid
- 2015-06-19 Price Changed — MRED as Distributed by MLS Grid
- 2015-04-17 Listed — MRED as Distributed by MLS Grid
- 2008-09-25 Sold (Public Records) $111,000 Public Records
- 2008-09-12 Sold (MLS) $111,000 MRED as Distributed by MLS Grid
- 2008-09-03 Listing Removed — MRED as Distributed by MLS Grid
- 2008-08-15 Contingent — MRED as Distributed by MLS Grid
- 2008-08-06 Price Changed $124,900 MRED as Distributed by MLS Grid
- 2008-07-17 Listed $134,900 MRED as Distributed by MLS Grid
Property tax history
+15.3%/yrLatest (2023): $6,659 · -13.8% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…