🏷️ Likely Rental
836 Wright St · Shreveport, LA
Flood risk 6/10 · Moderate
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.75%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $1,269 – $2,357
Heat risk 7/10 · Major
- Hot days now (above 110°F)
- 6 days/yr
- Hot days in 30 yrs
- 19 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 70.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- ARV discount +15.0/15.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- Rent growth +4.4/5.0
- Livability +3.0/5.0
- Condition / age +2.5/5.0
- Schools +2.2/10.0
- Appreciation +0.0/10.0
$48,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks
Great investment opportunity with a long-term tenant in place on a month to month lease at $600 per month. This 3 bedroom, 1 bathroom home offers a functional layout with an eat-in kitchen featuring tile countertops, a gas range, and a gas hot water heater. Interior finishes include a mix of carpet, tile and vinyl flooring throughout. The home also includes central heat and air for year round comfort, along with a dedicated space for a full size washer and dryer. A solid rental property with stable occupancy and dependable income. Do not disturb tenant.
Key facts
- Gas hot water heater
- Tile countertops
- Central heat and air
Tags
Property features AI
Finance
- Other: Standard listing conditions; Transaction type: For Sale
- Financial info: Treat as clear loan type; No second mortgage
- HOA & community: No association
Exterior
- Parking: Driveway (no garage or carport)
- Utilities: City water; City sewer; No municipal utility district
- Home design: Single-family residence; One story; Residential property
- Construction: Built in 1955; Siding exterior; Composition roof; Pillar/post/pier foundation
- Exterior features: Subdivision lot; Lot less than 0.5 acre
Interior
- Kitchen: Built-in cabinets; Tile countertops; Gas range; Refrigerator
- Bedrooms: 3 bedrooms (all on main level)
- Flooring: Carpet; Ceramic tile; Vinyl
- Bathrooms: 1 full bathroom
- Heating & cooling: Central heating (natural gas); Central air conditioning; Gas heating components
- Interior features: Eat-in kitchen; Basement present; 5 total rooms; 1 living area; 1 dining area; Living area approximately 950
- Laundry & utility: Full-size washer/dryer area on site; Other laundry features
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $48k.
Deal economics
- At list price, monthly cash flow is $850 ($10k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $48k).
- Recommended offer: $47k (1.5% below list) — sets the bar for market timing.
- Cap rate 27.5% vs local median 5.7% in Shreveport — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 59/100 on livability (#270 in LA) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, housing A; Watch: schools D+, crime F, amenities F.
- Caddo Parish (urban): math 21% / reading 32% proficiency, ranked #53 of 98 in LA (top 54%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 64% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising fast (+7.5%/yr); 485 active listings in the ZIP; 5 comparable units currently listed for rent nearby; rentals leasing fast (median 14d on market — plan ~1-2 weeks tenant-placement turnaround); 40% of comp listings sitting > 30 days — soft ceiling on asking rent; solid renter incomes; 221 units permitted in Caddo Parish in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $332 of loan paydown is wiped out by about $1k of value loss. Plan a longer hold.
- Caddo County population projected at -15% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (-3.0% appreciation + 7.5% rent growth), your $13k cash investment doubles in ~2 years — after that, you're playing with house money.
Negotiation context
- It's been on market 21 days — a 2% lower offer ($47k) is reasonable based on typical stale-listing flexibility.
Risks & watch-outs
- Watch-outs: built in 1955 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: major flood risk; major wind risk, 70% chance of damaging wind over 30y; extreme-heat days projected 6→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Built in 1955 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 3.05% ✓
- Cap rate
- 27.54%
- Cash-on-cash
- 75.87%
- DSCR
- 4.38
- GRM
- 2.7
CMA / ARV
- ARV (on-the-fly)
- $84,550
- Comps found
- 6
Show comp detail 6 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 610 Terrell Dr | 0.61mi | 3/1.0 (+1) | 950 (0%) | 2mo | $85,000 | $89 | 65 |
| 7637 Harris St | 0.43mi | 3/1.5 (+1) | 1,039 (+9%) | 2mo | $110,000 | $106 | 55 |
| 540 E 68th St | 0.52mi | 3/1.0 (+1) | 948 (-0%) | 22mo | $85,000 | $90 | 52 |
| 740 Rainbow Dr | 0.61mi | 3/1.0 (+1) | 864 (-9%) | 2mo | $48,000 | $56 | 50 |
| 7620 Liberty St | 0.46mi | 2/1.5 | 875 (-8%) | 19mo | $60,900 | $70 | 48 |
| 531 E 73rd St | 0.55mi | 3/1.0 (+1) | 1,039 (+9%) | 19mo | $36,000 | $35 | 38 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 7.51% rent growth · sell at horizon
- IRR
- 80.7%
- Equity multiple
- 4.96×
- Total profit
- $53,282
- Equity at exit
- $7,157
- IRR
- 85.3%
- Equity multiple
- 11.96×
- Total profit
- $147,352
- Equity at exit
- $4,150
Cash invested: $13,440 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Louisiana
- 90 Strongly Landlord-Friendly · R+12
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 71106
- Rents YoY
- 7.5%
- Active inventory
- 485
- Price-to-rent
- 2.7×
Monthly cashflow live
- Estimated rent
- $1,462 medium interval (Pro) →
- Mortgage (P&I)
- −$252
- Tax from tax record
- −$34 /mo · $404/yr
- Insurance
- −$20
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$307
- Net cashflow
- $850
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $12,000
- Closing costs
- $1,440
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 5 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 7000 Fern Ave Shreveport, LA | 2.0 | 1.0–2.0 | 895 | $1,605 | $1.79 | 13d | 6 | 0.57mi |
| 6002 Henderson Ave Shreveport, LA | 3.0 | 1.0 | 1059 | $1,050 | $0.99 | 44d | 1 | 1.08mi |
| 223 W 69th St Shreveport, LA | 2.0 | 1.0 | 990 | $750 | $0.76 | 44d | 1 | 1.25mi |
| 215 Sand Beach Blvd Shreveport, LA | 1.0–2.0 | 1.0–2.0 | 814 | $1,640 | $2.01 | 13d | 6 | 1.31mi |
| 8455 Fern Ave Shreveport, LA | 1.0–2.0 | 1.0–2.0 | 978 | $2,229 | $2.28 | 13d | 9 | 1.31mi |
Listing history 16 events
-
2026-06-16days on market $48,000 Active 21 DOM
-
2026-06-15days on market $48,000 Active 20 DOM
-
2026-06-14days on market $48,000 Active 18 DOM
-
2026-06-13days on market $48,000 Active 17 DOM
-
2026-06-10days on market $48,000 Active 15 DOM
-
2026-06-09days on market $48,000 Active 14 DOM
-
2026-06-08days on market $48,000 Active 13 DOM
-
2026-06-07days on market $48,000 Active 12 DOM
-
2026-06-05days on market $48,000 Active 9 DOM
-
2026-06-03days on market $48,000 Active 8 DOM
-
2026-06-02days on market $48,000 Active 7 DOM
-
2026-06-01days on market $48,000 Active 6 DOM
-
2026-05-31days on market $48,000 Active 5 DOM
-
2026-05-30days on market $48,000 Active 4 DOM
-
2026-05-26$48,000 Active
-
2003-01-02soldstatus
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast LA · Resets to sale price
- Current annual tax
- $404 · $34/mo
- Projected year-2 tax
- $404 · $34/mo
- Expected delta
- $0/yr ($0/mo · -0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 6/10 Major FEMA zone X (unshaded) · 75% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 7/10 Severe 6 d/yr ≥110°F today · 19 d/yr by 30 yrs out
- Wind 6/10 Major 70% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $17,546
- − Mortgage interest
- −$2,689
- − Property taxes
- −$404
- − Insurance
- −$240
- − Repairs & maintenance
- −$1,404
- − Management
- −$1,404
- − Depreciation
- −$1,396
- Taxable income
- $10,009
- Est. tax owed @ 24.0%
- −$2,402
- After-tax cash flow
- $7,794/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Caddo Parish
- NCES district ID
- 2200300
- Math proficiency
- 21% ▼ -33.00%
- Reading proficiency
- 32% ▼ -30.00%
- Median HH income
- $39,227
- Composite
- 22.23/100
- National rank
- #8148
- State rank
- #53 of 98 in LA
Livability — Shreveport
- Score
- 59/100
- State rank
- #270
- US rank
- #19730
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Shreveport, LA
- County
- Caddo Parish · 178,536 people
- City population
- 164,123
- Metro
- Shreveport-Bossier City, LA
- Population (ZIP)
- 34,117
- Household income
- $81,452
- Rent vs Own
- Severe rent burden
- 1333.0
Population outlook (Caddo County) Hauer SSP2
- Today (2025)
- 243,190 people
- By 2030
- 237,231 · -2.5%
- By 2040
- 222,502 · -8.5%
- By 2050
- 206,516 · -15.1%
- By 2075
- 165,706 · -31.9%
- By 2100
- 122,262 · -49.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.59)
- Race & ethnicity
- White 51% Black 39% Hispanic / Latino 5% Two or more races 5%
- Hispanic origin (detail)
- Mexican 3%
- Common ancestry
- Lithuanian 3% Slovak 2% Serbian 1%
- Foreign-born
- 3% · Canada
- Languages at home
- 96% English-only · Spanish 3% Other Indo-European 0%
Political lean MEDSL · Caddo
- 2024 margin
- Toss-up / Even · D 51.6% · R 47.0% · Other 1.4%
- 2008→2024 swing
- +1.6pp toward D · 2008: 3.0pp · 2024: 4.6pp
- All cycles
- 2024: D+4.6 2020: D+6.8 2016: D+4.2 2012: D+4.9 2008: D+3.0
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -86.48%
- Current HPI
- 124.2416
- Rent YoY
- ▲ 7.51%
- Metro
- Shreveport-Bossier City, LA
- State GDP YoY
- ▲ 3.29%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in LA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Telecommunications | 2 | $23B |
|
||
| Utilities | 1 | $12B |
|
||
| Wholesale / Distribution | 1 | $5B |
|
||
| Advertising | 1 | $2B |
|
||
Price history
2 events — show timeline
- 2026-05-26 Listed $48,000 NTREIS
- 2003-01-02 Sold (Public Records) — Public Records
Property tax history
-0.9%/yrLatest (2025): $404 · +0.4% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…