CashFlowRE
Sign in Sign up
836 Wright St 🏷️ Likely Rental
B+ Composite 77.05
Why this score? — see what drove the B+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +15.0/15.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Rent growth +4.4/5.0
  • Livability +3.0/5.0
  • Condition / age +2.5/5.0
  • Schools +2.2/10.0
  • Appreciation +0.0/10.0

$48,000

836 Wright St · Shreveport, LA 71106
2 bd · 1.0 ba · 950 sqft · SingleFamily public records · 21 Days on market
Built 1955 5,227 sqft lot Est $85k · 43% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks

Great investment opportunity with a long-term tenant in place on a month to month lease at $600 per month. This 3 bedroom, 1 bathroom home offers a functional layout with an eat-in kitchen featuring tile countertops, a gas range, and a gas hot water heater. Interior finishes include a mix of carpet, tile and vinyl flooring throughout. The home also includes central heat and air for year round comfort, along with a dedicated space for a full size washer and dryer. A solid rental property with stable occupancy and dependable income. Do not disturb tenant.

Key facts

  • Gas hot water heater
  • Tile countertops
  • Central heat and air

Tags

INVESTMENT OPPORTUNITYEAT IN KITCHENTILE COUNTERTOPSGAS RANGEGAS HOT WATER HEATERCENTRAL HEAT AND AIR

Property features AI

Finance

  • Other: Standard listing conditions; Transaction type: For Sale
  • Financial info: Treat as clear loan type; No second mortgage
  • HOA & community: No association

Exterior

  • Parking: Driveway (no garage or carport)
  • Utilities: City water; City sewer; No municipal utility district
  • Home design: Single-family residence; One story; Residential property
  • Construction: Built in 1955; Siding exterior; Composition roof; Pillar/post/pier foundation
  • Exterior features: Subdivision lot; Lot less than 0.5 acre

Interior

  • Kitchen: Built-in cabinets; Tile countertops; Gas range; Refrigerator
  • Bedrooms: 3 bedrooms (all on main level)
  • Flooring: Carpet; Ceramic tile; Vinyl
  • Bathrooms: 1 full bathroom
  • Heating & cooling: Central heating (natural gas); Central air conditioning; Gas heating components
  • Interior features: Eat-in kitchen; Basement present; 5 total rooms; 1 living area; 1 dining area; Living area approximately 950
  • Laundry & utility: Full-size washer/dryer area on site; Other laundry features

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…
🏷️ Possibly a rental listed for sale. The $48,000 price doesn't fit this home's estimated sale value (~$84,550) and the remarks read like a rental — treat the cards below with caution.

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath single-family listed at $48k.

Deal economics

  • At list price, monthly cash flow is $850 ($10k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $48k).
  • Recommended offer: $47k (1.5% below list) — sets the bar for market timing.
  • Cap rate 27.5% vs local median 5.7% in Shreveport — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 59/100 on livability (#270 in LA) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, housing A; Watch: schools D+, crime F, amenities F.
  • Caddo Parish (urban): math 21% / reading 32% proficiency, ranked #53 of 98 in LA (top 54%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 64% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising fast (+7.5%/yr); 485 active listings in the ZIP; 5 comparable units currently listed for rent nearby; rentals leasing fast (median 14d on market — plan ~1-2 weeks tenant-placement turnaround); 40% of comp listings sitting > 30 days — soft ceiling on asking rent; solid renter incomes; 221 units permitted in Caddo Parish in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $332 of loan paydown is wiped out by about $1k of value loss. Plan a longer hold.
  • Caddo County population projected at -15% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 7.5% rent growth), your $13k cash investment doubles in ~2 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 21 days — a 2% lower offer ($47k) is reasonable based on typical stale-listing flexibility.

Risks & watch-outs

  • Watch-outs: built in 1955 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: major flood risk; major wind risk, 70% chance of damaging wind over 30y; extreme-heat days projected 6→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $47,280 (1.5% below list)

Questions for the listing agent

  1. Built in 1955 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  4. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
3.05%
Cap rate
27.54%
Cash-on-cash
75.87%
DSCR
4.38
GRM
2.7

CMA / ARV

ARV (on-the-fly)
$84,550
Comps found
6
Show comp detail 6 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
610 Terrell Dr 0.61mi 3/1.0 (+1) 950 (0%) 2mo $85,000 $89 65
7637 Harris St 0.43mi 3/1.5 (+1) 1,039 (+9%) 2mo $110,000 $106 55
540 E 68th St 0.52mi 3/1.0 (+1) 948 (-0%) 22mo $85,000 $90 52
740 Rainbow Dr 0.61mi 3/1.0 (+1) 864 (-9%) 2mo $48,000 $56 50
7620 Liberty St 0.46mi 2/1.5 875 (-8%) 19mo $60,900 $70 48
531 E 73rd St 0.55mi 3/1.0 (+1) 1,039 (+9%) 19mo $36,000 $35 38

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 7.51% rent growth · sell at horizon

5-year hold
IRR
80.7%
Equity multiple
4.96×
Total profit
$53,282
Equity at exit
$7,157
10-year hold
IRR
85.3%
Equity multiple
11.96×
Total profit
$147,352
Equity at exit
$4,150

Cash invested: $13,440 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 71106

Rents YoY
7.5%
Active inventory
485
Price-to-rent
2.7×

Monthly cashflow live

Estimated rent
$1,462 medium interval (Pro) →
Mortgage (P&I)
$252
Tax from tax record
$34 /mo · $404/yr
Insurance
$20
HOA
$0
Vacancy / Maint / Mgmt
$307
Net cashflow
$850

Break-even live

Break-even rent $387
Max offer price $48,000
Occupancy floor 37%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$12,000
Closing costs
$1,440
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 5 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
7000 Fern Ave Shreveport, LA 2.0 1.0–2.0 895 $1,605 $1.79 13d 6 0.57mi
6002 Henderson Ave Shreveport, LA 3.0 1.0 1059 $1,050 $0.99 44d 1 1.08mi
223 W 69th St Shreveport, LA 2.0 1.0 990 $750 $0.76 44d 1 1.25mi
215 Sand Beach Blvd Shreveport, LA 1.0–2.0 1.0–2.0 814 $1,640 $2.01 13d 6 1.31mi
8455 Fern Ave Shreveport, LA 1.0–2.0 1.0–2.0 978 $2,229 $2.28 13d 9 1.31mi

Listing history 16 events

  1. 2026-06-16
    days on market $48,000 Active 21 DOM
  2. 2026-06-15
    days on market $48,000 Active 20 DOM
  3. 2026-06-14
    days on market $48,000 Active 18 DOM
  4. 2026-06-13
    days on market $48,000 Active 17 DOM
  5. 2026-06-10
    days on market $48,000 Active 15 DOM
  6. 2026-06-09
    days on market $48,000 Active 14 DOM
  7. 2026-06-08
    days on market $48,000 Active 13 DOM
  8. 2026-06-07
    days on market $48,000 Active 12 DOM
  9. 2026-06-05
    days on market $48,000 Active 9 DOM
  10. 2026-06-03
    days on market $48,000 Active 8 DOM
  11. 2026-06-02
    days on market $48,000 Active 7 DOM
  12. 2026-06-01
    days on market $48,000 Active 6 DOM
  13. 2026-05-31
    days on market $48,000 Active 5 DOM
  14. 2026-05-30
    days on market $48,000 Active 4 DOM
  15. 2026-05-26
    listed $48,000 Active
  16. 2003-01-02
    soldstatus

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast LA · Resets to sale price

Current annual tax
$404 · $34/mo
Projected year-2 tax
$404 · $34/mo
Expected delta
$0/yr ($0/mo · -0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 6/10 Major FEMA zone X (unshaded) · 75% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 7/10 Severe 6 d/yr ≥110°F today · 19 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 70% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$17,546
− Mortgage interest
−$2,689
− Property taxes
−$404
− Insurance
−$240
− Repairs & maintenance
−$1,404
− Management
−$1,404
− Depreciation
−$1,396
Taxable income
$10,009
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$2,402
After-tax cash flow
$7,794/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Caddo Parish
NCES district ID
2200300
Math proficiency
21% ▼ -33.00%
Reading proficiency
32% ▼ -30.00%
Median HH income
$39,227
Composite
22.23/100
National rank
#8148
State rank
#53 of 98 in LA

Livability — Shreveport

Score
59/100
State rank
#270
US rank
#19730

Category grades

Amenities F Commute F Cost of living A+ Crime F Employment F Housing A Health & safety F User ratings A-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Shreveport, LA
County
Caddo Parish · 178,536 people
City population
164,123
Metro
Shreveport-Bossier City, LA
Population (ZIP)
34,117
Household income
$81,452
Rent vs Own
31.7% rent · 68.3% own
Severe rent burden
1333.0

Population outlook (Caddo County) Hauer SSP2

Today (2025)
243,190 people
By 2030
237,231 · -2.5%
By 2040
222,502 · -8.5%
By 2050
206,516 · -15.1%
By 2075
165,706 · -31.9%
By 2100
122,262 · -49.7%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.59)
Race & ethnicity
White 51% Black 39% Hispanic / Latino 5% Two or more races 5%
Hispanic origin (detail)
Mexican 3%
Common ancestry
Lithuanian 3% Slovak 2% Serbian 1%
Foreign-born
3% · Canada
Languages at home
96% English-only · Spanish 3% Other Indo-European 0%

Political lean MEDSL · Caddo

2024 margin
Toss-up / Even · D 51.6% · R 47.0% · Other 1.4%
2008→2024 swing
+1.6pp toward D · 2008: 3.0pp · 2024: 4.6pp
All cycles
2024: D+4.6 2020: D+6.8 2016: D+4.2 2012: D+4.9 2008: D+3.0

Not yet ingested

Civics

Market trends

HPI YoY
▼ -86.48%
Current HPI
124.2416
Rent YoY
▲ 7.51%
Metro
Shreveport-Bossier City, LA
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

2 events — show timeline
  • 2026-05-26 Listed $48,000 NTREIS
  • 2003-01-02 Sold (Public Records) Public Records

Property tax history

-0.9%/yr

Latest (2025): $404 · +0.4% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…