CashFlowRE
Sign in Sign up
9087 Segers Trail Loop
D- Composite 38.02
Why this score? — see what drove the D- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +14.4/15.0
  • Cash flow +7.9/30.0
  • Livability +4.1/5.0
  • Schools +2.9/10.0
  • Rent growth +2.8/5.0
  • Condition / age +2.5/5.0
  • DSCR +2.0/10.0
  • 1% rule +1.5/10.0
  • Appreciation +0.0/10.0

$329,800

9087 Segers Trail Loop · Huntsville, AL 35756
3 bd · 3.0 ba · 1,949 sqft · SingleFamily public records · 111 Days on market
Built 2019 9,147 sqft lot $169/sqft · 6% below area Est $389k · 15% under $65/mo HOA · 3% of rent

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Situated on a large, quiet lot, this adorable & charming home is in exemplary condition & LOADED w/ custom design & detail thru-out including decorative ceilings, elegant fixtures, crown molding, wainscoting, beautiful hardwood & ceramic tile floors, custom cabinetry, back splash, stainless steel appliances include GAS STOVE, & much more. OPEN FLOOR PLAN w/ spacious family room, kitchen w/ large breakfast area & ISLAND, all bedrooms are SECLUDED/ISOLATED & offers a GUEST RETREAT/INLAW SUITE w/ its very own private bathroom. French doors open to a FORMAL DINING room or can be used as an office or even converted to a 4th bedroom. Screened patio overlooks private backyard!

Key facts

  • Decorative ceilings
  • Wainscoting
  • Large quiet lot

Tags

LARGE QUIET LOTCUSTOM DESIGNDECORATIVE CEILINGSCROWN MOLDINGWAINSCOTINGHARDWOOD FLOORS

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/3.0-bath single-family listed at $330k.

Deal economics

  • At list price, monthly cash flow is $-354 ($-4k/yr) — negative.
  • To cash-flow at today's rent, offer at most $267k (18.9% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $215k (34.8% below list).
  • Recommended offer: $215k (34.8% below list) — sets the bar for 1% rule.
  • Cap rate 5.0% vs local median 3.8% in Huntsville — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 82/100 on livability (#3 in AL, #1,082 nationally) — a professional / high-income tenant draw. Strengths: commute A+, cost of living A+, housing A+; Watch: crime F.
  • Huntsville City (urban): math 21% / reading 46% proficiency, ranked #48 of 129 in AL (top 37%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: Rents rising (+1.1%/yr); 823 active listings in the ZIP; 14 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); high-income renter base; 494 units permitted in Limestone County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $10k of value loss. Plan a longer hold.
  • Limestone County population projected at +43% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 111 days — a 9% lower offer ($300k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts since 7y ago; this cycle's ask has dropped $45k (12%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $263k; 26% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Climate carrying-cost: extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $215,191 (34.8% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 111 days. Have you received any prior offers? Is the seller open to a 35% concession, seller financing, or rate buy-down credit?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.65%
Cap rate
5.01%
Cash-on-cash
-4.60%
DSCR
0.80
GRM
12.8

CMA / ARV

ARV (median comp)
$389,352
List price
$329,800
Delta
-15.30%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
28673 Blythe Ln NW 0.07mi 4/2.0 (+1) 1,863 (-4%) 1mo $317,000 $170 80
8959 Segers Trail Loop 0.14mi 4/2.0 (+1) 1,852 (-5%) 4mo $315,000 $170 73
8553 Bellewood Ln NW 0.44mi 3/2.0 1,891 (-3%) 1mo $484,900 $256 70
8950 Segers Trail Loop NW Unit N/A 0.13mi 4/3.0 (+1) 2,139 (+10%) 4mo $385,000 $180 70
8769 Segers Trail Loop NW 0.26mi 4/2.0 (+1) 1,863 (-4%) 4mo $320,000 $172 68
107 Talia Dr 0.28mi 3/2.0 1,853 (-5%) 13mo $387,975 $209 64
31 Dylan Rd 0.56mi 3/2.5 1,963 (+1%) 9mo $377,000 $192 64
8598 Boulder Brook Rd NW 0.48mi 3/2.0 2,121 (+9%) 4mo $557,032 $263 55
8750 Boulder Brook Rd NW 0.38mi 3/2.0 2,207 (+13%) 2mo $514,951 $233 55
28893 Bungalow Ln NW 0.37mi 3/2.0 2,204 (+13%) 13mo $526,000 $239 46
8571 Boulder Brook Rd NW 0.49mi 3/2.5 2,206 (+13%) 10mo $532,391 $241 45
8557 Boulder Brook Rd NW 0.50mi 3/2.5 2,238 (+15%) 11mo $533,605 $238 41

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 1.15% rent growth · sell at horizon

5-year hold
IRR
-26.0%
Equity multiple
0.13×
Total profit
$-80,003
Equity at exit
$49,174
10-year hold
IRR
-29.1%
Equity multiple
-0.24×
Total profit
$-114,649
Equity at exit
$28,515

Cash invested: $92,344 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Alabama
90 Strongly Landlord-Friendly · R+15
County
— inherits STATE
City
— inherits STATE
Right-to-evict in 7 days for non-payment; no rent control; preempted statewide; courts move quickly.

ZIP-level market 35756

Home prices YoY
-21.7%
Rents YoY
1.1%
Active inventory
823
Price-to-rent
12.8×

Monthly cashflow live

Estimated rent
$2,152 high interval (Pro) →
Mortgage (P&I)
$1,730
Tax from tax record
$122 /mo · $1,460/yr
Insurance
$137
HOA
$65
Vacancy / Maint / Mgmt
$452
Net cashflow
$-354

Break-even live

Break-even rent $2,600
Max offer price $267,331
Occupancy floor

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$82,450
Closing costs
$9,894
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 14 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
8651 Segers Trail Loop NW Madison, AL 4.0 2.0 1934 $2,200 $1.14 44d 1 0.23mi
2 Wordsworth Rd Madison, AL 4.0 3.0 2108 $2,500 $1.19 14d 1 0.34mi
65 Dylan Rd Madison, AL 3.0 2.0 2110 $2,350 $1.11 44d 1 0.59mi
8259 Huspa Ave Madison, AL 3.0 2.5 1725 $2,050 $1.19 14d 1 0.81mi
29789 Hardiman Rd Madison, AL 2.0 2.0 1250 $1,625 $1.30 14d 1 0.83mi
29384 Satilla Cir Madison, AL 4.0 3.0 2208 $2,000 $0.91 21d 1 0.86mi
267 New Bristol Ln Madison, AL 4.0 2.0 1932 $2,100 $1.09 14d 1 0.88mi
29227 Satilla Cir Madison, AL 4.0 2.5 1835 $1,995 $1.09 44d 1 0.97mi
103 Thornley Ct Madison, AL 3.0 2.0 1704 $1,550 $0.91 23d 1 1.05mi
246 Healey Dr Madison, AL 4.0 2.0 1950 $2,495 $1.28 44d 1 1.17mi
211 New Bristol Ln Madison, AL 3.0 2.0 1956 $2,000 $1.02 14d 1 1.32mi
228 Grantham Cir Madison, AL 3.0 2.0 1588 $1,850 $1.16 44d 1 1.40mi
228 Grantham Cir Madison, AL 3.0 2.0 1588 $1,850 $1.16 23d 1 1.40mi
108 Grantham Cir Madison, AL 3.0 2.0 1600 $850 $0.53 14d 1 1.42mi

HOA detail

Monthly dues
$65 · $780/yr
Likely covers
gas

Listing history 50 events

  1. 2026-06-18
    pricedays on market $329,800 Active 111 DOM
  2. 2026-06-17
    days on market $329,900 Active 110 DOM
  3. 2026-06-16
    pricedays on market $329,900 Active 109 DOM
  4. 2026-06-15
    price $329,800 Active 108 DOM
  5. 2026-06-15
    days on market $329,900 Active 108 DOM
  6. 2026-06-14
    pricedays on market $329,900 Active 106 DOM
  7. 2026-06-10
    pricedays on market $334,900 Active 103 DOM
  8. 2026-06-09
    days on market $334,800 Active 102 DOM
  9. 2026-06-09
    price $334,800 Active 101 DOM
  10. 2026-06-08
    days on market $334,900 Active 101 DOM
  11. 2026-06-07
    pricedays on market $334,900 Active 100 DOM
  12. 2026-06-03
    days on market $334,800 Active 96 DOM
  13. 2026-06-02
    days on market $334,800 Active 95 DOM
  14. 2026-06-01
    days on market $334,800 Active 94 DOM
  15. 2026-05-31
    days on market $334,800 Active 93 DOM
  16. 2026-05-30
    days on market $334,800 Active 92 DOM
  17. 2026-05-16
    price $334,800 706-char remark
    Show marketing remark (706 chars)

    Situated on a large, quiet lot, this adorable & charming home is in exemplary condition & LOADED w/ custom design & detail thru-out including decorative ceilings, elegant fixtures, crown molding, wainscoting, beautiful hardwood & ceramic tile floors, custom cabinetry, back splash, stainless steel appliances include GAS STOVE, & much more. OPEN FLOOR PLAN w/ spacious family room, kitchen w/ large breakfast area & ISLAND, all bedrooms are SECLUDED/ISOLATED & offers a GUEST RETREAT/INLAW SUITE w/ its very own private bathroom. French doors open to a FORMAL DINING room or can be used as an office or even converted to a 4th bedroom. Screened patio overlooks private backyard!

  18. 2026-05-15
    price $334,900 706-char remark
    Show marketing remark (706 chars)

    Situated on a large, quiet lot, this adorable & charming home is in exemplary condition & LOADED w/ custom design & detail thru-out including decorative ceilings, elegant fixtures, crown molding, wainscoting, beautiful hardwood & ceramic tile floors, custom cabinetry, back splash, stainless steel appliances include GAS STOVE, & much more. OPEN FLOOR PLAN w/ spacious family room, kitchen w/ large breakfast area & ISLAND, all bedrooms are SECLUDED/ISOLATED & offers a GUEST RETREAT/INLAW SUITE w/ its very own private bathroom. French doors open to a FORMAL DINING room or can be used as an office or even converted to a 4th bedroom. Screened patio overlooks private backyard!

  19. 2026-05-14
    price $334,800 706-char remark
    Show marketing remark (706 chars)

    Situated on a large, quiet lot, this adorable & charming home is in exemplary condition & LOADED w/ custom design & detail thru-out including decorative ceilings, elegant fixtures, crown molding, wainscoting, beautiful hardwood & ceramic tile floors, custom cabinetry, back splash, stainless steel appliances include GAS STOVE, & much more. OPEN FLOOR PLAN w/ spacious family room, kitchen w/ large breakfast area & ISLAND, all bedrooms are SECLUDED/ISOLATED & offers a GUEST RETREAT/INLAW SUITE w/ its very own private bathroom. French doors open to a FORMAL DINING room or can be used as an office or even converted to a 4th bedroom. Screened patio overlooks private backyard!

  20. 2026-05-11
    price $334,900 706-char remark
    Show marketing remark (706 chars)

    Situated on a large, quiet lot, this adorable & charming home is in exemplary condition & LOADED w/ custom design & detail thru-out including decorative ceilings, elegant fixtures, crown molding, wainscoting, beautiful hardwood & ceramic tile floors, custom cabinetry, back splash, stainless steel appliances include GAS STOVE, & much more. OPEN FLOOR PLAN w/ spacious family room, kitchen w/ large breakfast area & ISLAND, all bedrooms are SECLUDED/ISOLATED & offers a GUEST RETREAT/INLAW SUITE w/ its very own private bathroom. French doors open to a FORMAL DINING room or can be used as an office or even converted to a 4th bedroom. Screened patio overlooks private backyard!

  21. 2026-05-11
    price $339,800 706-char remark
    Show marketing remark (706 chars)

    Situated on a large, quiet lot, this adorable & charming home is in exemplary condition & LOADED w/ custom design & detail thru-out including decorative ceilings, elegant fixtures, crown molding, wainscoting, beautiful hardwood & ceramic tile floors, custom cabinetry, back splash, stainless steel appliances include GAS STOVE, & much more. OPEN FLOOR PLAN w/ spacious family room, kitchen w/ large breakfast area & ISLAND, all bedrooms are SECLUDED/ISOLATED & offers a GUEST RETREAT/INLAW SUITE w/ its very own private bathroom. French doors open to a FORMAL DINING room or can be used as an office or even converted to a 4th bedroom. Screened patio overlooks private backyard!

  22. 2026-05-06
    price $339,900 706-char remark
    Show marketing remark (706 chars)

    Situated on a large, quiet lot, this adorable & charming home is in exemplary condition & LOADED w/ custom design & detail thru-out including decorative ceilings, elegant fixtures, crown molding, wainscoting, beautiful hardwood & ceramic tile floors, custom cabinetry, back splash, stainless steel appliances include GAS STOVE, & much more. OPEN FLOOR PLAN w/ spacious family room, kitchen w/ large breakfast area & ISLAND, all bedrooms are SECLUDED/ISOLATED & offers a GUEST RETREAT/INLAW SUITE w/ its very own private bathroom. French doors open to a FORMAL DINING room or can be used as an office or even converted to a 4th bedroom. Screened patio overlooks private backyard!

  23. 2026-05-04
    price $339,800 706-char remark
    Show marketing remark (706 chars)

    Situated on a large, quiet lot, this adorable & charming home is in exemplary condition & LOADED w/ custom design & detail thru-out including decorative ceilings, elegant fixtures, crown molding, wainscoting, beautiful hardwood & ceramic tile floors, custom cabinetry, back splash, stainless steel appliances include GAS STOVE, & much more. OPEN FLOOR PLAN w/ spacious family room, kitchen w/ large breakfast area & ISLAND, all bedrooms are SECLUDED/ISOLATED & offers a GUEST RETREAT/INLAW SUITE w/ its very own private bathroom. French doors open to a FORMAL DINING room or can be used as an office or even converted to a 4th bedroom. Screened patio overlooks private backyard!

  24. 2026-05-02
    price $339,900 706-char remark
    Show marketing remark (706 chars)

    Situated on a large, quiet lot, this adorable & charming home is in exemplary condition & LOADED w/ custom design & detail thru-out including decorative ceilings, elegant fixtures, crown molding, wainscoting, beautiful hardwood & ceramic tile floors, custom cabinetry, back splash, stainless steel appliances include GAS STOVE, & much more. OPEN FLOOR PLAN w/ spacious family room, kitchen w/ large breakfast area & ISLAND, all bedrooms are SECLUDED/ISOLATED & offers a GUEST RETREAT/INLAW SUITE w/ its very own private bathroom. French doors open to a FORMAL DINING room or can be used as an office or even converted to a 4th bedroom. Screened patio overlooks private backyard!

  25. 2026-05-01
    price $339,800 706-char remark
    Show marketing remark (706 chars)

    Situated on a large, quiet lot, this adorable & charming home is in exemplary condition & LOADED w/ custom design & detail thru-out including decorative ceilings, elegant fixtures, crown molding, wainscoting, beautiful hardwood & ceramic tile floors, custom cabinetry, back splash, stainless steel appliances include GAS STOVE, & much more. OPEN FLOOR PLAN w/ spacious family room, kitchen w/ large breakfast area & ISLAND, all bedrooms are SECLUDED/ISOLATED & offers a GUEST RETREAT/INLAW SUITE w/ its very own private bathroom. French doors open to a FORMAL DINING room or can be used as an office or even converted to a 4th bedroom. Screened patio overlooks private backyard!

  26. 2026-04-29
    price $339,900 706-char remark
    Show marketing remark (706 chars)

    Situated on a large, quiet lot, this adorable & charming home is in exemplary condition & LOADED w/ custom design & detail thru-out including decorative ceilings, elegant fixtures, crown molding, wainscoting, beautiful hardwood & ceramic tile floors, custom cabinetry, back splash, stainless steel appliances include GAS STOVE, & much more. OPEN FLOOR PLAN w/ spacious family room, kitchen w/ large breakfast area & ISLAND, all bedrooms are SECLUDED/ISOLATED & offers a GUEST RETREAT/INLAW SUITE w/ its very own private bathroom. French doors open to a FORMAL DINING room or can be used as an office or even converted to a 4th bedroom. Screened patio overlooks private backyard!

  27. 2026-04-28
    price $339,800 706-char remark
    Show marketing remark (706 chars)

    Situated on a large, quiet lot, this adorable & charming home is in exemplary condition & LOADED w/ custom design & detail thru-out including decorative ceilings, elegant fixtures, crown molding, wainscoting, beautiful hardwood & ceramic tile floors, custom cabinetry, back splash, stainless steel appliances include GAS STOVE, & much more. OPEN FLOOR PLAN w/ spacious family room, kitchen w/ large breakfast area & ISLAND, all bedrooms are SECLUDED/ISOLATED & offers a GUEST RETREAT/INLAW SUITE w/ its very own private bathroom. French doors open to a FORMAL DINING room or can be used as an office or even converted to a 4th bedroom. Screened patio overlooks private backyard!

  28. 2026-04-26
    price $339,900 706-char remark
    Show marketing remark (706 chars)

    Situated on a large, quiet lot, this adorable & charming home is in exemplary condition & LOADED w/ custom design & detail thru-out including decorative ceilings, elegant fixtures, crown molding, wainscoting, beautiful hardwood & ceramic tile floors, custom cabinetry, back splash, stainless steel appliances include GAS STOVE, & much more. OPEN FLOOR PLAN w/ spacious family room, kitchen w/ large breakfast area & ISLAND, all bedrooms are SECLUDED/ISOLATED & offers a GUEST RETREAT/INLAW SUITE w/ its very own private bathroom. French doors open to a FORMAL DINING room or can be used as an office or even converted to a 4th bedroom. Screened patio overlooks private backyard!

  29. 2026-04-24
    price $339,800 706-char remark
    Show marketing remark (706 chars)

    Situated on a large, quiet lot, this adorable & charming home is in exemplary condition & LOADED w/ custom design & detail thru-out including decorative ceilings, elegant fixtures, crown molding, wainscoting, beautiful hardwood & ceramic tile floors, custom cabinetry, back splash, stainless steel appliances include GAS STOVE, & much more. OPEN FLOOR PLAN w/ spacious family room, kitchen w/ large breakfast area & ISLAND, all bedrooms are SECLUDED/ISOLATED & offers a GUEST RETREAT/INLAW SUITE w/ its very own private bathroom. French doors open to a FORMAL DINING room or can be used as an office or even converted to a 4th bedroom. Screened patio overlooks private backyard!

  30. 2026-04-20
    price $339,900 706-char remark
    Show marketing remark (706 chars)

    Situated on a large, quiet lot, this adorable & charming home is in exemplary condition & LOADED w/ custom design & detail thru-out including decorative ceilings, elegant fixtures, crown molding, wainscoting, beautiful hardwood & ceramic tile floors, custom cabinetry, back splash, stainless steel appliances include GAS STOVE, & much more. OPEN FLOOR PLAN w/ spacious family room, kitchen w/ large breakfast area & ISLAND, all bedrooms are SECLUDED/ISOLATED & offers a GUEST RETREAT/INLAW SUITE w/ its very own private bathroom. French doors open to a FORMAL DINING room or can be used as an office or even converted to a 4th bedroom. Screened patio overlooks private backyard!

  31. 2026-04-17
    price $339,800 706-char remark
    Show marketing remark (706 chars)

    Situated on a large, quiet lot, this adorable & charming home is in exemplary condition & LOADED w/ custom design & detail thru-out including decorative ceilings, elegant fixtures, crown molding, wainscoting, beautiful hardwood & ceramic tile floors, custom cabinetry, back splash, stainless steel appliances include GAS STOVE, & much more. OPEN FLOOR PLAN w/ spacious family room, kitchen w/ large breakfast area & ISLAND, all bedrooms are SECLUDED/ISOLATED & offers a GUEST RETREAT/INLAW SUITE w/ its very own private bathroom. French doors open to a FORMAL DINING room or can be used as an office or even converted to a 4th bedroom. Screened patio overlooks private backyard!

  32. 2026-04-15
    price $339,900 706-char remark
    Show marketing remark (706 chars)

    Situated on a large, quiet lot, this adorable & charming home is in exemplary condition & LOADED w/ custom design & detail thru-out including decorative ceilings, elegant fixtures, crown molding, wainscoting, beautiful hardwood & ceramic tile floors, custom cabinetry, back splash, stainless steel appliances include GAS STOVE, & much more. OPEN FLOOR PLAN w/ spacious family room, kitchen w/ large breakfast area & ISLAND, all bedrooms are SECLUDED/ISOLATED & offers a GUEST RETREAT/INLAW SUITE w/ its very own private bathroom. French doors open to a FORMAL DINING room or can be used as an office or even converted to a 4th bedroom. Screened patio overlooks private backyard!

  33. 2026-04-13
    price $339,800 706-char remark
    Show marketing remark (706 chars)

    Situated on a large, quiet lot, this adorable & charming home is in exemplary condition & LOADED w/ custom design & detail thru-out including decorative ceilings, elegant fixtures, crown molding, wainscoting, beautiful hardwood & ceramic tile floors, custom cabinetry, back splash, stainless steel appliances include GAS STOVE, & much more. OPEN FLOOR PLAN w/ spacious family room, kitchen w/ large breakfast area & ISLAND, all bedrooms are SECLUDED/ISOLATED & offers a GUEST RETREAT/INLAW SUITE w/ its very own private bathroom. French doors open to a FORMAL DINING room or can be used as an office or even converted to a 4th bedroom. Screened patio overlooks private backyard!

  34. 2026-04-11
    price $339,900 706-char remark
    Show marketing remark (706 chars)

    Situated on a large, quiet lot, this adorable & charming home is in exemplary condition & LOADED w/ custom design & detail thru-out including decorative ceilings, elegant fixtures, crown molding, wainscoting, beautiful hardwood & ceramic tile floors, custom cabinetry, back splash, stainless steel appliances include GAS STOVE, & much more. OPEN FLOOR PLAN w/ spacious family room, kitchen w/ large breakfast area & ISLAND, all bedrooms are SECLUDED/ISOLATED & offers a GUEST RETREAT/INLAW SUITE w/ its very own private bathroom. French doors open to a FORMAL DINING room or can be used as an office or even converted to a 4th bedroom. Screened patio overlooks private backyard!

  35. 2026-04-09
    price $344,800 706-char remark
    Show marketing remark (706 chars)

    Situated on a large, quiet lot, this adorable & charming home is in exemplary condition & LOADED w/ custom design & detail thru-out including decorative ceilings, elegant fixtures, crown molding, wainscoting, beautiful hardwood & ceramic tile floors, custom cabinetry, back splash, stainless steel appliances include GAS STOVE, & much more. OPEN FLOOR PLAN w/ spacious family room, kitchen w/ large breakfast area & ISLAND, all bedrooms are SECLUDED/ISOLATED & offers a GUEST RETREAT/INLAW SUITE w/ its very own private bathroom. French doors open to a FORMAL DINING room or can be used as an office or even converted to a 4th bedroom. Screened patio overlooks private backyard!

  36. 2026-04-07
    price $344,900 706-char remark
    Show marketing remark (706 chars)

    Situated on a large, quiet lot, this adorable & charming home is in exemplary condition & LOADED w/ custom design & detail thru-out including decorative ceilings, elegant fixtures, crown molding, wainscoting, beautiful hardwood & ceramic tile floors, custom cabinetry, back splash, stainless steel appliances include GAS STOVE, & much more. OPEN FLOOR PLAN w/ spacious family room, kitchen w/ large breakfast area & ISLAND, all bedrooms are SECLUDED/ISOLATED & offers a GUEST RETREAT/INLAW SUITE w/ its very own private bathroom. French doors open to a FORMAL DINING room or can be used as an office or even converted to a 4th bedroom. Screened patio overlooks private backyard!

  37. 2026-04-02
    price $344,800 706-char remark
    Show marketing remark (706 chars)

    Situated on a large, quiet lot, this adorable & charming home is in exemplary condition & LOADED w/ custom design & detail thru-out including decorative ceilings, elegant fixtures, crown molding, wainscoting, beautiful hardwood & ceramic tile floors, custom cabinetry, back splash, stainless steel appliances include GAS STOVE, & much more. OPEN FLOOR PLAN w/ spacious family room, kitchen w/ large breakfast area & ISLAND, all bedrooms are SECLUDED/ISOLATED & offers a GUEST RETREAT/INLAW SUITE w/ its very own private bathroom. French doors open to a FORMAL DINING room or can be used as an office or even converted to a 4th bedroom. Screened patio overlooks private backyard!

  38. 2026-04-01
    price $344,900 706-char remark
    Show marketing remark (706 chars)

    Situated on a large, quiet lot, this adorable & charming home is in exemplary condition & LOADED w/ custom design & detail thru-out including decorative ceilings, elegant fixtures, crown molding, wainscoting, beautiful hardwood & ceramic tile floors, custom cabinetry, back splash, stainless steel appliances include GAS STOVE, & much more. OPEN FLOOR PLAN w/ spacious family room, kitchen w/ large breakfast area & ISLAND, all bedrooms are SECLUDED/ISOLATED & offers a GUEST RETREAT/INLAW SUITE w/ its very own private bathroom. French doors open to a FORMAL DINING room or can be used as an office or even converted to a 4th bedroom. Screened patio overlooks private backyard!

  39. 2026-03-30
    price $345,000 706-char remark
    Show marketing remark (706 chars)

    Situated on a large, quiet lot, this adorable & charming home is in exemplary condition & LOADED w/ custom design & detail thru-out including decorative ceilings, elegant fixtures, crown molding, wainscoting, beautiful hardwood & ceramic tile floors, custom cabinetry, back splash, stainless steel appliances include GAS STOVE, & much more. OPEN FLOOR PLAN w/ spacious family room, kitchen w/ large breakfast area & ISLAND, all bedrooms are SECLUDED/ISOLATED & offers a GUEST RETREAT/INLAW SUITE w/ its very own private bathroom. French doors open to a FORMAL DINING room or can be used as an office or even converted to a 4th bedroom. Screened patio overlooks private backyard!

  40. 2026-03-27
    price $349,900 706-char remark
    Show marketing remark (706 chars)

    Situated on a large, quiet lot, this adorable & charming home is in exemplary condition & LOADED w/ custom design & detail thru-out including decorative ceilings, elegant fixtures, crown molding, wainscoting, beautiful hardwood & ceramic tile floors, custom cabinetry, back splash, stainless steel appliances include GAS STOVE, & much more. OPEN FLOOR PLAN w/ spacious family room, kitchen w/ large breakfast area & ISLAND, all bedrooms are SECLUDED/ISOLATED & offers a GUEST RETREAT/INLAW SUITE w/ its very own private bathroom. French doors open to a FORMAL DINING room or can be used as an office or even converted to a 4th bedroom. Screened patio overlooks private backyard!

  41. 2026-03-26
    price $349,800 706-char remark
    Show marketing remark (706 chars)

    Situated on a large, quiet lot, this adorable & charming home is in exemplary condition & LOADED w/ custom design & detail thru-out including decorative ceilings, elegant fixtures, crown molding, wainscoting, beautiful hardwood & ceramic tile floors, custom cabinetry, back splash, stainless steel appliances include GAS STOVE, & much more. OPEN FLOOR PLAN w/ spacious family room, kitchen w/ large breakfast area & ISLAND, all bedrooms are SECLUDED/ISOLATED & offers a GUEST RETREAT/INLAW SUITE w/ its very own private bathroom. French doors open to a FORMAL DINING room or can be used as an office or even converted to a 4th bedroom. Screened patio overlooks private backyard!

  42. 2026-03-24
    price $349,900 706-char remark
    Show marketing remark (706 chars)

    Situated on a large, quiet lot, this adorable & charming home is in exemplary condition & LOADED w/ custom design & detail thru-out including decorative ceilings, elegant fixtures, crown molding, wainscoting, beautiful hardwood & ceramic tile floors, custom cabinetry, back splash, stainless steel appliances include GAS STOVE, & much more. OPEN FLOOR PLAN w/ spacious family room, kitchen w/ large breakfast area & ISLAND, all bedrooms are SECLUDED/ISOLATED & offers a GUEST RETREAT/INLAW SUITE w/ its very own private bathroom. French doors open to a FORMAL DINING room or can be used as an office or even converted to a 4th bedroom. Screened patio overlooks private backyard!

  43. 2026-03-23
    price $349,800 706-char remark
    Show marketing remark (706 chars)

    Situated on a large, quiet lot, this adorable & charming home is in exemplary condition & LOADED w/ custom design & detail thru-out including decorative ceilings, elegant fixtures, crown molding, wainscoting, beautiful hardwood & ceramic tile floors, custom cabinetry, back splash, stainless steel appliances include GAS STOVE, & much more. OPEN FLOOR PLAN w/ spacious family room, kitchen w/ large breakfast area & ISLAND, all bedrooms are SECLUDED/ISOLATED & offers a GUEST RETREAT/INLAW SUITE w/ its very own private bathroom. French doors open to a FORMAL DINING room or can be used as an office or even converted to a 4th bedroom. Screened patio overlooks private backyard!

  44. 2026-03-22
    price $349,900 706-char remark
    Show marketing remark (706 chars)

    Situated on a large, quiet lot, this adorable & charming home is in exemplary condition & LOADED w/ custom design & detail thru-out including decorative ceilings, elegant fixtures, crown molding, wainscoting, beautiful hardwood & ceramic tile floors, custom cabinetry, back splash, stainless steel appliances include GAS STOVE, & much more. OPEN FLOOR PLAN w/ spacious family room, kitchen w/ large breakfast area & ISLAND, all bedrooms are SECLUDED/ISOLATED & offers a GUEST RETREAT/INLAW SUITE w/ its very own private bathroom. French doors open to a FORMAL DINING room or can be used as an office or even converted to a 4th bedroom. Screened patio overlooks private backyard!

  45. 2026-03-21
    price $349,800 706-char remark
    Show marketing remark (706 chars)

    Situated on a large, quiet lot, this adorable & charming home is in exemplary condition & LOADED w/ custom design & detail thru-out including decorative ceilings, elegant fixtures, crown molding, wainscoting, beautiful hardwood & ceramic tile floors, custom cabinetry, back splash, stainless steel appliances include GAS STOVE, & much more. OPEN FLOOR PLAN w/ spacious family room, kitchen w/ large breakfast area & ISLAND, all bedrooms are SECLUDED/ISOLATED & offers a GUEST RETREAT/INLAW SUITE w/ its very own private bathroom. French doors open to a FORMAL DINING room or can be used as an office or even converted to a 4th bedroom. Screened patio overlooks private backyard!

  46. 2026-03-18
    price $349,900 706-char remark
    Show marketing remark (706 chars)

    Situated on a large, quiet lot, this adorable & charming home is in exemplary condition & LOADED w/ custom design & detail thru-out including decorative ceilings, elegant fixtures, crown molding, wainscoting, beautiful hardwood & ceramic tile floors, custom cabinetry, back splash, stainless steel appliances include GAS STOVE, & much more. OPEN FLOOR PLAN w/ spacious family room, kitchen w/ large breakfast area & ISLAND, all bedrooms are SECLUDED/ISOLATED & offers a GUEST RETREAT/INLAW SUITE w/ its very own private bathroom. French doors open to a FORMAL DINING room or can be used as an office or even converted to a 4th bedroom. Screened patio overlooks private backyard!

  47. 2026-03-18
    price $359,900 706-char remark
    Show marketing remark (706 chars)

    Situated on a large, quiet lot, this adorable & charming home is in exemplary condition & LOADED w/ custom design & detail thru-out including decorative ceilings, elegant fixtures, crown molding, wainscoting, beautiful hardwood & ceramic tile floors, custom cabinetry, back splash, stainless steel appliances include GAS STOVE, & much more. OPEN FLOOR PLAN w/ spacious family room, kitchen w/ large breakfast area & ISLAND, all bedrooms are SECLUDED/ISOLATED & offers a GUEST RETREAT/INLAW SUITE w/ its very own private bathroom. French doors open to a FORMAL DINING room or can be used as an office or even converted to a 4th bedroom. Screened patio overlooks private backyard!

  48. 2026-03-17
    price $359,800 706-char remark
    Show marketing remark (706 chars)

    Situated on a large, quiet lot, this adorable & charming home is in exemplary condition & LOADED w/ custom design & detail thru-out including decorative ceilings, elegant fixtures, crown molding, wainscoting, beautiful hardwood & ceramic tile floors, custom cabinetry, back splash, stainless steel appliances include GAS STOVE, & much more. OPEN FLOOR PLAN w/ spacious family room, kitchen w/ large breakfast area & ISLAND, all bedrooms are SECLUDED/ISOLATED & offers a GUEST RETREAT/INLAW SUITE w/ its very own private bathroom. French doors open to a FORMAL DINING room or can be used as an office or even converted to a 4th bedroom. Screened patio overlooks private backyard!

  49. 2026-03-16
    price $359,900 706-char remark
    Show marketing remark (706 chars)

    Situated on a large, quiet lot, this adorable & charming home is in exemplary condition & LOADED w/ custom design & detail thru-out including decorative ceilings, elegant fixtures, crown molding, wainscoting, beautiful hardwood & ceramic tile floors, custom cabinetry, back splash, stainless steel appliances include GAS STOVE, & much more. OPEN FLOOR PLAN w/ spacious family room, kitchen w/ large breakfast area & ISLAND, all bedrooms are SECLUDED/ISOLATED & offers a GUEST RETREAT/INLAW SUITE w/ its very own private bathroom. French doors open to a FORMAL DINING room or can be used as an office or even converted to a 4th bedroom. Screened patio overlooks private backyard!

  50. 2026-03-13
    price $359,800 706-char remark
    Show marketing remark (706 chars)

    Situated on a large, quiet lot, this adorable & charming home is in exemplary condition & LOADED w/ custom design & detail thru-out including decorative ceilings, elegant fixtures, crown molding, wainscoting, beautiful hardwood & ceramic tile floors, custom cabinetry, back splash, stainless steel appliances include GAS STOVE, & much more. OPEN FLOOR PLAN w/ spacious family room, kitchen w/ large breakfast area & ISLAND, all bedrooms are SECLUDED/ISOLATED & offers a GUEST RETREAT/INLAW SUITE w/ its very own private bathroom. French doors open to a FORMAL DINING room or can be used as an office or even converted to a 4th bedroom. Screened patio overlooks private backyard!

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast AL · Resets to sale price

Current annual tax
$1,460 · $122/mo
Projected year-2 tax
$1,460 · $122/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 6/10 Major 7 d/yr ≥106°F today · 20 d/yr by 30 yrs out
  • 💨 Wind 4/10 Moderate 19% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$25,823
− Mortgage interest
−$18,474
− Property taxes
−$1,460
− Insurance
−$1,649
− Repairs & maintenance
−$2,066
− Management
−$2,066
− HOA
−$780
− Depreciation
−$9,594
Taxable loss
−$10,266
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$2,464
After-tax cash flow
$-1,780/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Huntsville City
NCES district ID
0101800
Math proficiency
21% ▼ -23.00%
Reading proficiency
46% ▬ 0.00%
Median HH income
$48,264
Composite
28.84/100
National rank
#6647
State rank
#48 of 129 in AL

Livability — Huntsville

Score
82/100
State rank
#3
US rank
#1082

Category grades

Amenities B Commute A+ Cost of living A+ Crime F Employment C Housing A+ Health & safety A+ User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Huntsville, AL
County
Limestone County · 80,439 people
City population
220,435
Metro
Huntsville, AL
Population (ZIP)
24,947
Household income
$129,852
Rent vs Own
17.4% rent · 82.6% own
Severe rent burden
286.0

Population outlook (Limestone County) Hauer SSP2

Today (2025)
111,441 people
By 2030
121,272 · +8.8%
By 2040
140,705 · +26.3%
By 2050
159,069 · +42.7%
By 2075
202,231 · +81.5%
By 2100
230,608 · +106.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.59)
Race & ethnicity
White 59% Black 21% Two or more races 9% Hispanic / Latino 7% Asian 6% Native American 1%
Hispanic origin (detail)
Mexican 1% Puerto Rican 2%
Common ancestry
Italian 3% Serbian 3% Slovak 3%
Foreign-born
8% · China, South Korea, Canada
Languages at home
90% English-only · Spanish 3% Korean 2% Other Indo-European 2%

Political lean MEDSL · Limestone

2024 margin
Solid R (+43.9) · D 27.5% · R 71.4% · Other 1.2%
2008→2024 swing
-2.0pp toward R · 2008: -41.9pp · 2024: -43.9pp
All cycles
2024: R+43.9 2020: R+42.6 2016: R+49.5 2012: R+43.6 2008: R+41.9

Not yet ingested

Civics

Market trends

HPI YoY
▼ -50.15%
Current HPI
180.5285
Rent YoY
▲ 1.15%
Metro
Huntsville, AL
State GDP YoY
▲ 2.94%
F500 in state
4

Industry mix (Fortune 500 HQ in AL)

Industry F500 HQs Revenue

Price history

+27.3% since first listed
52 events — show timeline
  • 2026-05-16 Price Changed $334,800 VMLS
  • 2026-05-15 Price Changed $334,900 VMLS
  • 2026-05-14 Price Changed $334,800 VMLS
  • 2026-05-11 Price Changed $334,900 VMLS
  • 2026-05-11 Price Changed $339,800 VMLS
  • 2026-05-06 Price Changed $339,900 VMLS
  • 2026-05-04 Price Changed $339,800 VMLS
  • 2026-05-02 Price Changed $339,900 VMLS
  • 2026-05-01 Price Changed $339,800 VMLS
  • 2026-04-29 Price Changed $339,900 VMLS
  • 2026-04-28 Price Changed $339,800 VMLS
  • 2026-04-26 Price Changed $339,900 VMLS
  • 2026-04-24 Price Changed $339,800 VMLS
  • 2026-04-20 Price Changed $339,900 VMLS
  • 2026-04-17 Price Changed $339,800 VMLS
  • 2026-04-15 Price Changed $339,900 VMLS
  • 2026-04-13 Price Changed $339,800 VMLS
  • 2026-04-11 Price Changed $339,900 VMLS
  • 2026-04-09 Price Changed $344,800 VMLS
  • 2026-04-07 Price Changed $344,900 VMLS
  • 2026-04-02 Price Changed $344,800 VMLS
  • 2026-04-01 Price Changed $344,900 VMLS
  • 2026-03-30 Price Changed $345,000 VMLS
  • 2026-03-27 Price Changed $349,900 VMLS
  • 2026-03-26 Price Changed $349,800 VMLS
  • 2026-03-24 Price Changed $349,900 VMLS
  • 2026-03-23 Price Changed $349,800 VMLS
  • 2026-03-22 Price Changed $349,900 VMLS
  • 2026-03-21 Price Changed $349,800 VMLS
  • 2026-03-18 Price Changed $349,900 VMLS
  • 2026-03-18 Price Changed $359,900 VMLS
  • 2026-03-17 Price Changed $359,800 VMLS
  • 2026-03-16 Price Changed $359,900 VMLS
  • 2026-03-13 Price Changed $359,800 VMLS
  • 2026-03-12 Price Changed $359,900 VMLS
  • 2026-03-11 Price Changed $359,800 VMLS
  • 2026-03-10 Price Changed $359,900 VMLS
  • 2026-03-10 Price Changed $374,900 VMLS
  • 2026-03-09 Price Changed $374,800 VMLS
  • 2026-03-06 Price Changed $374,900 VMLS
  • 2026-03-05 Price Changed $374,800 VMLS
  • 2026-03-03 Price Changed $374,900 VMLS
  • 2026-03-02 Price Changed $374,800 VMLS
  • 2026-03-01 Price Changed $374,900 VMLS
  • 2026-02-27 Listed $375,000 VMLS
  • 2019-10-29 Sold (MLS) $262,664 VMLS
  • 2019-09-24 Pending VMLS
  • 2019-09-21 Price Changed $262,614 VMLS
  • 2019-09-04 Price Changed $262,664 VMLS
  • 2019-08-08 Price Changed $262,564 VMLS
  • 2019-07-27 Price Changed $262,664 VMLS
  • 2019-05-13 Listed $263,064 VMLS

Property tax history

+101.2%/yr

Latest (2020): $1,460 · +101.2% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…