🔨 Auction
508 May Ave · Fort Smith, AR
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $1,499 – $2,785
Heat risk 7/10 · Major
- Hot days now (above 111°F)
- 7 days/yr
- Hot days in 30 yrs
- 20 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 3.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the F grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +7.5/15.0
- Cash flow +5.9/30.0
- Rent growth +3.6/5.0
- Livability +3.2/5.0
- Schools +3.1/10.0
- Condition / age +2.5/5.0
- 1% rule +1.3/10.0
- DSCR +0.3/10.0
- Appreciation +0.0/10.0
$1
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Auction 11/25/2019 at 1 pm. Really nice & recently remodeled appx 1,681 sf 3 bedroom home w/ central heat & air, screened in porch, basement w/ storm shelter & bathroom, carport & lots more in great location. This home will make an excellent home or investment property and it is move-in ready!! 10% buyer's premium
Key facts
- 6,957 sq ft lot
- Listed 42 days
Property features AI
Exterior
- Parking: Detached carport; 1 covered parking space
- Utilities: Public water; Electricity available; Natural gas available; Water service available
- Home design: Single-family house; One story
- Construction: Vinyl siding; Shingle roof; Basement (walk-out)
- Exterior features: Enclosed patio/porch; Back yard fencing; Cleared lot; Paved, publicly maintained road access
Interior
- Kitchen: Oven
- Bedrooms: Bedrooms with walk-in closet(s)
- Flooring: Ceramic tile; Laminate; Wood
- Bathrooms: 1 full bathroom; 1 half bathroom
- Heating & cooling: Central heating; Central air; Ceiling fans
- Interior features: Ceiling fans; Eat-in kitchen; Walk-in closets; Fireplace in the family room; Walk-out basement access
- Laundry & utility: Washer hookup; Electric dryer hookup; Gas water heater
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.5-bath single-family listed at $1.
Deal economics
- At list price, monthly cash flow is $-330 ($-4k/yr) — negative.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $1).
Location & tenants
- Location reads 65/100 on livability (#151 in AR) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: crime F, amenities F, commute F.
- Fort Smith School District (urban): math 35% / reading 39% proficiency, ranked #106 of 238 in AR (top 44%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 64% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Ballman Elementary School (math 37% / reading 42%, grade F, #206 of 454 statewide, top 48%, 344 students, 70% FRL); William O. Darby Jr. High Sch. (math 20% / reading 30%, grade F, #164 of 201 statewide, top 82%, 700 students, 87% FRL); Northside High School (math 12% / reading 27%, grade F, #239 of 292 statewide, top 85%, 2,433 students, 74% FRL).
- Market conditions: Rents rising fast (+4.4%/yr); 174 active listings in the ZIP; 21 comparable units currently listed for rent nearby; rentals at typical pace (median 21d on market — plan ~3-4 weeks tenant-placement turnaround); lower-income renter base — watch delinquency; 388 units permitted in Sebastian County in 2024 (16 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
- Sebastian County population projected at +7% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
Negotiation context
- It's been on market 42 days — a 3% lower offer ($0) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts since 7y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: property tax is 252402.0% of price.
- Climate carrying-cost: extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 42 days. Have you received any prior offers? Is the seller open to a 5% concession, seller financing, or rate buy-down credit?
- Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.63% ✗
- Cap rate
- 3.94%
- Cash-on-cash
- -8.41%
- DSCR
- 0.63
- GRM
- 13.3
CMA / ARV
- ARV (on-the-fly)
- $168,268
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 428 N 35th St | 0.43mi | 3/1.5 | 1,420 (-0%) | 2mo | $110,000 | $77 | 78 |
| 919 Clifton Ct | 0.46mi | 3/1.5 | 1,455 (+2%) | 4mo | $176,000 | $121 | 72 |
| 2808 Alabama Ave | 0.25mi | 3/2.0 | 1,316 (-8%) | 4mo | $138,400 | $105 | 70 |
| 2710 Reeder St | 0.57mi | 2/2.0 (-1) | 1,425 (-0%) | 3mo | $192,500 | $135 | 64 |
| 2815 Dodson Ave | 0.60mi | 3/2.5 | 1,450 (+2%) | 2mo | $212,000 | $146 | 64 |
| 3710 Park Ave | 0.61mi | 3/1.5 | 1,510 (+6%) | 2mo | $180,000 | $119 | 60 |
| 634 Clifton Ct | 0.39mi | 2/2.0 (-1) | 1,555 (+9%) | 1mo | $90,000 | $58 | 59 |
| 722 S 19th St | 0.70mi | 3/1.0 | 1,505 (+6%) | 3mo | $135,000 | $90 | 54 |
| 1005 N 16th St | 0.71mi | 3/2.0 | 1,538 (+8%) | 3mo | $250,000 | $163 | 49 |
| 1301 N Greenwood Ave | 0.60mi | 2/1.0 (-1) | 1,304 (-9%) | 2mo | $112,000 | $86 | 49 |
| 606 S 18th St | 0.73mi | 2/1.5 (-1) | 1,298 (-9%) | 3mo | $40,000 | $31 | 44 |
| 1404 N 18th St | 0.74mi | 4/2.0 (+1) | 1,624 (+14%) | 0mo | $190,900 | $118 | 35 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 4.37% rent growth · sell at horizon
- IRR
- -29.6%
- Equity multiple
- 0.01×
- Total profit
- $-46,796
- Equity at exit
- $25,089
- IRR
- -25.4%
- Equity multiple
- -0.31×
- Total profit
- $-61,533
- Equity at exit
- $14,549
Cash invested: $47,115 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 92 Strongly Landlord-Friendly
- State Arkansas
- 92 Strongly Landlord-Friendly · R+14
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 72901
- Rents YoY
- 4.4%
- Active inventory
- 174
Monthly cashflow live
- Estimated rent
- $1,054 high interval (Pro) →
- Mortgage (P&I)
- −$882
- Tax est. 1.5%
- −$210 /mo · $2,524/yr
- Insurance
- −$70
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$221
- Net cashflow
- $-330
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $42,067
- Closing costs
- $5,048
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 21 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 501 N May Ave Fort Smith, AR | 2.0 | 1.0 | 1022 | $825 | $0.81 | 21d | 1 | 0.03mi |
| 3101 Park Ave Fort Smith, AR | 3.0 | 2.0 | 1634 | $1,650 | $1.01 | 13d | 1 | 0.19mi |
| 3014 Presley St Fort Smith, AR | 1.0–2.0 | 1.0–1.5 | 782 | $925 | $1.18 | 13d | 4 | 0.35mi |
| 3014 Presley St Unit FB44 Fort Smith, AR | 2.0 | 1.5 | 1040 | $925 | $0.89 | 21d | 1 | 0.36mi |
| 800 S 19th St Fort Smith, AR | 2.0 | 1.0 | 1286 | $1,095 | $0.85 | 3d | 1 | 0.69mi |
| 2820 S O St Fort Smith, AR | 2.0 | 1.5 | 1024 | $875 | $0.85 | 21d | 1 | 0.85mi |
| 811 N 41st St Fort Smith, AR | 2.0 | 1.0 | 1306 | $900 | $0.69 | 13d | 1 | 0.87mi |
| 3500 S N St Fort Smith, AR | 1.0–2.0 | 1.0–1.5 | 834 | $935 | $1.12 | 21d | 1 | 0.90mi |
| 1453 N 35th St Fort Smith, AR | 2.0 | 1.0 | 913 | $900 | $0.99 | 21d | 1 | 0.91mi |
| 1907 S N St Fort Smith, AR | 2.0 | 1.0 | 1114 | $950 | $0.85 | 21d | 1 | 0.96mi |
| 1307 S 17th St Fort Smith, AR | 3.0 | 1.5 | 1161 | $1,150 | $0.99 | 21d | 1 | 0.97mi |
| 3906 S N St Unit 3904 Fort Smith, AR | 2.0 | 1.5 | 1024 | $800 | $0.78 | 21d | 1 | 1.04mi |
| 101 N 11th St Unit 112 Fort Smith, AR | 2.0 | 2.0 | 1040 | $1,240 | $1.19 | 21d | 1 | 1.08mi |
| 101 N 11th St Fort Smith, AR | 1.0–2.0 | 1.0–2.0 | 806 | $1,115 | $1.38 | 3d | 9 | 1.10mi |
| 1915 S U St Unit A Fort Smith, AR | 2.0 | 2.0 | 900 | $975 | $1.08 | 21d | 1 | 1.34mi |
| 2307 S 23rd St Fort Smith, AR | 3.0 | 2.5 | 1356 | $1,595 | $1.18 | 21d | 1 | 1.34mi |
| 813 N 48th St Fort Smith, AR | 2.0 | 1.0 | 1170 | $800 | $0.68 | 21d | 1 | 1.35mi |
| 1331 S 46th St Fort Smith, AR | 1.0–2.0 | 1.0–1.5 | 1075 | $1,150 | $1.07 | 13d | 6 | 1.39mi |
| 2800 Wharton Cir Unit 2323 Fort Smith, AR | 2.0 | 2.0 | 1240 | $925 | $0.75 | 13d | 1 | 1.43mi |
| 4911 Free Ferry Rd Unit Vi Fort Smith, AR | 2.0 | 2.0 | 1232 | $1,150 | $0.93 | 21d | 1 | 1.44mi |
| 2200 S 17th St Unit D Fort Smith, AR | 3.0 | 2.0 | 1123 | $975 | $0.87 | 21d | 1 | 1.44mi |
Listing history 17 events
-
2026-06-15status $1 Pending 42 DOM
-
2026-06-15days on market $1 Active 42 DOM
-
2026-06-14days on market $1 Active 40 DOM
-
2026-06-13days on market $1 Active 39 DOM
-
2026-06-10days on market $1 Active 37 DOM
-
2026-06-09days on market $1 Active 36 DOM
-
2026-06-08days on market $1 Active 35 DOM
-
2026-06-07days on market $1 Active 34 DOM
-
2026-06-03days on market $1 Active 30 DOM
-
2026-06-02days on market $1 Active 29 DOM
-
2026-06-01days on market $1 Active 28 DOM
-
2026-05-31days on market $1 Active 27 DOM
-
2026-05-30days on market $1 Active 26 DOM
-
2026-04-30$1 Active
-
2019-12-20soldstatus $66,000 339-char remark
Show marketing remark (339 chars)
Auction 11/25/2019 at 1 pm. Really nice & recently remodeled appx 1,681 sf 3 bedroom home w/ central heat & air, screened in porch, basement w/ storm shelter & bathroom, carport & lots more in great location. This home will make an excellent home or investment property and it is move-in ready!! 10% buyer's premium
-
2019-12-20soldstatus $66,000
Show marketing remark (339 chars)
Auction 11/25/2019 at 1 pm. Really nice & recently remodeled appx 1,681 sf 3 bedroom home w/ central heat & air, screened in porch, basement w/ storm shelter & bathroom, carport & lots more in great location. This home will make an excellent home or investment property and it is move-in ready!! 10% buyer's premium
-
2019-10-30$66,000 339-char remark
Show marketing remark (339 chars)
Auction 11/25/2019 at 1 pm. Really nice & recently remodeled appx 1,681 sf 3 bedroom home w/ central heat & air, screened in porch, basement w/ storm shelter & bathroom, carport & lots more in great location. This home will make an excellent home or investment property and it is move-in ready!! 10% buyer's premium
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 7/10 Severe 7 d/yr ≥111°F today · 20 d/yr by 30 yrs out
- Wind 2/10 Low 3% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $12,651
- − Mortgage interest
- −$9,426
- − Property taxes
- −$2,524
- − Insurance
- −$841
- − Repairs & maintenance
- −$1,012
- − Management
- −$1,012
- − Depreciation
- −$4,895
- Taxable loss
- −$7,059
- Est. tax savings @ 24.0%
- +$1,694
- After-tax cash flow
- $-2,266/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Fort Smith School District
- NCES district ID
- 0506330
- Math proficiency
- 35% ▼ -11.00%
- Reading proficiency
- 39% ▼ -7.00%
- Median HH income
- $36,066
- Composite
- 30.66/100
- National rank
- #6183
- State rank
- #106 of 238 in AR
Livability — Fort Smith
- Score
- 65/100
- State rank
- #151
- US rank
- #13185
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Fort Smith, AR
- County
- Sebastian County · 99,312 people
- City population
- 94,356
- Metro
- Fort Smith, AR-OK
- Population (ZIP)
- 19,819
- Household income
- $42,851
- Rent vs Own
- Severe rent burden
- 1117.0
Population outlook (Sebastian County) Hauer SSP2
- Today (2025)
- 133,992 people
- By 2030
- 136,620 · +2.0%
- By 2040
- 140,832 · +5.1%
- By 2050
- 143,301 · +6.9%
- By 2075
- 147,964 · +10.4%
- By 2100
- 145,848 · +8.8%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.60)
- Race & ethnicity
- White 60% Hispanic / Latino 17% Two or more races 12% Black 10% Asian 2%
- Hispanic origin (detail)
- Mexican 11% Puerto Rican 1%
- Common ancestry
- Slovak 2% Lithuanian 2% Italian 1%
- Foreign-born
- 9% · Canada, Vietnam, Guatemala
- Languages at home
- 83% English-only · Spanish 14% Other Asian/Pacific 1% Vietnamese 1%
Political lean MEDSL · Sebastian
- 2024 margin
- Solid R (+37.5) · D 30.0% · R 67.6% · Other 2.4%
- 2008→2024 swing
- -2.9pp toward R · 2008: -34.6pp · 2024: -37.5pp
- All cycles
- 2024: R+37.5 2020: R+35.5 2016: R+38.1 2012: R+37.1 2008: R+34.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -173.82%
- Current HPI
- 172.3777
- Rent YoY
- ▲ 4.37%
- Metro
- Fort Smith, AR-OK
- State GDP YoY
- ▲ 3.80%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in AR)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Retail | 1 | $681B |
|
||
| Food / Agriculture | 1 | $53B |
|
||
| Retail / Energy | 1 | $22B |
|
||
| Transportation / Logistics | 1 | $12B |
|
||
| Energy | 1 | $4B |
|
||
Price history
+0.0% since first listed4 events — show timeline
- 2026-04-30 Listed $1 WRVBOR
- 2019-12-20 Sold (Public Records) $66,000 Public Records
- 2019-12-20 Sold (MLS) $66,000 WRVBOR
- 2019-10-30 Listed $66,000 WRVBOR
Property tax history
+5.5%/yrLatest (2025): $1,101 · +8.9% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…