212 Rue D'iberville · Houma, LA
Flood risk 7/10 · Major
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.95%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $1,269 – $2,357
Heat risk 9/10 · Severe
- Hot days now (above 107°F)
- 7 days/yr
- Hot days in 30 yrs
- 22 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +15.5/30.0
- ARV discount +7.4/15.0
- DSCR +4.8/10.0
- 1% rule +3.3/10.0
- Schools +3.3/10.0
- Rent growth +3.2/5.0
- Livability +3.2/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$159,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
This is a 2-bedroom townhouse plus an office with 2.5 bathrooms. Freshly painted inside and out, the home features clean, crisp walls and refreshed cabinetry that create a bright, welcoming atmosphere throughout. There is a peace of mind with a brand-new roof along with thoughtful updates including a new kitchen sink & countertops, toilets, updated outlets, some flooring, and stylish new vanities. Each bedroom has an en-suite bathroom. The layout provides flexibility with a private office space. Step outside to a covered patio and a fully fenced backyard. Flood Zone X where flood insurance is not required and Mulberry School DIstrict. This property is move in ready and is a must-see!
Key facts
- 3,049 sq ft lot
- Garage
- Built 1990
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/2.5-bath single-family listed at $159k.
Deal economics
- At list price, monthly cash flow is $-3 ($-39/yr) — negative.
- To cash-flow at today's rent, offer at most $158k (0.4% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $131k (17.3% below list).
- Recommended offer: $131k (17.3% below list) — sets the bar for 1% rule.
- Cap rate 6.8% vs local median 4.0% in Houma — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 64/100 on livability (#165 in LA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A; Watch: employment D, crime D-, amenities F.
- Terrebonne Parish (other): math 32% / reading 46% proficiency, ranked #23 of 98 in LA (top 24%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 62% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising (+2.8%/yr); 355 active listings in the ZIP; 7 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 100% of comp listings sitting > 30 days — soft ceiling on asking rent; solid renter incomes; 300 units permitted in Terrebonne Parish in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
Negotiation context
- Only 2 days on market — expect competitive offers; lowballing is unlikely to land.
- 3 sale attempts since 24y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $85k; list at $159k implies a 87% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: flood insurance adds $66/mo.
- Climate carrying-cost: major flood risk; severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→22/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.83% ✗
- Cap rate
- 6.77%
- Cash-on-cash
- 1.70%
- DSCR
- 1.08
- GRM
- 10.1
CMA / ARV
- ARV (on-the-fly)
- $158,700
- Comps found
- 11
Show comp detail 11 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 212 Rue D'iberville | 0.00mi | 2/2.5 | 1,380 (0%) | 1mo | $159,000 | $115 | 99 |
| 411 Levron St | 0.45mi | 2/2.0 | 1,352 (-2%) | 16mo | $135,000 | $100 | 60 |
| 215 Levron St | 0.57mi | 3/2.0 (+1) | 1,445 (+5%) | 4mo | $75,000 | $52 | 55 |
| 115 Polk St | 0.56mi | 3/2.0 (+1) | 1,446 (+5%) | 5mo | $120,000 | $83 | 55 |
| 14 Cobblestone West | 0.42mi | 3/2.0 (+1) | 1,492 (+8%) | 12mo | $250,000 | $168 | 50 |
| 132 Rue Saint Cameron | 0.68mi | 3/2.0 (+1) | 1,450 (+5%) | 4mo | $305,000 | $210 | 49 |
| 123 Adoue St | 0.54mi | 3/2.0 (+1) | 1,554 (+13%) | 4mo | $62,000 | $40 | 43 |
| 206 Levron St | 0.57mi | 3/2.0 (+1) | 1,433 (+4%) | 24mo | $145,000 | $101 | 40 |
| 1708 Harvest Dr | 0.46mi | 3/2.0 (+1) | 1,527 (+11%) | 17mo | $259,900 | $170 | 40 |
| 129 Rue Saia | 0.71mi | 3/2.0 (+1) | 1,503 (+9%) | 7mo | $399,900 | $266 | 40 |
| 1010 Church St | 0.75mi | 3/2.0 (+1) | 1,260 (-9%) | 10mo | $169,000 | $134 | 36 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 2.82% rent growth · sell at horizon
- IRR
- -16.7%
- Equity multiple
- 0.41×
- Total profit
- $-26,225
- Equity at exit
- $23,707
- IRR
- -8.8%
- Equity multiple
- 0.46×
- Total profit
- $-24,136
- Equity at exit
- $13,747
Cash invested: $44,520 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Louisiana
- 90 Strongly Landlord-Friendly · R+12
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 70360
- Rents YoY
- 2.8%
- Active inventory
- 355
- Price-to-rent
- 10.1×
Monthly cashflow live
- Estimated rent
- $1,315 high interval (Pro) →
- Mortgage (P&I)
- −$834
- Tax from tax record
- −$75 /mo · $903/yr
- Insurance
- −$66
- Flood insurance flood zone
- −$66 /mo · $798/yr
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$276
- Net cashflow
- $-3
Break-even live
Sensitivity live
| Price | -10% $87 | -5% $42 | +0% $-3 | +5% $-48 | +10% $-93 |
|---|---|---|---|---|---|
| Rent | -10% $-107 | -5% $-55 | +0% $-3 | +5% $49 | +10% $101 |
| Rate | -1.0pp $77 | -0.5pp $37 | base $-3 | +0.5pp $-44 | +1.0pp $-86 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $39,750
- Closing costs
- $4,770
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 7 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1140 Church St Unit B Houma, LA | 2.0 | 1.0 | 1000 | $1,150 | $1.15 | 44d | 1 | 0.73mi |
| 110 Marcel Ln Unit A Houma, LA | 2.0 | 1.0 | 908 | $1,350 | $1.49 | 44d | 1 | 1.03mi |
| 108 Marcel Ln Unit B Houma, LA | 2.0 | 1.0 | 908 | $1,350 | $1.49 | 44d | 1 | 1.03mi |
| 717 Wood St Houma, LA | 3.0 | 2.0 | 1534 | $1,300 | $0.85 | 44d | 1 | 1.07mi |
| 735 A School St Unit A Houma, LA | 3.0 | 2.0 | 1450 | $1,600 | $1.10 | 44d | 1 | 1.15mi |
| 2121 Bayou Black Dr Unit 3 Houma, LA | 2.0 | 1.0 | 1072 | $1,000 | $0.93 | 44d | 1 | 1.35mi |
| 461 S Hollywood Rd Houma, LA | 1.0–3.0 | 1.0–2.0 | 1140 | $1,350 | $1.18 | 44d | 17 | 1.49mi |
Listing history 7 events
-
2026-04-23status Pending 696-char remark
Show marketing remark (696 chars)
This is a 2-bedroom townhouse plus an office with 2.5 bathrooms. Freshly painted inside and out, the home features clean, crisp walls and refreshed cabinetry that create a bright, welcoming atmosphere throughout. There is a peace of mind with a brand-new roof along with thoughtful updates including a new kitchen sink & countertops, toilets, updated outlets, some flooring, and stylish new vanities. Each bedroom has an en-suite bathroom. The layout provides flexibility with a private office space. Step outside to a covered patio and a fully fenced backyard. Flood Zone X where flood insurance is not required and Mulberry School DIstrict. This property is move in ready and is a must-see!
-
2026-04-23status Pending
Show marketing remark (696 chars)
This is a 2-bedroom townhouse plus an office with 2.5 bathrooms. Freshly painted inside and out, the home features clean, crisp walls and refreshed cabinetry that create a bright, welcoming atmosphere throughout. There is a peace of mind with a brand-new roof along with thoughtful updates including a new kitchen sink & countertops, toilets, updated outlets, some flooring, and stylish new vanities. Each bedroom has an en-suite bathroom. The layout provides flexibility with a private office space. Step outside to a covered patio and a fully fenced backyard. Flood Zone X where flood insurance is not required and Mulberry School DIstrict. This property is move in ready and is a must-see!
-
2026-04-20price $159,000
Show marketing remark (696 chars)
This is a 2-bedroom townhouse plus an office with 2.5 bathrooms. Freshly painted inside and out, the home features clean, crisp walls and refreshed cabinetry that create a bright, welcoming atmosphere throughout. There is a peace of mind with a brand-new roof along with thoughtful updates including a new kitchen sink & countertops, toilets, updated outlets, some flooring, and stylish new vanities. Each bedroom has an en-suite bathroom. The layout provides flexibility with a private office space. Step outside to a covered patio and a fully fenced backyard. Flood Zone X where flood insurance is not required and Mulberry School DIstrict. This property is move in ready and is a must-see!
-
2026-04-20$155,000 Active
Show marketing remark (696 chars)
This is a 2-bedroom townhouse plus an office with 2.5 bathrooms. Freshly painted inside and out, the home features clean, crisp walls and refreshed cabinetry that create a bright, welcoming atmosphere throughout. There is a peace of mind with a brand-new roof along with thoughtful updates including a new kitchen sink & countertops, toilets, updated outlets, some flooring, and stylish new vanities. Each bedroom has an en-suite bathroom. The layout provides flexibility with a private office space. Step outside to a covered patio and a fully fenced backyard. Flood Zone X where flood insurance is not required and Mulberry School DIstrict. This property is move in ready and is a must-see!
-
2026-04-20$159,000 Active 696-char remark
Show marketing remark (696 chars)
This is a 2-bedroom townhouse plus an office with 2.5 bathrooms. Freshly painted inside and out, the home features clean, crisp walls and refreshed cabinetry that create a bright, welcoming atmosphere throughout. There is a peace of mind with a brand-new roof along with thoughtful updates including a new kitchen sink & countertops, toilets, updated outlets, some flooring, and stylish new vanities. Each bedroom has an en-suite bathroom. The layout provides flexibility with a private office space. Step outside to a covered patio and a fully fenced backyard. Flood Zone X where flood insurance is not required and Mulberry School DIstrict. This property is move in ready and is a must-see!
-
2002-03-01soldstatus $85,000
-
2002-01-31$85,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast LA · Resets to sale price
- Current annual tax
- $903 · $75/mo
- Projected year-2 tax
- $903 · $75/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 7/10 Severe FEMA zone X (unshaded) · 95% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 9/10 Extreme 7 d/yr ≥107°F today · 22 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $15,775
- − Mortgage interest
- −$8,906
- − Property taxes
- −$903
- − Insurance
- −$1,592
- − Repairs & maintenance
- −$1,262
- − Management
- −$1,262
- − Depreciation
- −$4,625
- Taxable loss
- −$2,776
- Est. tax savings @ 24.0%
- +$666
- After-tax cash flow
- $627/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Terrebonne Parish
- NCES district ID
- 2201740
- Math proficiency
- 32% ▼ -36.00%
- Reading proficiency
- 46% ▼ -30.00%
- Median HH income
- $47,612
- Composite
- 33.38/100
- National rank
- #5480
- State rank
- #23 of 98 in LA
Livability — Houma
- Score
- 64/100
- State rank
- #165
- US rank
- #13966
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Terrebonne Parish · 57,290 people
- City population
- 57,290
- Metro
- Houma-Thibodaux, LA
- Population (ZIP)
- 28,574
- Household income
- $84,890
- Rent vs Own
- Severe rent burden
- 811.0
Population outlook (Terrebonne County) Hauer SSP2
- Today (2025)
- 118,724 people
- By 2030
- 120,321 · +1.3%
- By 2040
- 121,894 · +2.7%
- By 2050
- 121,119 · +2.0%
- By 2075
- 117,270 · -1.2%
- By 2100
- 107,544 · -9.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (70%)
- Race & ethnicity
- White 70% Black 18% Two or more races 6% Hispanic / Latino 6% Native American 3% Asian 2%
- Hispanic origin (detail)
- Mexican 2%
- Common ancestry
- Lithuanian 24% Armenian 1%
- Foreign-born
- 3% · Canada
- Languages at home
- 93% English-only · Spanish 3% French/Haitian/Cajun 2% Other Indo-European 1%
Political lean MEDSL · Terrebonne
- 2024 margin
- Solid R (+51.8) · D 23.5% · R 75.3% · Other 1.2%
- 2008→2024 swing
- -11.0pp toward R · 2008: -40.9pp · 2024: -51.8pp
- All cycles
- 2024: R+51.8 2020: R+50.0 2016: R+48.4 2012: R+41.2 2008: R+40.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -149.43%
- Current HPI
- 138.5984
- Rent YoY
- ▲ 2.82%
- Metro
- Houma-Thibodaux, LA
- State GDP YoY
- ▲ 3.29%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in LA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Telecommunications | 2 | $23B |
|
||
| Utilities | 1 | $12B |
|
||
| Wholesale / Distribution | 1 | $5B |
|
||
| Advertising | 1 | $2B |
|
||
Price history
+87.1% since first listed7 events — show timeline
- 2026-04-23 Pending — AcadianaMLS
- 2026-04-23 Pending — GBRMLS
- 2026-04-20 Price Changed $159,000 GBRMLS
- 2026-04-20 Listed $155,000 GBRMLS
- 2026-04-20 Listed $159,000 AcadianaMLS
- 2002-03-01 Sold (Public Records) $85,000 Public Records
- 2002-01-31 Listed $85,000 AcadianaMLS
Property tax history
+19.3%/yrLatest (2025): $903 · -1.5% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…