CashFlowRE
Sign in Sign up
608 E Central Blvd
C Composite 55.34
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +25.2/30.0
  • DSCR +8.3/10.0
  • 1% rule +5.3/10.0
  • ARV discount +4.9/15.0
  • Livability +2.9/5.0
  • Appreciation +2.8/10.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +1.1/10.0

$80,000

608 E Central Blvd · Anadarko, OK 73005
3 bd · 2.0 ba · 1,220 sqft · SingleFamily public records · 18 Days on market
Built 1925 7,700 sqft lot Est $76k · 6% over

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks

New Listing in Anadarko This well-maintained 3 bedroom, 1.5 bath home offers plenty of space and updates throughout! Featuring 2 living areas, a 2-car garage, and an additional 2-car carport, there's room for everyone and everything. Recent updates include: New flooring Fresh paint New hot water tank New windows Enjoy year-round comfort with central heat and air, plus peace of mind during Oklahoma weather with a storm cellar. The fenced backyard provides a great space for pets, kids, or entertaining. This move-in ready home combines comfort, functionality, and value — all in a great location in Anadarko! Listing agent is related to seller. Please give Jilanna Hernandez a call to sched

Key facts

  • Fresh paint
  • New hot water tank
  • New flooring

Tags

2 LIVING AREASSTORM CELLARFENCED BACKYARDNEW FLOORINGFRESH PAINTNEW HOT WATER TANK

Property features AI

Exterior

  • Parking: Total 4 parking spaces; 2-car garage; 2-car carport; 4 covered parking spaces
  • Utilities: Public water; Public sewer; Natural gas available; Electric service
  • Home design: Single family residence; One story
  • Construction: Brick veneer construction; Built with composition roofing
  • Exterior features: Storm door(s); Chain link fencing; Composition roof; Public maintained road access; City street frontage

Interior

  • Kitchen: Refrigerator; Oven; Range hood
  • Flooring: Vinyl
  • Bathrooms: One full bathroom; One half bathroom
  • Heating & cooling: Central heating (natural gas and electric); Central air; Ceiling fan(s); Electric cooling
  • Interior features: Refrigerator; Gas water heater; Oven; Range hood; Vinyl flooring; No fireplace; Crawl space
  • Laundry & utility: Gas water heater

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $80k.

Deal economics

  • At list price, monthly cash flow is $180 ($2k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($820 rent vs $80k).
  • Recommended offer: $79k (1.5% below list) — sets the bar for market timing.

Location & tenants

  • Location reads 57/100 on livability (#483 in OK) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, housing A+; Watch: schools F, crime F, amenities F.
  • Anadarko (town): math 12% / reading 14% proficiency, ranked #245 of 270 in OK (top 91%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 75% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: 30 active listings in the ZIP; 1 comparable units currently listed for rent nearby.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $553 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
  • Caddo County population projected to shrink 7% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.

Negotiation context

  • It's been on market 18 days — a 2% lower offer ($79k) is reasonable based on typical stale-listing flexibility.
  • Current owner paid $24k; list at $80k implies a 240% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1925 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: severe wildfire risk; extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $78,800 (1.5% below list)

Questions for the listing agent

  1. Built in 1925 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  4. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.03%
Cap rate
8.99%
Cash-on-cash
9.62%
DSCR
1.43
GRM
8.1

CMA / ARV

ARV (on-the-fly)
$75,640
Comps found
2
Show comp detail 2 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
609 E Broadway St 0.20mi 2/2.0 (-1) 1,080 (-12%) 8mo $52,000 $48 59
113 W Washington Ave 0.72mi 2/1.0 (-1) 1,043 (-14%) 5mo $65,000 $62 29

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-1.8%
Equity multiple
0.93×
Total profit
$-1,564
Equity at exit
$11,928
10-year hold
IRR
7.8%
Equity multiple
1.59×
Total profit
$13,207
Equity at exit
$6,917

Cash invested: $22,400 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
83 Strongly Landlord-Friendly
State Oklahoma
83 Strongly Landlord-Friendly · R+20
County
— inherits STATE
City
— inherits STATE
5-day notice; strongly landlord-favorable.

ZIP-level market 73005

Home prices YoY
-3.2%
Active inventory
30
Price-to-rent
8.1×

Monthly cashflow live

Estimated rent
$820 medium interval (Pro) →
Mortgage (P&I)
$420
Tax from tax record
$15 /mo · $184/yr
Insurance
$33
HOA
$0
Vacancy / Maint / Mgmt
$172
Net cashflow
$180

Break-even live

Break-even rent $593
Max offer price $80,000
Occupancy floor 73%

Sensitivity live

Price -10% $225 -5% $202 +0% $180 +5% $157 +10% $134
Rent -10% $115 -5% $147 +0% $180 +5% $212 +10% $244
Rate -1.0pp $220 -0.5pp $200 base $180 +0.5pp $159 +1.0pp $138

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$20,000
Closing costs
$2,400
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 1 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
404 E Texas Dr Anadarko, OK 3.0 1.0 1023 $820 $0.80 2d 1 0.41mi

Listing history 14 events

  1. 2026-06-21
    days on market $80,000 Active 18 DOM
  2. 2026-06-18
    days on market $80,000 Active 16 DOM
  3. 2026-06-17
    price $80,000 Active 15 DOM
  4. 2026-06-17
    days on market $99,500 Active 15 DOM
  5. 2026-06-16
    days on market $99,500 Active 14 DOM
  6. 2026-06-15
    days on market $99,500 Active 13 DOM
  7. 2026-06-13
    days on market $99,500 Active 11 DOM
  8. 2026-06-12
    days on market $99,500 Active 10 DOM
  9. 2026-06-09
    days on market $99,500 Active 7 DOM
  10. 2026-06-08
    days on market $99,500 Active 6 DOM
  11. 2026-06-08
    days on market $99,500 Active 5 DOM
  12. 2026-06-07
    days on market $99,500 Active 4 DOM
  13. 2026-06-03
    remarks 693-char remark
  14. 2026-06-03
    listed $99,500 Active 1 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast OK · Resets to sale price

Current annual tax
$184 · $15/mo
Projected year-2 tax
$720 · $60/mo
Expected delta
+$536/yr (+$45/mo · 291.3%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 8/10 Severe
  • 🌡 Heat 6/10 Major 7 d/yr ≥107°F today · 19 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low 3% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$9,840
− Mortgage interest
−$4,481
− Property taxes
−$184
− Insurance
−$400
− Repairs & maintenance
−$787
− Management
−$787
− Depreciation
−$2,327
Taxable income
$873
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$210
After-tax cash flow
$1,946/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Anadarko
NCES district ID
4003000
Math proficiency
12% ▼ -9.00%
Reading proficiency
14% ▼ -11.00%
Median HH income
$34,887
Composite
10.66/100
National rank
#9772
State rank
#245 of 270 in OK

Livability — Anadarko

Score
57/100
State rank
#483
US rank
#22161

Category grades

Amenities F Commute F Cost of living A+ Crime F Employment F Housing A+ Health & safety F User ratings B-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Anadarko, OK
Population (ZIP)
7,760

Population outlook (Caddo County) Hauer SSP2

Today (2025)
28,391 people
By 2030
27,844 · -1.9%
By 2040
27,057 · -4.7%
By 2050
26,484 · -6.7%
By 2075
26,266 · -7.5%
By 2100
26,077 · -8.2%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Highly diverse neighborhood (Simpson 0.85)
Race & ethnicity
White 34% Native American 34% Two or more races 18% Hispanic / Latino 16% Black 6%
Hispanic origin (detail)
Mexican 13%
Common ancestry
Lithuanian 2% Iranian 2% Slovak 1%
Foreign-born
3% · Canada
Languages at home
92% English-only · Spanish 6%

Political lean MEDSL · Caddo

2024 margin
Solid R (+47.1) · D 25.4% · R 72.5% · Other 2.1%
2008→2024 swing
-16.4pp toward R · 2008: -30.7pp · 2024: -47.1pp
All cycles
2024: R+47.1 2020: R+44.0 2016: R+43.4 2012: R+28.5 2008: R+30.7

Not yet ingested

Civics

Market trends

HPI YoY
▼ -4.47%
Current HPI
134.1528
Rent YoY
Metro
State GDP YoY
▲ 1.55%
F500 in state
6

Industry mix (Fortune 500 HQ in OK)

Industry F500 HQs Revenue

Price history

+323.4% since first listed
2 events — show timeline
  • 2026-05-21 Listed $99,500 LBRMLS
  • 2002-12-19 Sold (Public Records) $23,500 Public Records

Property tax history

+0.3%/yr

Latest (2025): $184 · +4.5% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…