1720 Palmland Dr Unit 5a · Boynton Beach, FL
Flood risk 5/10 · Moderate
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.63%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 10/10 · Severe
- Hot days now (above 105°F)
- 7 days/yr
- Hot days in 30 yrs
- 27 days/yr
Wind risk 10/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +17.6/30.0
- 1% rule +7.9/10.0
- ARV discount +7.5/15.0
- DSCR +5.5/10.0
- Schools +4.3/10.0
- Livability +3.6/5.0
- Condition / age +2.5/5.0
- Rent growth +2.4/5.0
- Appreciation +0.0/10.0
$190,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks
Motivated seller! Enjoy comfort and ease in this 2-bedroom, 2-bath home featuring a split floorplan for added privacy. The spacious living areas showcase updated laminate flooring, while the kitchen has been tastefully modernized with raised panel cabinetry and granite countertops. Enter through to the screened lanai or relax on the extended outdoor patio--perfect for morning coffee or quiet evenings. The home also offers a one-car garage, and added peace of mind with hurricane shutters and central A/C. Located in a welcoming neighborhood with access to two heated pools, a clubhouse, and billiards, this home blends functionality with relaxed Florida living. Seller is open to contributing to
Key facts
- Split floorplan
- Screened lanai
- Granite countertops
Tags
Property features AI
Finance
- Other: Pets allowed with restrictions (breed, number, and size limits); Senior community
- HOA & community: Homeowners association with monthly fee; Association amenities include billiard room, clubhouse, pool, shuffleboard court, and community room
Exterior
- Parking: Attached 1-car garage; 1 covered parking space (total 1 parking space)
- Utilities: Public water; Public sewer; Three-phase electric; Cable available
- Home design: Condominium; Single-story; Entry-level living area; North-facing
- Construction: Frame and CBS construction; Composition/shingle roof; Built as resale property
- Exterior features: Open patio; Screened patio; Patio
Interior
- Kitchen: Disposal; Dishwasher; Electric range; Microwave; Refrigerator
- Bedrooms: 2 bedrooms on the main level
- Flooring: Carpet; Laminate
- Bathrooms: 2 full bathrooms on the main level
- Heating & cooling: Central heating; Central air conditioning
- Interior features: Walk-in closet(s); Split bedroom layout; Unfurnished
- Laundry & utility: Laundry closet inside the unit; Electric water heater
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/2.0-bath condo listed at $190k.
Deal economics
- At list price, monthly cash flow is $149 ($2k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $190k).
- Cap rate 7.2% vs local median 4.3% in Boynton Beach — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 72/100 on livability (#351 in FL) — a middle-class / working-renter tenant base. Strengths: housing A+, health & safety B+, cost of living B; Watch: amenities D+, crime D-, commute F.
- Palm Beach (suburban): math 46% / reading 53% proficiency, ranked #34 of 73 in FL (top 47%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Crosspointe Elementary School (math 36% / reading 45%, grade F, #1,471 of 2,144 statewide, top 69%, 652 students, 75% FRL); Atlantic High School (math 28% / reading 52%, grade F, #296 of 667 statewide, top 45%, 1,889 students, 59% FRL) — zoned schools average 67% FRL vs 52% district-wide (15 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Market conditions: Rents soft (-0.6%/yr); 445 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 22d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 3,974 units permitted in Palm Beach County in 2024 (1,012 in 5+ unit buildings).
- This rent runs 39% of the median local income ($76k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
- Palm Beach County population projected at +30% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- Only 8 days on market — expect competitive offers; lowballing is unlikely to land.
- 3 sale attempts since 20y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Climate carrying-cost: moderate flood risk; severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→27/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Built in 1979 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.29% ✓
- Cap rate
- 7.23%
- Cash-on-cash
- 3.35%
- DSCR
- 1.15
- GRM
- 6.5
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 0.0% rent growth · sell at horizon
- IRR
- -15.4%
- Equity multiple
- 0.47×
- Total profit
- $-28,165
- Equity at exit
- $28,330
- IRR
- -15.8%
- Equity multiple
- 0.27×
- Total profit
- $-38,709
- Equity at exit
- $16,428
Cash invested: $53,200 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 33436
- Home prices YoY
- -26.0%
- Rents YoY
- -0.6%
- Active inventory
- 445
- Price-to-rent
- 6.5×
Monthly cashflow live
- Estimated rent
- $2,445 high interval (Pro) →
- Mortgage (P&I)
- −$996
- Tax est. 1.5%
- −$238 /mo · $2,850/yr
- Insurance
- −$79
- HOA
- −$470
- Vacancy / Maint / Mgmt
- −$513
- Net cashflow
- $149
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $47,500
- Closing costs
- $5,700
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1916 Palmland Dr Unit D Boynton Beach, FL | 3.0 | 2.0 | 1080 | $3,200 | $2.96 | 24d | 1 | 0.18mi |
| 1914 Palmland Dr Unit C Boynton Beach, FL | 2.0 | 2.0 | 1026 | $2,300 | $2.24 | 15d | 1 | 0.18mi |
| 2301 S Congress Ave Boynton Beach, FL | 1.0–3.0 | 1.0–2.0 | 1033 | $2,204 | $2.13 | 2d | 15 | 0.75mi |
| 400 Lake Monterey Cir Boynton Beach, FL | 2.0 | 2.5 | 1144 | $2,400 | $2.10 | 11d | 1 | 0.90mi |
| 340 Lake Monterey Cir Boynton Beach, FL | 2.0 | 2.5 | 1188 | $2,350 | $1.98 | 24d | 1 | 0.98mi |
| 161 Monterey Bay Dr Boynton Beach, FL | 2.0 | 2.5 | 1188 | $2,300 | $1.94 | 4d | 1 | 0.98mi |
| 161 Monterey Bay Dr Boynton Beach, FL | 2.0 | 2.5 | 1188 | $2,300 | $1.94 | 18d | 1 | 0.98mi |
| 161 Monterey Bay Dr #161 Boynton Beach, FL | 2.0 | 2.5 | 1188 | $2,200 | $1.85 | 3d | 1 | 0.98mi |
| 161 Monterey Bay Dr #161 Boynton Beach, FL | 2.0 | 2.5 | 1188 | $2,300 | $1.94 | 24d | 1 | 0.98mi |
| 161 Monterey Bay Dr #161 Boynton Beach, FL | 2.0 | 2.5 | 1188 | $2,250 | $1.89 | 14d | 1 | 0.98mi |
| 2400 SW 19th Ave #104 Boynton Beach, FL | 2.0 | 2.0 | 1211 | $2,375 | $1.96 | 24d | 1 | 0.98mi |
| 169 Monterey Bay Dr Boynton Beach, FL | 3.0 | 2.5 | 1389 | $2,800 | $2.02 | 15d | 1 | 1.00mi |
| 169 Monterey Bay Dr Boynton Beach, FL | 3.0 | 2.5 | 1389 | $2,800 | $2.02 | 24d | 1 | 1.00mi |
| 182 Lake Monterey Cir Boynton Beach, FL | 2.0 | 2.5 | 1423 | $2,500 | $1.76 | 24d | 1 | 1.03mi |
| 182 Lake Monterey Cir Boynton Beach, FL | 2.0 | 2.5 | 1423 | $2,500 | $1.76 | 22d | 1 | 1.03mi |
| 2788 Wood Fern Dr Boynton Beach, FL | 2.0 | 2.0 | 1472 | $2,900 | $1.97 | 24d | 1 | 1.05mi |
| 1641 NW 19th Ter Unit 46A Delray Beach, FL | 2.0 | 2.0 | 1104 | $2,000 | $1.81 | 19d | 1 | 1.09mi |
| 1640 NW 19th Ter #103 Delray Beach, FL | 2.0 | 2.0 | 1148 | $1,950 | $1.70 | 22d | 1 | 1.12mi |
| 1640 NW 19th Ter #103 Delray Beach, FL | 2.0 | 2.0 | 1148 | $1,950 | $1.70 | 8d | 1 | 1.12mi |
| 1551 NW 20th Ave #102 Delray Beach, FL | 2.0 | 2.0 | 1148 | $1,995 | $1.74 | 24d | 1 | 1.17mi |
| 1631 NW 18th Ave #201 Delray Beach, FL | 2.0 | 2.0 | 1148 | $3,300 | $2.87 | 24d | 1 | 1.18mi |
| 1560 NW 18th Ave #104 Delray Beach, FL | 2.0 | 2.0 | 1148 | $2,100 | $1.83 | 22d | 1 | 1.19mi |
| 1560 NW 18th Ave #104 Delray Beach, FL | 2.0 | 2.0 | 1148 | $2,100 | $1.83 | 21d | 1 | 1.19mi |
| 1860 NW 13th St #201 Delray Beach, FL | 2.0 | 2.0 | 1335 | $2,800 | $2.10 | 24d | 1 | 1.20mi |
| 1520 NW 19th Ter #203 Delray Beach, FL | 2.0 | 2.0 | 1335 | $2,200 | $1.65 | 24d | 1 | 1.20mi |
| 1440 NW 20th Ave #104 Delray Beach, FL | 2.0 | 2.0 | 1335 | $2,650 | $1.99 | 14d | 1 | 1.21mi |
| 2141 W Woolbright Rd Unit L106 Boynton Beach, FL | 2.0 | 2.0 | 1000 | $1,900 | $1.90 | 14d | 1 | 1.22mi |
| 1441 NW 19th Ter #201 Delray Beach, FL | 2.0 | 2.0 | 1148 | $2,250 | $1.96 | 24d | 1 | 1.23mi |
| 1915 SW 17th Ave Boynton Beach, FL | 3.0 | 2.0 | 1317 | $2,990 | $2.27 | 18d | 1 | 1.24mi |
| 4116 Quail Ridge Dr N Unit A Boynton Beach, FL | 2.0 | 2.0 | 1267 | $3,800 | $3.00 | 24d | 1 | 1.29mi |
| 2001 W Woolbright Rd Unit F204 Boynton Beach, FL | 2.0 | 2.0 | 986 | $1,975 | $2.00 | 24d | 1 | 1.30mi |
| 2583 NW 13th St Delray Beach, FL | 2.0 | 2.0 | 1466 | $2,600 | $1.77 | 18d | 1 | 1.37mi |
| 2086 SW 12th Ave Boynton Beach, FL | 2.0 | 2.0 | 1428 | $2,400 | $1.68 | 19d | 1 | 1.38mi |
| 4249 Quail Ridge Dr N Unit A Boynton Beach, FL | 2.0 | 2.0 | 1212 | $4,000 | $3.30 | 24d | 1 | 1.38mi |
| 204 Belmont Pl Boynton Beach, FL | 1.0 | 1.0 | 878 | $2,200 | $2.51 | 24d | 1 | 1.40mi |
| 1101 Belmont Pl #1101 Boynton Beach, FL | 2.0 | 2.0 | 1143 | $2,300 | $2.01 | 21d | 1 | 1.40mi |
| 401 Belmont Pl Boynton Beach, FL | 2.0 | 2.0 | 1143 | $2,300 | $2.01 | 24d | 1 | 1.40mi |
| 1201 Belmont Pl Boynton Beach, FL | 2.0 | 2.0 | 1143 | $2,400 | $2.10 | 24d | 1 | 1.40mi |
| 1201 Belmont Pl Boynton Beach, FL | 2.0 | 2.0 | 1143 | $2,400 | $2.10 | 20d | 1 | 1.40mi |
| 1500 Southern Cross Ln Boynton Beach, FL | 2.0 | 2.0 | 1000 | $2,049 | $2.05 | 1d | 1 | 1.41mi |
HOA detail condo
- Monthly dues
- $470 · $5,640/yr
- Likely covers
- pool
- Assessments
- None detected in remarks — confirm with the listing agent.
Listing history 6 events
-
2026-06-18days on market $190,000 Active 8 DOM
-
2026-06-17days on market $190,000 Active 7 DOM
-
2026-06-16days on market $190,000 Active 6 DOM
-
2026-06-15days on market $190,000 Active 5 DOM
-
2026-06-13remarks 699-char remark
-
2026-06-13$190,000 Active 3 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 5/10 Major FEMA zone X (unshaded) · 63% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 10/10 Extreme 7 d/yr ≥105°F today · 27 d/yr by 30 yrs out
- Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $29,341
- − Mortgage interest
- −$10,643
- − Property taxes
- −$2,850
- − Insurance
- −$950
- − Repairs & maintenance
- −$2,347
- − Management
- −$2,347
- − HOA
- −$5,640
- − Depreciation
- −$5,527
- Taxable loss
- −$964
- Est. tax savings @ 24.0%
- +$231
- After-tax cash flow
- $2,014/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Palm Beach
- NCES district ID
- 1201500
- Math proficiency
- 46% ▼ -16.00%
- Reading proficiency
- 53% ▼ -4.00%
- Median HH income
- $53,943
- Composite
- 42.72/100
- National rank
- #3160
- State rank
- #34 of 73 in FL
Livability — Boynton Beach
- Score
- 72/100
- State rank
- #351
- US rank
- #6098
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Boynton Beach, FL
- County
- Palm Beach County · 1,438,312 people
- City population
- 148,060
- Metro
- Miami-Fort Lauderdale-Pompano Beach, FL
- Population (ZIP)
- 48,743
- Household income
- $75,789
- Rent vs Own
- Severe rent burden
- 1813.0
Population outlook (Palm Beach County) Hauer SSP2
- Today (2025)
- 1,637,487 people
- By 2030
- 1,743,255 · +6.5%
- By 2040
- 1,948,712 · +19.0%
- By 2050
- 2,132,979 · +30.3%
- By 2075
- 2,530,027 · +54.5%
- By 2100
- 2,706,979 · +65.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.64)
- Race & ethnicity
- White 52% Black 24% Hispanic / Latino 19% Two or more races 10% Asian 2%
- Hispanic origin (detail)
- Mexican 2% Puerto Rican 4% Cuban 3% Dominican 1%
- Common ancestry
- Hispanic 12% Romanian 3% Scotch-Irish 2%
- Foreign-born
- 27% · Canada, Jamaica, Vietnam
- Languages at home
- 64% English-only · Spanish 14% French/Haitian/Cajun 13% Other Indo-European 2%
Political lean MEDSL · Palm Beach
- 2024 margin
- Toss-up / Even · D 50.0% · R 49.2%
- 2008→2024 swing
- -22.1pp toward R · 2008: 22.9pp · 2024: 0.8pp
- All cycles
- 2024: D+0.8 2020: D+12.8 2016: D+15.3 2012: D+17.0 2008: D+22.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -109.59%
- Current HPI
- 311.7742
- Rent YoY
- ▼ -0.57%
- Metro
- Miami-Fort Lauderdale-Pompano Beach, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
+15.5% since first listed8 events — show timeline
- 2026-06-10 Listed $190,000 Beaches MLS
- 2026-04-09 Listing Removed — Beaches MLS
- 2026-03-07 Price Changed $188,000 Beaches MLS
- 2025-12-03 Price Changed $199,000 Beaches MLS
- 2025-11-20 Price Changed $192,500 Beaches MLS
- 2025-11-19 Listed $230,000 Beaches MLS
- 2008-10-31 Listing Removed — Beaches MLS
- 2006-10-25 Listed $164,500 Beaches MLS
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…